XML 88 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
6 Months Ended
Jun. 30, 2014
Fair Value Measurements [Abstract]  
Fair Value Measurements

Note 14 —  Fair Value Measurements

 

Certain of our financial assets and liabilities are measured and reported at fair value on a recurring basis as required under applicable accounting requirements.  These requirements establish a hierarchy for inputs used in measuring fair value.  The fair value is to be calculated based on assumptions that market participants would use in pricing assets and liabilities and not on assumptions specific to the entity.  The statement requires that each asset and liability carried at fair value be classified into one of the following categories

 

 

 

 

 

 

 

Level 1.  Observable inputs such as quoted prices in active markets;

 

 

Level 2.  Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

 

 

Level 3.  Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions.

 

Assets and liabilities measured at fair value are based on one or more of three valuation techniques as follows: 

 

(a)

Market Approach.  Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. 

(b)

Cost Approach.  Amount that would be required to replace the service capacity of an asset (replacement cost). 

(c)

Income Approach.  Techniques to convert expected future cash flows to a single present amount based on market expectations (including present value techniques, option-pricing and excess earnings models). 

 

Our financial instruments include cash and cash equivalents, accounts receivable, accounts payable, our long-term debt and various derivative instruments.  The carrying amount of cash and cash equivalents, accounts receivable and accounts payable approximates fair value due to the highly liquid nature of these instruments.  The following table provides additional information related to other financial instruments measured at fair value on a recurring basis at June 30, 2014 (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

 

 

Level 2 (1)

 

 

 

Level 3

 

 

 

Total

 

 

 

Valuation Technique

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

 

$

290 

 

 

$

 

 

$

290 

 

 

 

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of long-term debt (2)

 

 

553,756 

 

 

 

107,518 

 

 

 

 

 

 

661,274 

 

 

 

(a)

 

Foreign exchange contracts

 

 

 

 

 

13,701 

 

 

 

 

 

 

13,701 

 

 

 

(c)

 

Interest rate swaps

 

 

 

 

 

766 

 

 

 

 

 

 

766 

 

 

 

(c)

 

Total net liability

 

$

553,756 

 

 

$

121,695 

 

 

$

 

 

$

675,451 

 

 

 

 

 

 

(1) Unless otherwise indicated, the fair value of our Level 2 derivative instruments reflects our best estimate and is based upon exchange or over-the-counter quotations whenever they are available.  Quoted valuations may not be available due to location differences or terms that extend beyond the period for which quotations are available.  Where quotes are not available, we utilize other valuation techniques or models to estimate market values.  These modeling techniques require us to make estimations of future prices, price correlation and market volatility and liquidity based on market data.  Our actual results may differ from our estimates, and these differences could be positive or negative.  See Note 15 for further discussion on fair value of our derivative instruments. 

 

(2) See Note 6 for additional information regarding our long-term debt.  The value of our long-term debt is as follows (in thousands): 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

Carrying Value

 

Fair Value (b)

 

 

 

 

 

 

 

Term Loan (matures June 2018)

$

285,000 

$

282,506 

 

2032 Notes (mature March 2032) (a)

 

200,000 

 

271,250 

 

MARAD Debt (matures February 2027)

 

97,513 

 

107,518 

 

Total debt

$

582,513 

$

661,274 

 

 

(a) Carrying value excludes the related unamortized debt discount of $23.8 million at June 30, 2014.

 

(b) The estimated fair value of all debt, other than the MARAD Debt, was determined using Level 1 inputs using the market approach.  The fair value of the MARAD Debt was determined using a third party evaluation of the remaining average life and outstanding principal balance of the MARAD indebtedness as compared to other governmental obligations in the marketplace with similar terms.  The fair value of the MARAD Debt was estimated using Level 2 fair value inputs using the market approach.