XML 38 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value Measurements [Abstract]  
Assets And Liabilities Measured At Fair Value On A Recurring Basis

 

 

 

Level 1

 

 

 

Level 2 (1)

 

 

 

Level 3

 

 

 

Total

 

 

 

Valuation Technique

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

$

 

 

$

 

 

$

 

 

$

 

 

 

(c)

 

Interest rate swaps

 

 

 

 

 

549 

 

 

 

 

 

 

549 

 

 

 

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of long-term debt (2)

 

 

536,210 

 

 

 

107,021 

 

 

 

 

 

 

643,231 

 

 

 

(a)

 

Foreign exchange contracts

 

 

 

 

 

10,418 

 

 

 

 

 

 

10,418 

 

 

 

(c)

 

Interest rate swaps

 

 

 

 

 

789 

 

 

 

 

 

 

789 

 

 

 

(c)

 

Total net liability

 

$

536,210 

 

 

$

117,678 

 

 

$

 

 

$

653,888 

 

 

 

 

 

 

(1) Unless otherwise indicated, the fair value of our Level 2 derivative instruments reflects our best estimate and is based upon exchange or over-the-counter quotations whenever they are available.  Quoted valuations may not be available due to location differences or terms that extend beyond the period for which quotations are available.  Where quotes are not available, we utilize other valuation techniques or models to estimate market values.  These modeling techniques require us to make estimations of future prices, price correlation and market volatility and liquidity based on market data.  Our actual results may differ from our estimates, and these differences could be positive or negative. 

 

(2) See Note 6 for additional information regarding our long-term debt.  The fair value of our long-term debt is as follows (in thousands): 

Fair Value Of Long Term Debt

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

 

 

Carrying Value

 

Fair Value (b)

 

 

 

 

 

 

 

Term Loan (matures June 2018)

$

288,750 

$

288,750 

 

2032 Notes (mature March 2032) (a)

 

200,000 

 

247,460 

 

MARAD Debt (matures February 2027)

 

97,513 

 

107,021 

 

Total debt

$

586,263 

$

643,231 

 

 

(a) Carrying value excludes the related unamortized debt discount of $25.1 million at March 31, 2014.

 

(b) The estimated fair value of all debt, other than the MARAD Debt, was determined using Level 1 inputs using the market approach.  The fair value of the MARAD Debt was determined using a third party evaluation of the remaining average life and outstanding principal balance of the MARAD indebtedness as compared to other governmental obligations in the marketplace with similar terms.  The fair value of the MARAD Debt was estimated using Level 2 fair value inputs using the market approach.