XML 52 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2014
Long-Term Debt [Abstract]  
Schedule Of Maturities Of Long-Term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term
Loan

 

MARAD
Debt

 

2032
Notes (1)

 

Total

 

 

 

 

 

 

 

 

 

 

 

Less than one year

$

15,000 

$

5,508 

$

 -

$

20,508 

 

One to two years

 

26,250 

 

5,783 

 

 -

 

32,033 

 

Two to three years

 

30,000 

 

6,072 

 

 -

 

36,072 

 

Three to four years

 

30,000 

 

6,375 

 

 -

 

36,375 

 

Four to five years

 

187,500 

 

6,693 

 

 -

 

194,193 

 

Over five years

 

 -

 

67,082 

 

200,000 

 

267,082 

 

Total debt

 

288,750 

 

97,513 

 

200,000 

 

586,263 

 

Current maturities

 

(15,000)

 

(5,508)

 

 -

 

(20,508)

 

Long-term debt, less current maturities

 

273,750 

 

92,005 

 

200,000 

 

565,755 

 

Unamortized debt discount (2)

 

 -

 

 -

 

(25,119)

 

(25,119)

 

Long-term debt

$

273,750 

$

92,005 

$

174,881 

$

540,636 

 

 

(1) Beginning in March 2018, the holders of the Convertible Senior Notes due 2032 may require us to repurchase these notes or we may at our option elect to repurchase these notes.  The notes will mature in March 2032.

 

(2) The Convertible Senior Notes due 2032 will increase to their principal amount through accretion of non-cash interest charges through March 2018.

Schedule Of Deferred Financing Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

December 31, 2013

 

 

 

Gross Carrying Amount

 

Accumulated Amortization

 

Net

 

Gross Carrying Amount

 

Accumulated Amortization

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loan (matures June 2018) (1)

$

3,638 

$

(546)

$

3,092 

$

3,638 

$

(364)

$

3,274 

 

Revolving Credit Facility (matures June 2018) (1)

 

13,275 

 

(1,991)

 

11,284 

 

13,275 

 

(1,327)

 

11,948 

 

2032 Notes (mature March 2032)

 

3,759 

 

(1,302)

 

2,457 

 

3,759 

 

(1,148)

 

2,611 

 

MARAD Debt (matures February 2027)

 

12,200 

 

(5,857)

 

6,343 

 

12,200 

 

(5,736)

 

6,464 

 

Total deferred financing costs

$

32,872 

$

(9,696)

$

23,176 

$

32,872 

$

(8,575)

$

24,297 

 

 

(1) Relates to amounts allocated to the existing Term Loan and Revolving Credit Facility, which became effective in June 2013.

Schedule Of Interest Expense And Capitalized Interest

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Interest expense (1)

$

8,362 

$

12,578 

 

Interest income

 

(717)

 

(316)

 

Capitalized interest

 

(3,162)

 

(1,939)

 

Net interest expense

$

4,483 

$

10,323 

 

 

(1) Interest expense of $2.8 million for the three-month period ended March 31, 2013 was allocated to ERT and is included in discontinued operations.  Following the sale of ERT in February 2013, we ceased allocating interest expense to ERT, which then constituted a discontinued operation.