XML 66 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2013
Business Segment Information [Abstract]  
Schedule Of Segment Reporting Information By Segment

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2013

 

2012

 

2011

 

Revenues —

 

 

 

 

 

 

 

Well Intervention

$

452,452 

$

378,546 

$

340,952 

 

Robotics

 

333,246 

 

328,726 

 

245,360 

 

Subsea Construction

 

71,321 

 

192,521 

 

151,923 

 

Production Facilities

 

88,149 

 

80,091 

 

75,460 

 

Intercompany elimination

 

(68,607)

 

(133,775)

 

(111,695)

 

Total

$

876,561 

$

846,109 

$

702,000 

 

 

 

 

 

 

 

 

 

Income (loss) from operations —

 

 

 

 

 

 

 

Well Intervention

$

131,840 

$

85,482 

$

80,030 

 

Robotics

 

44,132 

 

55,678 

 

36,518 

 

Subsea Construction (1)

 

33,685 

 

(148,862)

 

(9,535)

 

Production Facilities

 

49,778 

 

40,082 

 

38,404 

 

Corporate and other

 

(77,041)

 

(92,985)

 

(82,470)

 

Intercompany elimination

 

(3,360)

 

(7,878)

 

93 

 

Total

$

179,034 

$

(68,483)

$

63,040 

 

 

 

 

 

 

 

 

 

Net interest expense and other —

 

 

 

 

 

 

 

Well Intervention

$

(217)

$

2,152 

$

(1,062)

 

Robotics

 

(210)

 

(1,203)

 

1,847 

 

Subsea Construction

 

480 

 

(247)

 

(20)

 

Production Facilities

 

380 

 

365 

 

442 

 

Corporate and eliminations

 

37,978 

 

64,882 

 

72,475 

 

Total

$

38,411 

$

65,949 

$

73,682 

 

 

 

 

 

 

 

 

 

Equity in earnings of equity investments

$

2,965 

$

8,434 

$

22,215 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes —

 

 

 

 

 

 

 

Well Intervention

$

132,057 

$

83,205 

$

72,642 

 

Robotics

 

44,342 

 

56,881 

 

34,671 

 

Subsea Construction

 

33,205 

 

(148,615)

 

(9,515)

 

Production Facilities

 

52,363 

 

48,276 

 

58,064 

 

Corporate and eliminations

 

(118,379)

 

(165,745)

 

(154,852)

 

Total

$

143,588 

$

(125,998)

$

1,010 

 

 

 

 

 

 

 

 

 

Income tax provision (benefit) —

 

 

 

 

 

 

 

Well Intervention

$

26,718 

$

15,400 

$

21,154 

 

Robotics

 

15,530 

 

20,222 

 

10,978 

 

Subsea Construction

 

11,655 

 

(51,329)

 

(2,897)

 

Production Facilities

 

17,233 

 

15,784 

 

19,233 

 

Corporate and eliminations

 

(39,524)

 

(59,235)

 

(85,274)

 

Total

$

31,612 

$

(59,158)

$

(36,806)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2013

 

2012

 

2011

 

Identifiable assets —

 

 

 

 

 

 

 

Well Intervention

$

1,245,229 

$

936,926 

$

682,449 

 

Robotics

 

282,373 

 

258,117 

 

207,205 

 

Subsea Construction

 

38,054 

 

303,479 

 

548,043 

 

Production Facilities

 

495,829 

 

504,828 

 

536,026 

 

Corporate and other

 

482,795 

 

483,003 

 

584,304 

 

Discontinued operations

 

 -

 

900,227 

 

1,024,320 

 

Total

$

2,544,280 

$

3,386,580 

$

3,582,347 

 

 

 

 

 

 

 

 

 

Capital expenditures —

 

 

 

 

 

 

 

Well Intervention

$

283,132 

$

274,451 

$

13,923 

 

Robotics

 

39,655 

 

44,500 

 

27,045 

 

Production Facilities

 

1,252 

 

823 

 

30,896 

 

Corporate and other

 

387 

 

3,265 

 

28,290 

 

Total

$

324,426 

$

323,039 

$

100,154 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Depreciation and amortization —

 

 

 

 

 

 

 

Well Intervention

$

44,619 

$

37,736 

$

35,544 

 

Robotics

 

22,263 

 

19,933 

 

16,426 

 

Subsea Construction

 

8,651 

 

19,773 

 

21,321 

 

Production Facilities

 

17,193 

 

16,828 

 

14,935 

 

Corporate and eliminations

 

5,809 

 

2,931 

 

2,962 

 

Total

$

98,535 

$

97,201 

$

91,188 

 

 

(1) Amount in 2013 includes the $1.1 million loss on the sale of the Caesar in June 2013 and the $15.6 million gain on the sale of the Express in July 2013.  Amount in 2012 includes impairment charges of $157.8 million for the Caesar and $14.6 million for the Intrepid (Note 2).

Summary Of Intercompany Segment Revenues

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Well Intervention

$

22,448 

$

36,781 

$

16,175 

 

Robotics

 

41,169 

 

46,465 

 

45,251 

 

Subsea Construction

 

317 

 

4,472 

 

4,212 

 

Production Facilities

 

4,673 

 

46,057 

 

46,057 

 

Total

$

68,607 

$

133,775 

$

111,695 

 

 

Intercompany Segment Gross Profit (Losses)

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Well Intervention

$

(141)

$

6,203 

$

(223)

 

Robotics

 

3,518 

 

180 

 

213 

 

Subsea Construction

 

158 

 

1,670 

 

114 

 

Production Facilities

 

(175)

 

(175)

 

(197)

 

Total

$

3,360 

$

7,878 

$

(93)

 

 

Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

United States

$

345,525 

$

281,308 

$

316,869 

 

United Kingdom

 

403,816 

 

345,074 

 

275,499 

 

Other

 

127,220 

 

219,727 

 

109,632 

 

Total

$

876,561 

$

846,109 

$

702,000 

 

 

Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

United States

$

1,195,824 

$

1,180,586 

$

1,163,320 

 

United Kingdom

 

332,394 

 

304,062 

 

281,430 

 

Other

 

76 

 

1,227 

 

14,919 

 

Total

$

1,528,294 

$

1,485,875 

$

1,459,669