XML 15 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Narrative) (Details) (USD $)
3 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Mar. 31, 2012
Convertible Senior Notes 2032 [Member]
Mar. 31, 2013
Convertible Senior Notes 2032 [Member]
Dec. 31, 2012
Convertible Senior Notes 2032 [Member]
Mar. 06, 2012
Convertible Senior Notes 2032 [Member]
Feb. 28, 2013
Helix Term Loan [Member]
Mar. 31, 2013
Helix Term Loan [Member]
Dec. 31, 2012
Helix Term Loan [Member]
Mar. 31, 2012
Helix Term Loan [Member]
Jul. 31, 2006
Helix Term Loan [Member]
Mar. 31, 2013
Revolving Credit Facility [Member]
Dec. 31, 2012
Revolving Credit Facility [Member]
Jul. 31, 2006
Revolving Credit Facility [Member]
Feb. 28, 2013
Helix Revolving Loans [Member]
Mar. 31, 2013
Helix Revolving Loans [Member]
Mar. 31, 2012
Senior Unsecured Notes [Member]
Mar. 31, 2013
Senior Unsecured Notes [Member]
Mar. 31, 2012
Senior Unsecured Notes [Member]
Dec. 31, 2007
Senior Unsecured Notes [Member]
Feb. 28, 2013
Convertible Senior Notes 2025 [Member]
Mar. 31, 2005
Convertible Senior Notes 2025 [Member]
Dec. 31, 2012
Convertible Senior Notes 2025 [Member]
Mar. 31, 2012
Convertible Senior Notes 2025 [Member]
Mar. 31, 2013
MARAD Debt [Member]
Sep. 30, 2005
MARAD Debt [Member]
Mar. 31, 2013
Minimum [Member]
Mar. 31, 2013
Minimum [Member]
Helix Term Loan [Member]
Mar. 31, 2013
Minimum [Member]
Helix Revolving Loans [Member]
Mar. 31, 2013
Maximum [Member]
Mar. 31, 2013
Maximum [Member]
Helix Term Loan [Member]
Mar. 31, 2013
Maximum [Member]
Helix Revolving Loans [Member]
Debt Instrument [Line Items]                                                                  
Debt instrument interest rate       3.25%                                 9.50%   3.25%       4.93%            
Base Principal Amount           $ 1,000                                                      
Mandatory Prepayments Percentage                   60.00%                                              
Debt Instrument Convertible Conversion Premium Percentage             35.00%                                                    
Issuance Of Notes Percentage         100.00%                                                        
Convertible Senior Notes, shares of common stock         39.9752                                                        
Senior Unsecured Notes amount issued                                         550,000,000                        
Unsecured letters of credit                         8,000,000                                        
Long-term debt, less current maturities 687,461,000 [1]   1,002,621,000   169,590,000       67,299,000 [2]               78,100,000 [2]   274,960,000             97,512,000              
Long-term debt, Carrying Value       200,000,000         72,300,000       78,100,000       78,100,000 [3]   274,960,000       300,000,000     102,759,000 [4]              
Aggregate amount of debt payment   209,500,000                                   213,500,000                          
Payment on senior notes                                   200,000,000             145,100,000                
Premium on debt extinguishment                                       9,500,000         1,800,000                
Accrued interest on notes                                       4,000,000         1,100,000                
Accelerated amortization of debt discount 1,278,000 2,355,000                                             3,500,000                
Loss on early extinguishment of debt 2,882,000 17,127,000                                 11,500,000           5,600,000                
Original borrowing capacity                         600,000,000   300,000,000                                    
Spread on LIBOR                                                   0.20%     2.25% 1.50%   3.50% 3.50%
Revolving credit facility, outstanding                       835,000,000   100,000,000                                      
Average interest rate                 3.30%   4.00%   3.00%                                        
Revolving credit facility available                         513,900,000                                        
Debt instrument issued percentage                                             100.00%                    
Effective interest rate         6.90%                                                        
Per share conversion price         $ 25.02                                                        
Deferred financing costs, net 19,620,000   24,338,000                                                            
Amortization of deferred financing costs 1,472,000 1,611,000             2,900,000                     2,000,000         300,000                
Repayment of revolving credit facility 24,473,000                                                                
Debt Instrument, Repurchase Amount                                                 142,200,000                
Proceeds from Issuance of Debt       195,000,000                                                          
Debt percentage guaranteed                                                   50.00%              
Closing price per share             $ 18.53                                                    
Debt Instrument, Unamortized Discount 30,410,000 [1],[5]     35,400,000 30,410,000 [5]                                                        
Expected life used to estimate fair value 6 years                                                                
Commitment fee percentage                                                       2.00%     3.00%    
Deferred financing costs 41,000 6,337,000                                                              
Repayments of debt $ 294,882,000 $ 750,000           $ 293,900,000               $ 24,500,000           $ 3,500,000   $ 154,300,000                  
Line of Credit Facility, Commitment Fee Percentage 0.50%                                                                
[1] Beginning in March 2018, the holders of these Convertible Senior Notes may require us to repurchase these notes or we may at our own option elect to repurchase notes. These notes will mature in March 2032.
[2] Amounts reflect our remaining Term Loan debt. In February 2013, we repaid $293.9 million of our Term Loan debt and $24.5 million under our Revolving Credit Facility with the after-tax proceeds from the sale of ERT.
[3] In February 2013, we repaid $293.9 million of our Term Loans and $24.5 million under our Revolving Credit Facility with the after-tax proceeds from the sale of ERT.
[4] The estimated fair value of all debt, other than the MARAD debt, was determined using Level 1 inputs using the market approach. The fair value of the MARAD debt was determined using a third party evaluation of the remaining average life and outstanding principal balance of the MARAD indebtedness as compared to other governmental obligations in the marketplace with similar terms. The fair value of the MARAD Debt was estimated using Level 2 fair value inputs using the market approach.
[5] The notes will increase to their principal amount through accretion of non-cash interest charges through March 2018 for the Convertible Senior Notes due 2032.