XML 78 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value Measurements [Abstract]  
Assets And Liabilities Measured At Fair Value On A Recurring Basis

 

 

 

Level 1

 

 

 

Level 2 (1)

 

 

 

Level 3

 

 

 

Total

 

 

 

Valuation Technique

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of long-term debt (2)

 

 

681,558 

 

 

 

117,597 

 

 

 

 

 

 

799,155 

 

 

 

(a)

 

Foreign currency forwards

 

 

 

 

 

11,958 

 

 

 

 

 

 

11,958 

 

 

 

(c)

 

Total liability

 

$

681,558 

 

 

$

129,555 

 

 

$

 

 

$

811,113 

 

 

 

 

 

 

(1) Unless otherwise indicated, the fair value of our Level 2 derivative instruments reflects our best estimate and is based upon exchange or over-the-counter quotations whenever they are available.  Quoted valuations may not be available due to location differences or terms that extend beyond the period for which quotations are available.  Where quotes are not available, we utilize other valuation techniques or models to estimate market values.  These modeling techniques require us to make estimations of future prices, price correlation and market volatility and liquidity based on market data.  Our actual results may differ from our estimates, and these differences could be positive or negative. 

 

(2) See Note 7 for additional information regarding our long-term debt.  The fair value of our debt is as follows

Fair Value Of Long Term Debt

 

 

 

 

 

 

 

 

 

 

March 31, 2013

 

 

 

Carrying Value

 

Fair Value

 

 

 

 

 

 

 

Term Loan (mature July 2015) (a)

$

72,299 

$

73,022 

 

Revolving Credit Facility (matures July 2015) (a)

 

78,100 

 

78,100 

 

2032 Notes (mature March 2032) (b)

 

200,000 

 

246,540 

 

Senior Unsecured Notes (mature January 2016)

 

274,960 

 

283,896 

 

MARAD Debt (matures February 2027) (c)

 

102,759 

 

117,597 

 

Total debt

$

728,118 

$

799,155 

 

 

(a) In February 2013, we repaid $293.9 million of our Term Loans and $24.5 million under our Revolving Credit Facility with the after-tax proceeds from the sale of ERT. 

(b)  Carrying value excludes the related unamortized debt discount of $30.4 million at March 31, 2013. 

(c )  The estimated fair value of all debt, other than the MARAD debt, was determined using Level 1 inputs using the market approach.  The fair value of the MARAD debt was determined using a third party evaluation of the remaining average life and outstanding principal balance of the MARAD indebtedness as compared to other governmental obligations in the marketplace with similar terms.  The fair value of the MARAD Debt was estimated using Level 2 fair value inputs using the market approach.