XML 84 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities:    
Net income, including noncontrolling interests $ 127,641 $ 115,570
Adjustments to reconcile net income (loss), including noncontrolling interests to net cash provided by operating activities    
Depreciation and amortization 198,626 239,540
Asset impairment charge and dry hole expense 19,101 21,588
Amortization of deferred financing costs 4,990 7,197
Stock-based compensation expense 5,561 6,835
Amortization of debt discount 7,253 6,693
Deferred income taxes 26,495 31,707
Excess tax benefit from stock-based compensation 1,151 805
Gain on investment in Cal Dive common stock   (753)
Loss on sale of assets, net 14,647 6
Loss on early extinguishment of debt 17,127 2,354
Unrealized gain and ineffectiveness on derivative contracts, net 2,130 433
Changes in operating assets and liabilities:    
Accounts receivable, net 33,988 (24,205)
Other current assets (6,774) (11,100)
Income tax payable (12,591) 9,129
Accounts payable and accrued liabilities (16,828) (28,668)
Oil and gas asset retirement costs (94,623) (34,836)
Other noncurrent, net (19,742) 8,836
Net cash provided by (used in) operating activities 308,152 351,131
Cash flows from investing activities:    
Capital expenditures (305,344) (167,849)
Distributions from equity investments, net 6,174 738
Proceeds from sales of property 14,500  
Proceeds from sale of Cal Dive common stock   3,588
Decrease in restricted cash 2,698 703
Net cash used in investing activities (281,972) (162,820)
Cash flows from financing activities:    
Early extinguishment of Senior Unsecured Notes (209,500) (77,394)
Borrowing under revolving credit facility 100,000 109,400
Repayment of revolving credit facility   (109,400)
Issuance of Convertible Senior Notes due 2032 200,000  
Repurchase of Convertible Senior Notes due 2025 (143,945)  
Proceeds from Term Loan A 100,000  
Repayment of Term Loan (10,585) (111,941)
Repayment of MARAD borrowings (4,877) (4,645)
Deferred financing costs (7,766) (9,224)
Distributions to noncontrolling interest (4,249)  
Repurchases of common stock (7,510) (1,072)
Excess tax benefit from stock-based compensation (1,151) (805)
Exercise of stock options, net and other 1,264 773
Net cash provided by (used in) financing activities 11,681 (204,308)
Effect of exchange rate changes on cash and cash equivalents (532) 267
Net increase (decrease) in cash and cash equivalents 37,329 (15,730)
Cash and cash equivalents:    
Balance, beginning of year 546,465 391,085
Balance, end of period $ 583,794 $ 375,355