XML 50 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Narrative) (Details) (USD $)
3 Months Ended 9 Months Ended 1 Months Ended 9 Months Ended 9 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended 1 Months Ended 9 Months Ended 1 Months Ended 9 Months Ended 9 Months Ended
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Aug. 31, 2012
Dec. 31, 2011
Mar. 31, 2012
Convertible Senior Notes 2032 [Member]
Sep. 30, 2012
Convertible Senior Notes 2032 [Member]
Mar. 06, 2012
Convertible Senior Notes 2032 [Member]
Sep. 30, 2012
Helix Term Loan [Member]
Feb. 21, 2012
Helix Term Loan [Member]
Sep. 30, 2011
Helix Term Loan [Member]
Jul. 31, 2006
Helix Term Loan [Member]
Sep. 30, 2012
Revolving Credit Facility [Member]
Mar. 31, 2012
Revolving Credit Facility [Member]
Dec. 31, 2011
Revolving Credit Facility [Member]
Jul. 31, 2006
Revolving Credit Facility [Member]
Sep. 30, 2012
Helix Revolving Loans [Member]
Mar. 31, 2012
Senior Unsecured Notes [Member]
Mar. 31, 2012
Senior Unsecured Notes [Member]
Sep. 30, 2011
Senior Unsecured Notes [Member]
Sep. 30, 2012
Senior Unsecured Notes [Member]
Dec. 31, 2011
Senior Unsecured Notes [Member]
Dec. 31, 2010
Senior Unsecured Notes [Member]
Dec. 31, 2007
Senior Unsecured Notes [Member]
Mar. 31, 2005
Convertible Senior Notes 2025 [Member]
Sep. 30, 2012
Convertible Senior Notes 2025 [Member]
Mar. 31, 2012
Convertible Senior Notes 2025 [Member]
Sep. 30, 2005
MARAD Debt [Member]
Sep. 30, 2012
MARAD Debt [Member]
Sep. 30, 2012
Letters Of Credit [Member]
Sep. 30, 2012
Minimum [Member]
Sep. 30, 2012
Minimum [Member]
Helix Term Loan [Member]
Sep. 30, 2012
Minimum [Member]
Helix Revolving Loans [Member]
Sep. 30, 2012
Maximum [Member]
Helix Term Loan [Member]
Sep. 30, 2012
Maximum [Member]
Helix Revolving Loans [Member]
Debt Instrument Convertible Conversion Premium Percentage               35.00%                                                      
Indebtedness Of Foreign Subsidiaries   $ 400,000,000   $ 200,000,000                                                              
Issuance Of Notes Percentage             100.00%                                                        
Convertible Senior Notes, shares of common stock             39.9752                                                        
Senior Unsecured Notes amount issued                                               550,000,000                      
Unsecured letters of credit                         44,300,000                                 44,300,000          
Long-term debt, noncurrent   1,159,958,000     1,147,444,000   167,076,000 [1]   361,165,000 [2]               100,000,000       274,960,000 475,000,000 550,000,000     156,589,000 [3]     100,168,000            
Long-term debt, Carrying Value   1,207,243,000       200,000,000             100,000,000               274,960,000       300,000,000       105,288,000 [4]            
Long-term debt             157,800,000                                                        
Debt instrument interest rate           3.25%                                   9.50% 3.25%     4.93%              
Stated maturity Year                                                       February 2027              
Aggregate amount of debt payment   209,500,000 77,394,000                               213,500,000 77,400,000                              
Payment on senior notes                                   200,000,000   75,000,000           145,100,000                  
Premium on debt extinguishment                                     9,500,000 2,400,000           1,800,000                  
Accrued interest on notes   61,637,000 73,096,000                               4,000,000 800,000           1,100,000                  
Accelerated amortization of debt discount   7,253,000 6,693,000                               2,000,000 900,000           3,500,000                  
Loss on early extinguishment of debt 2,354,000 17,127,000 2,354,000                                   11,500,000         5,600,000                  
Original borrowing capacity                         600,000,000     300,000,000                                      
Cash and cash equivalents plus available capacity under revolving credit facility                                                             400,000,000        
Spread on LIBOR                                                         20.00%     2.25% 1.50% 3.50% 3.50%
Revolving credit facility, outstanding                       835,000,000 100,000,000 100,000,000 0                                        
Average interest rate                 3.70%   3.60%   3.00%                                            
Revolving credit facility available                   100,000,000     455,700,000                                            
Credit facility, annual amortization of principal balance                   5,000,000                                                  
Debt interest, maturity date                 Jul. 01, 2015                                                 Jul. 01, 2016  
Interest rate swap   200,000,000     200,000,000                                                            
Debt instrument issued percentage                                                 100.00%                    
Effective interest rate             6.90%                                     6.60%                  
Per share conversion price   $ 32.14         $ 25.02                                                        
Deferred financing costs, net   26,091,000     26,483,000                                                            
Amortization of deferred financing costs   4,990,000 7,197,000                                             300,000                  
Repayment of revolving credit facility     109,400,000                                                                
Debt Instrument, Repurchase Amount                                                     142,200,000                
Proceeds from Issuance of Debt           195,000,000                                                          
Debt percentage guaranteed                                                         50.00%            
Notional Amount of Interest Rate Cash Flow Hedge Derivatives   200,000,000     200,000,000                                                            
Closing price per share               $ 18.53                                                      
Debt Instrument, Unamortized Discount   $ 34,165,000 [5]       $ 35,400,000 $ 32,924,000 [1],[5]                                     $ 1,241,000 [3],[5]                  
[1] Beginning in March 2018, the holders of these Convertible Senior Notes may require us to repurchase these notes or we may at our own option elect to repurchase notes. These notes will mature in March 2032.
[2] Amounts reflect both our Term Loan and Term Loan A.
[3] Beginning in December 2012, the holders of these Convertible Senior Notes may require us to repurchase these notes or we may at our own option elect to repurchase notes. These notes will mature in March 2025.
[4] The estimated fair value of all debt, other than the MARAD debt, was determined using Level 1 inputs using the market approach. The fair value of the MARAD debt was determined using a third party evaluation of the remaining average life and outstanding principal balance of the MARAD indebtedness as compared to other governmental obligations in the marketplace with similar terms. The fair value of the MARAD Debt was estimated using Level 2 fair value inputs using the market approach.
[5] The notes will increase to their principal amount through accretion of non-cash interest charges through December 2012 for the Convertible Senior Notes due 2025 and through March 2018 for the Convertible Senior Notes due 2032.