XML 29 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Narrative) (Details) (USD $)
6 Months Ended 1 Months Ended 6 Months Ended 6 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Mar. 31, 2012
Convertible Senior Notes 2032 [Member]
Jun. 30, 2012
Convertible Senior Notes 2032 [Member]
Mar. 06, 2012
Convertible Senior Notes 2032 [Member]
Jun. 30, 2012
Helix Term Loan [Member]
Feb. 21, 2012
Helix Term Loan [Member]
Jun. 30, 2011
Helix Term Loan [Member]
Jul. 31, 2006
Helix Term Loan [Member]
Jun. 30, 2012
Revolving Credit Facility [Member]
Mar. 31, 2012
Revolving Credit Facility [Member]
Dec. 31, 2011
Revolving Credit Facility [Member]
Jul. 31, 2006
Revolving Credit Facility [Member]
Jun. 30, 2012
Helix Revolving Loans [Member]
Mar. 31, 2012
Senior Unsecured Notes [Member]
Mar. 31, 2012
Senior Unsecured Notes [Member]
Jun. 30, 2012
Senior Unsecured Notes [Member]
Dec. 31, 2011
Senior Unsecured Notes [Member]
Dec. 31, 2007
Senior Unsecured Notes [Member]
Mar. 31, 2005
Convertible Senior Notes 2025 [Member]
Jun. 30, 2012
Convertible Senior Notes 2025 [Member]
Mar. 31, 2012
Convertible Senior Notes 2025 [Member]
Sep. 30, 2005
MARAD Debt [Member]
Jun. 30, 2012
MARAD Debt [Member]
Jun. 30, 2012
Letters Of Credit [Member]
Jun. 30, 2012
Minimum [Member]
Helix Term Loan [Member]
Jun. 30, 2012
Minimum [Member]
Helix Revolving Loans [Member]
Jun. 30, 2012
Maximum [Member]
Helix Term Loan [Member]
Jun. 30, 2012
Maximum [Member]
Helix Revolving Loans [Member]
Debt Instrument Convertible Conversion Premium Percentage           35.00%                                                
Issuance of notes percentage         100.00%                                                  
Convertible Senior Notes, shares of common stock         39.9752                                                  
Senior Unsecured Notes amount issued                                       $ 550,000,000                    
Unsecured letters of credit                     46,300,000                             46,300,000        
Long-term debt, noncurrent 1,167,908,000   1,147,444,000   165,840,000 [1]   369,000,000 [2]               100,000,000     274,960,000 475,000,000     155,348,000 [3]     102,760,000          
Long-term debt, Carrying Value 1,217,547,000     200,000,000             100,000,000             274,960,000     300,000,000       107,757,000 [4]          
Long-term debt                                           157,800,000                
Debt instrument interest rate       3.25%                               9.50% 3.25%     4.93%            
Stated maturity Year                                               February 2027            
Aggregate amount of debt payment 209,500,000                               213,500,000                          
Payment on senior notes                               200,000,000           145,100,000                
Premium on debt extinguishment                                 9,500,000         1,800,000                
Accrued interest on notes 39,259,000 40,220,000                             4,000,000         1,100,000                
Accelerated amortization of debt discount 4,776,000 4,414,000                             2,000,000         3,500,000                
Loss on early extinguishment of debt 17,127,000                                 11,500,000       5,600,000                
Original borrowing capacity                     600,000,000     300,000,000                                
Spread on LIBOR                                                 20.00%   2.25% 1.50% 3.50% 3.50%
Revolving credit facility, outstanding                   835,000,000 100,000,000 100,000,000 0                                  
Average interest rate             3.80%   3.20%   3.00%                                      
Revolving credit facility available               100,000,000     453,700,000                                      
Credit facility, annual amortization of principal balance               5,000,000                                            
Debt interest, maturity date             Jul. 01, 2015                                           Jul. 01, 2016  
Interest rate swap 200,000,000                                                          
Debt instrument issued percentage                                         100.00%                  
Effective interest rate         6.90%                                 6.60%                
Per share conversion price $ 32.14       $ 25.02                                                  
Deferred financing costs, net 26,528,000   26,483,000                                                      
Amortization of deferred financing costs 3,292,000 4,777,000                                       300,000                
Repayment of revolving credit facility   109,400,000                                                        
Debt Instrument, Repurchase Amount                                             142,200,000              
Proceeds from Issuance of Debt       195,000,000                                                    
Debt percentage guaranteed                                                 50.00%          
Notional Amount of Interest Rate Cash Flow Hedge Derivatives 200,000,000                                                          
Closing price per share           $ 18.53                                                
Debt Instrument, Unamortized Discount $ 36,642,000 [5]     $ 35,400,000 $ 34,160,000 [1],[5]                                 $ 2,482,000 [3],[5]                
[1] Beginning in March 2018, the holders of these Convertible Senior Notes may require us to repurchase these notes or we may at our own option elect to repurchase the notes. These notes will mature in March 2032.
[2] Amounts reflect both our Term Loan and Term Loan A.
[3] Beginning in December 2012, the holders of these Convertible Senior Notes may require us to repurchase these notes or we may at our own option elect to repurchase notes. These notes will mature in March 2025.
[4] The estimated fair value of all debt, other than the MARAD debt, was determined using Level 1 inputs using the market approach. The fair value of the MARAD debt was determined using a third party evaluation of the remaining average life and outstanding principal balance of the MARAD indebtedness as compared to other governmental obligations in the marketplace with similar terms. The fair value of the MARAD Debt was estimated using Level 2 fair value inputs using the market approach
[5] The notes will increase to their principal amount through accretion of non-cash interest charges through December 2012 for the Convertible Senior Notes due 2025 and March 2018 for the Convertible Senior Notes due 2032.