XML 24 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Narrative) (Details) (USD $)
3 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 06, 2012
Dec. 31, 2011
Mar. 31, 2012
Convertible Senior Notes 2032 [Member]
Mar. 31, 2012
Helix Term Loan [Member]
Feb. 21, 2012
Helix Term Loan [Member]
Mar. 31, 2011
Helix Term Loan [Member]
Jul. 31, 2006
Helix Term Loan [Member]
Mar. 31, 2012
Revolving Credit Facility [Member]
Jul. 31, 2006
Revolving Credit Facility [Member]
Mar. 31, 2012
Helix Revolving Loans [Member]
Mar. 31, 2012
Senior Unsecured Notes [Member]
Dec. 31, 2007
Senior Unsecured Notes [Member]
Mar. 31, 2012
Senior Unsecured Notes [Member]
Dec. 31, 2011
Senior Unsecured Notes [Member]
Mar. 31, 2005
Convertible Senior Notes 2025 [Member]
Mar. 31, 2012
Convertible Senior Notes 2025 [Member]
Mar. 31, 2011
Convertible Senior Notes 2025 [Member]
Mar. 31, 2010
Convertible Senior Notes 2025 [Member]
Mar. 31, 2012
MARAD Debt [Member]
Sep. 30, 2005
MARAD Debt [Member]
Mar. 31, 2012
Letters Of Credit [Member]
Mar. 31, 2012
Helix [Member]
Dec. 31, 2011
Helix [Member]
Mar. 31, 2012
Minimum [Member]
Helix Term Loan [Member]
Mar. 31, 2012
Minimum [Member]
Helix Revolving Loans [Member]
Mar. 31, 2012
Maximum [Member]
Helix Term Loan [Member]
Mar. 31, 2012
Maximum [Member]
Helix Revolving Loans [Member]
DebtInstrumentConvertibleConversionPremiumPercentage 35.00%                                                        
Issuance of notes percentage         100.00%                                                
Convertible Senior Notes, shares of common stock         39.9752                                                
Unsecured letters of credit $ 46,200,000                                           $ 46,200,000            
Long-term debt, noncurrent 1,167,486,000     1,147,444,000 164,625,000 [1] 371,000,000 [2]           100,000,000 274,960,000   274,960,000     154,142,000 [3]     102,759,000     1,064,726,000 1,042,155,000        
Long-term debt, Carrying Value         200,000,000         100,000,000     274,960,000   274,960,000 475,000,000 300,000,000       107,756,000 [4]                
Long-term debt                           550,000,000       157,800,000                      
Debt instrument interest rate         3.25%                 9.50%     3.25%         4.93%              
Stated maturity Year                           2016                              
Aggregate amount of debt payment 209,500,000                           213,500,000                            
Payment on senior notes                         (200,000,000)         145,100,000                      
Premium on debt extinguishment                             9,500,000     1,800,000                      
Accrued interest on notes 32,554,000 32,093,000                         4,000,000     1,100,000                      
Accelerated amortization of debt discount 1,611,000 2,207,000                               3,500,000                      
Loss on early extinguishment of debt 17,127,000                           11,500,000     5,600,000                      
Original borrowing capacity                   600,000,000 300,000,000                                    
Margin range                                                   2.25% 1.50% 3.50% 3.50%
Revolving credit facility, outstanding                 835,000,000 100,000,000                                      
Average interest rate           4.00%   3.00%   3.00%                                      
Revolving credit facility available             100,000,000     453,800,000                                      
Credit facility, annual amortization of principal balance             5,000,000                                            
Interest rate swap 200,000,000                                                        
Debt instrument issued percentage                                 100.00%                        
Effective interest rate         6.90%                         6.60%                      
Per share conversion price         $ 25.02                           $ 32.14 $ 32.14                  
Deferred financing costs, net 28,081,000     26,483,000                                                  
Amortization of deferred financing costs 2,355,000 1,981,000                         2,000,000     300,000                      
Debt Instrument, Repurchase Amount                                   142,200,000                      
Proceeds from Issuance of Debt         195,000,000                                                
Debt percentage guaranteed                                         50.00%                
Notional Amount of Interest Rate Cash Flow Hedge Derivatives 200,000,000                                                        
Closing price per share     $ 18.53                                                    
Debt Instrument, Unamortized Discount $ 39,063,000 [5]       $ 35,375,000 [1],[5]                         $ 3,688,000 [3],[5]                      
[1] Beginning in March 2018, the holders of these Convertible Senior Notes may require us to repurchase these notes or we may at our election elect to repurchase the notes. These notes will mature in March 2032.
[2] Amounts reflect both our Term Loan and new Term Loan A.
[3] Beginning in December 2012, the holders of these Convertible Senior Notes may require us to repurchase these notes or we may at our own option elect to repurchase notes. These notes will mature in March 2025.
[4] The estimated fair value of all debt, other than the MARAD debt, was determined using Level 1 inputs using the market approach. The fair value of the MARAD debt was determined using a third party evaluation of the remaining average life and outstanding principal balance of the MARAD indebtedness as compared to other governmental obligations in the marketplace with similar terms. The fair value of the MARAD Debt was estimated using Level 2 fair value inputs using the market approach.
[5] The notes will increase to their principal amount through accretion of non-cash interest charges through December 2012 for the Convertible Senior Notes due 2025 and March 2018 for the Convertible Senior Notes due 2032.