XML 49 R111.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Guarantor And Non-Guarantor Financial Information (Schedule Of Condensed Consolidating Statements Of Cash Flows) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Net income (loss), including noncontrolling interests $ 133,077 $ (124,153) $ 175,751
Equity in earnings of investments, net of distributions     (6,321)
Other adjustments 434,079 455,607 254,508
Cash provided by operating activities 567,156 331,454 423,938
Net cash used in discontinued operations     (6,261)
Net cash provided by operating activities 567,156 331,454 417,677
Capital expenditures (219,769) (206,772) (423,373)
Acquisition of businesses, net of cash acquired       
Investments in equity investments (2,699) (8,253) (1,657)
Distributions from equity investments, net 3,965 10,539 6,742
Increases in restricted cash 1,598 (70) (6)
Proceeds from insurance reimbursement   16,106  
Proceeds from sale of Cal Dive common stock 3,588    418,168
Proceeds from sale of Cal Dive common stock     305,173
Proceeds from sales of property 31,000 6,894 23,717
Other, net 32,598    
Net cash provided by (used in) investing activities (182,317) (181,556) (89,404)
Net cash provided by discontinued operations     20,872
Net cash used in investing activities (182,317) (181,556) (68,532)
Borrowings on revolvers 109,400   100,000
Repayments on revolvers (109,400)   (349,500)
Repayments of debt (212,730) (8,750) (28,540)
Loan notes repayment (1,215) (2,517) (2,130)
Deferred financing costs (9,311) (2,947) (6,970)
Preferred stock dividends paid (40) (114) (645)
Repurchases of common stock (7,604) (11,680) (13,995)
Excess tax benefit from stock-based compensation (1,013) (3,945) 895
Exercise of stock options, net 2,018 674 176
Net cash used in financing activities (229,895) (29,279) (300,709)
Effect of exchange rate changes on cash and cash equivalents 436 (207) (1,376)
Net increase in cash and cash equivalents 155,380 120,412 47,060
Balance, beginning of year 391,085 270,673 223,613
Balance, end of year 546,465 391,085 270,673
Helix [Member]
     
Net income (loss), including noncontrolling interests 106,321 (118,611) 158,073
Equity in earnings of affiliates (262,990) 60,443 (145,340)
Other adjustments 39,860 94,376 26,633
Cash provided by operating activities   36,208 39,366
Net cash provided by operating activities (116,809)   39,366
Capital expenditures (32,417) (56,650) (35,657)
Acquisition of businesses, net of cash acquired       
Proceeds from insurance reimbursement   7,020  
Proceeds from sale of Cal Dive common stock 3,588     
Proceeds from sale of Cal Dive common stock     504,168
Proceeds from sales of property   6,042  
Net cash provided by (used in) investing activities     468,511
Net cash used in investing activities (28,829) (43,588) 468,511
Borrowings on revolvers 109,400    
Repayments on revolvers (109,400)   (349,500)
Repayments of debt (208,085) (4,326) (4,326)
Deferred financing costs (9,311) (2,947) (6,970)
Preferred stock dividends paid (40) (114) (645)
Repurchases of common stock (7,604) (11,680) (13,995)
Excess tax benefit from stock-based compensation (1,013) (3,945) 895
Exercise of stock options, net 2,018 674 176
Intercompany financing 488,723 147,410 (23,474)
Net cash used in financing activities 264,688 125,072 (397,839)
Net increase in cash and cash equivalents 119,050 117,692 110,038
Balance, beginning of year 376,434 258,742 148,704
Balance, end of year 495,484 376,434 258,742
Guarantors [Member]
     
Net income (loss), including noncontrolling interests 133,011 (53,483) 76,397
Equity in earnings of affiliates (7,340) (8,473) 1,725
Other adjustments 353,728 305,649 163,451
Cash provided by operating activities   243,693 241,573
Net cash provided by operating activities 479,399   241,573
Capital expenditures (174,739) (121,709) (245,354)
Acquisition of businesses, net of cash acquired       
Increases in restricted cash   (70) (6)
Proceeds from insurance reimbursement   9,086  
Proceeds from sale of Cal Dive common stock       
Proceeds from sales of property   852 23,717
Other, net 32,598    
Net cash provided by (used in) investing activities     (221,643)
Net cash used in investing activities (142,141) (111,841) (221,643)
Intercompany financing (338,118) (131,080) (22,391)
Net cash used in financing activities (338,118) (131,080) (22,391)
Net increase in cash and cash equivalents (860) 772 (2,461)
Balance, beginning of year 3,294 2,522 4,983
Balance, end of year 2,434 3,294 2,522
Non-Guarantors [Member]
     
Net income (loss), including noncontrolling interests 140,433 4,348 86,896
Equity in earnings of investments, net of distributions     (7,220)
Other adjustments 40,293 76,865 82,411
Cash provided by operating activities   81,213 162,087
Net cash used in discontinued operations     (6,261)
Net cash provided by operating activities 180,726   155,826
Capital expenditures (12,613) (28,413) (142,362)
Acquisition of businesses, net of cash acquired       
Investments in equity investments (2,699) (8,253) (1,657)
Distributions from equity investments, net 3,965 10,539 6,742
Proceeds from sale of Cal Dive common stock       
Proceeds from sale of Cal Dive common stock     (112,995)
Net cash provided by (used in) investing activities     (250,272)
Net cash provided by discontinued operations     20,872
Net cash used in investing activities (11,347) (26,127) (229,400)
Borrowings on revolvers     100,000
Repayments of debt (4,645) (4,424) (24,214)
Loan notes repayment (1,215) (2,517) (2,130)
Repurchases of common stock     (86,000)
Intercompany financing (126,765) (45,990) 26,777
Net cash used in financing activities (132,625) (52,931) 14,433
Effect of exchange rate changes on cash and cash equivalents 436 (207) (1,376)
Net increase in cash and cash equivalents 37,190 1,948 (60,517)
Balance, beginning of year 11,357 9,409 69,926
Balance, end of year 48,547 11,357 9,409
Consolidating Entries [Member]
     
Net income (loss), including noncontrolling interests (246,688) 43,593 (145,615)
Equity in earnings of investments, net of distributions     899
Equity in earnings of affiliates 270,330 (51,970) 143,615
Other adjustments 198 (21,283) (17,987)
Cash provided by operating activities   (29,660) (19,088)
Net cash provided by operating activities 23,840   (19,088)
Acquisition of businesses, net of cash acquired       
Proceeds from sale of Cal Dive common stock       
Proceeds from sale of Cal Dive common stock     (86,000)
Net cash provided by (used in) investing activities     (86,000)
Net cash used in investing activities     (86,000)
Repurchases of common stock     86,000
Intercompany financing (23,840) 29,660 19,088
Net cash used in financing activities $ (23,840) $ 29,660 $ 105,088