XML 58 R61.htm IDEA: XBRL DOCUMENT v2.3.0.15
Fair Value Measurements (Fair Value Of Long Term Debt) (Details) (USD $)
In Thousands
9 Months Ended
Sep. 30, 2011
Mar. 31, 2005
Long-term debt, Fair Value$ 1,187,713 
Long-term debt, Carrying Value1,183,626 
Debt Instrument, Unamortized Discount11,835[1] 
Revolving Credit Facility [Member]
  
Long-term debt, Fair Value  
Long-term debt, Carrying Value  
Long-term debt, Maturity DateJuly 2015 
Term Loan [Member]
  
Long-term debt, Fair Value289,545 
Long-term debt, Carrying Value298,500 
Long-term debt, Maturity DateJuly 2015 
Convertible Senior Notes [Member]
  
Long-term debt, Fair Value289,497 
Long-term debt, Carrying Value300,000[2]300,000
Long-term debt, Maturity DateMarch 2025 
Debt Instrument, Unamortized Discount11,835[1],[3] 
Senior Unsecured Notes [Member]
  
Long-term debt, Fair Value484,459 
Long-term debt, Carrying Value474,960 
Long-term debt, Maturity DateJanuary 2016 
Debt Instrument, Unamortized Discount [1] 
MARAD Debt [Member]
  
Long-term debt, Fair Value124,212[4] 
Long-term debt, Carrying Value110,166[4] 
Long-term debt, Maturity DateFebruary 2027 
Debt Instrument, Unamortized Discount [1] 
[1] The notes will increase to the $300 million face amount through accretion of non-cash interest charges through 2012.
[2] Amount excludes the $11.8 million of unamortized discount remaining on the Convertible Senior Notes at September 30, 2011.
[3] Beginning in December 2012, the holders may require us to repurchase the notes or we may at our own option elect to repurchase the notes. The notes will mature in March 2025.
[4] The estimated fair value of all debt, other than MARAD Debt, was determined using Level 1 inputs using the market approach. The fair value of the MARAD debt was determined using a third party evaluation of the remaining average life and outstanding principal balance of the MARAD indebtedness as compared to other governmental obligations in the market place with similar terms. The fair value of the MARAD debt was estimated using Level 2 fair value inputs using the cost approach.