XML 57 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
8 Months Ended
May 09, 2020
Leases [Abstract]  
Balance Sheet Information Related to Leases

(in thousands)

    

Classification

    

May 9, 2020

Assets:

 

  

 

  

Operating

 

Operating lease right-of-use assets

$

2,613,849

Finance

 

Property and equipment

 

291,873

Total lease assets

 

  

$

2,905,722

Liabilities:

 

  

 

  

Current:

Operating

 

Current portion of operating lease liabilities

$

236,759

Finance

 

Accrued expenses and other

 

58,018

Noncurrent:

 

  

 

  

Operating

 

Operating lease liabilities, less current portion

 

2,481,280

Finance

 

Other long-term liabilities

 

126,258

Total lease liabilities

 

  

$

2,902,315

Lease Cost

    

    

Twelve 

    

Thirty-Six

Weeks Ended

Weeks Ended

(in thousands)

Statement of Income Location

May 9, 2020

May 9, 2020

Finance lease cost:

 

  

 

  

 

  

Amortization of lease assets

 

Depreciation and amortization

$

13,044

$

38,572

Interest on lease liabilities

 

Interest expense, net

 

933

 

3,600

Operating lease cost(1)

 

Selling, general and administrative expenses

 

82,258

 

244,454

Total lease cost

$

96,235

$

286,626

(1)Includes short-term leases, variable lease costs and sublease income, which are immaterial.
Summary of the Future Maturities of the Company's Lease Liabilities

The future rental payments, inclusive of renewal options that have been included in defining the expected lease term, of our operating and finance lease obligations as of May 9, 2020 having initial or remaining lease terms in excess of one year are as follows:

    

Finance

    

Operating 

    

(in thousands)

Leases

Leases

Total

2020

$

15,052

$

79,958

$

95,010

2021

 

61,531

 

320,888

 

382,419

2022

 

49,532

 

317,806

 

367,338

2023

 

34,827

 

298,900

 

333,727

2024

 

12,837

 

275,164

 

288,001

Thereafter

 

38,271

 

2,246,943

 

2,285,214

Total lease payments

212,050

3,539,659

 

3,751,709

Less: Interest

 

(27,774)

 

(821,620)

 

(849,394)

Present value of lease liabilities

$

184,276

$

2,718,039

$

2,902,315

Information on Lease Term and Discount Rate

    

May 9, 2020

 

Weighted-average remaining lease term in years, inclusive of renewal options that are reasonably certain to be exercised

 

  

Finance leases – real estate

 

30

Finance leases – vehicles

 

3

Operating leases

 

15

Weighted-average discount rate:

 

  

Finance leases – real estate

 

3.24

%

Finance leases – vehicles

 

2.70

%

Operating leases

 

3.43

%

Other Information Related to Lease Liabilities

    

Thirty-Six

Weeks Ended

(in thousands)

May 9, 2020

Cash paid for amounts included in the measurement of lease liabilities – operating cash flows from operating leases

$

98,356

Leased assets obtained in exchange for new finance lease liabilities

 

48,236

Leased assets obtained in exchange for new operating lease liabilities

 

163,066