XML 47 R34.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
12 Months Ended
Sep. 30, 2021
Leases  
Schedule of components of lease costs

The components of lease costs are shown below:

Year Ended 

 

Year Ended 

 September 30,

 September 30,

(Dollars in thousands)

    

2021

    

2020

Finance lease cost:

 

  

Amortization

$

2,413

$

2,056

Interest on lease liabilities

 

1,235

971

Operating lease cost

 

5,879

5,284

Total lease cost

$

9,527

$

8,311

Schedule of additional information related to leases

Additional information related to leases is shown below:

    

Year Ended

    

Year Ended

    

September 30,

September 30,

(Dollars in thousands)

2021

2020

Cash paid for amounts included in the measurement of lease liabilities:

 

  

 

Operating cash flows from operating leases

$

5,504

$

5,223

 

Operating cash flows from finance leases

1,228

 

971

 

Financing cash flows from finance leases

1,757

 

1,547

 

Right-of-use assets obtained in exchange for operating lease liabilities

$

15,609

$

26,244

 

Weighted-average remaining lease term:

 

  

 

Operating leases

10.3

yrs.

 

6.0

yrs.

Finance leases

11.7

yrs.

 

12.5

yrs.

Weighted-average discount rate:

 

  

 

Operating leases

3.1

%  

 

3.1

%  

Finance leases

4.2

%  

 

4.3

%  

Schedule of reconciliation of future undiscounted cash flows to the operating and finance lease liabilities, and the related ROU assets

The table below is a reconciliation of future undiscounted cash flows to the operating and finance lease liabilities, and the related ROU assets, presented on our Consolidated Balance Sheet on September 30, 2021:

(Dollars in thousands)

    

Operating

    

Finance

Years Ending September 30:

Leases

Leases

2022

$

5,448

 

3,153

2023

 

4,679

 

3,235

2024

 

4,032

 

3,319

2025

 

3,654

 

3,399

2026 and thereafter

 

20,453

 

25,516

Total minimum lease payments

38,266

 

38,622

Less: amounts representing interest

 

5,691

 

9,092

Present value of net minimum lease payments

$

32,575

 

29,530

Less: current portion of lease obligations

 

4,543

 

2,180

Non-current portion of lease obligations

 

28,032

 

27,350

ROU assets

$

31,846

24,964

The table below is a reconciliation of future undiscounted cash flows to the operating and finance lease liabilities, and the related ROU assets, presented on our Consolidated Balance Sheet on September 30, 2020:

(Dollars in thousands)

Operating

Finance

Years Ending September 30:

    

Leases

    

Leases

    

2021

$

5,614

2,930

2022

 

4,985

3,011

2023

 

3,984

3,094

2024

 

2,438

3,177

2025 and thereafter

 

6,984

28,323

Total minimum lease payments

24,005

40,535

Less: amounts representing interest

 

2,211

10,270

Present value of net minimum lease payments

$

21,794

30,265

Less: current portion of lease obligations

 

5,009

1,937

Non-current portion of lease obligations

16,785

28,328

ROU assets

$

21,390

26,164