XML 39 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information (Tables)
3 Months Ended
Mar. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet
 
March 31, 2017
Balance Sheet
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
28,366

 
$

 
$
21,274

 
$

 
$
49,640

Accounts receivable, net

 
5,489

 
10,684

 

 
16,173

Unbilled receivables

 
6,250

 
11,173

 

 
17,423

Inventories

 
8,583

 
6,637

 

 
15,220

Prepaid expenses and other current assets
2,591

 
2,219

 
2,452

 

 
7,262

Total current assets
30,957

 
22,541

 
52,220

 

 
105,718

Property, plant, equipment and seismic rental equipment, net
1,576

 
11,216

 
50,381

 

 
63,173

Multi-client data library, net

 
91,474

 
10,019

 

 
101,493

Investment in subsidiaries
660,937

 
261,565

 

 
(922,502
)
 

Goodwill

 

 
22,542

 

 
22,542

Intangible assets, net

 
2,673

 
72

 

 
2,745

Intercompany receivables

 
193,054

 
46,606

 
(239,660
)
 

Other assets
2,049

 
145

 
263

 

 
2,457

Total assets
$
695,519

 
$
582,668

 
$
182,103

 
$
(1,162,162
)
 
$
298,128

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
$
10,852

 
$
2,114

 
$

 
$

 
$
12,966

Accounts payable
3,123

 
19,887

 
3,652

 

 
26,662

Accrued expenses
14,525

 
7,782

 
7,571

 

 
29,878

Accrued multi-client data library royalties

 
23,613

 

 

 
23,613

Deferred revenue

 
2,199

 
8,635

 

 
10,834

Total current liabilities
28,500

 
55,595

 
19,858

 

 
103,953

Long-term debt, net of current maturities
144,183

 
190

 

 

 
144,373

Intercompany payables
491,440

 

 

 
(491,440
)
 

Other long-term liabilities
473

 
11,744

 
5,809

 

 
18,026

Total liabilities
664,596

 
67,529

 
25,667

 
(491,440
)
 
266,352

Equity:
 
 
 
 
 
 
 
 
 
Common stock
119

 
290,460

 
49,394

 
(339,854
)
 
119

Additional paid-in capital
900,056

 
180,699

 
202,291

 
(382,990
)
 
900,056

Accumulated earnings (deficit)
(848,021
)
 
212,973

 
3,850

 
(216,823
)
 
(848,021
)
Accumulated other comprehensive income (loss)
(21,231
)
 
4,372

 
(21,537
)
 
17,165

 
(21,231
)
Due from ION Geophysical Corporation

 
(173,365
)
 
(78,415
)
 
251,780

 

Total stockholders’ equity
30,923

 
515,139

 
155,583

 
(670,722
)
 
30,923

Noncontrolling interests

 

 
853

 

 
853

Total equity
30,923

 
515,139

 
156,436

 
(670,722
)
 
31,776

Total liabilities and equity
$
695,519

 
$
582,668

 
$
182,103

 
$
(1,162,162
)
 
$
298,128

 
December 31, 2016
Balance Sheet
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
23,042

 
$

 
$
29,610

 
$

 
$
52,652

Accounts receivable, net

 
12,775

 
7,995

 

 
20,770

Unbilled receivables

 
5,275

 
8,140

 

 
13,415

Inventories

 
8,610

 
6,631

 

 
15,241

Prepaid expenses and other current assets
3,387

 
4,624

 
1,548

 

 
9,559

Total current assets
26,429

 
31,284

 
53,924

 

 
111,637

Property, plant, equipment and seismic rental equipment, net
1,745

 
12,369

 
53,374

 

 
67,488

Multi-client data library, net

 
97,369

 
8,566

 

 
105,935

Investment in subsidiaries
660,880

 
257,732

 

 
(918,612
)
 

Goodwill

 

 
22,208

 

 
22,208

Intangible assets, net

 
3,008

 
95

 

 
3,103

Intercompany receivables

 

 
32,174

 
(32,174
)
 

Other assets
2,469

 
145

 
231

 

 
2,845

Total assets
$
691,523

 
$
401,907

 
$
170,572

 
$
(950,786
)
 
$
313,216

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
$
11,281

 
$
3,166

 
$
134

 
$

 
$
14,581

Accounts payable
2,101

 
19,720

 
5,068

 

 
26,889

Accrued expenses
8,579

 
10,016

 
7,645

 

 
26,240

Accrued multi-client data library royalties

 
23,663

 

 

 
23,663

Deferred revenue

 
2,667

 
1,042

 

 
3,709

Total current liabilities
21,961

 
59,232

 
13,889

 

 
95,082

Long-term debt, net of current maturities
143,930

 
279

 

 

 
144,209

Intercompany payables
472,276

 
10,155

 

 
(482,431
)
 

Other long-term liabilities
467

 
12,117

 
7,943

 

 
20,527

Total liabilities
638,634

 
81,783

 
21,832

 
(482,431
)
 
259,818

Equity:
 
 
 
 
 
 
 
 
 
Common stock
118

 
290,460

 
19,138

 
(309,598
)
 
118

Additional paid-in capital
899,198

 
180,700

 
232,590

 
(413,290
)
 
899,198

Accumulated earnings (deficit)
(824,679
)
 
216,730

 
(3,639
)
 
(213,091
)
 
(824,679
)
Accumulated other comprehensive income (loss)
(21,748
)
 
4,420

 
(21,787
)
 
17,367

 
(21,748
)
Due from ION Geophysical Corporation

 
(372,186
)
 
(78,071
)
 
450,257

 

Total stockholders’ equity
52,889

 
320,124

 
148,231

 
(468,355
)
 
52,889

Noncontrolling interests

 

 
509

 

 
509

Total equity
52,889

 
320,124

 
148,740

 
(468,355
)
 
53,398

Total liabilities and equity
$
691,523

 
$
401,907

 
$
170,572

 
$
(950,786
)
 
$
313,216

Condensed Income Statement
 
Three Months Ended March 31, 2017
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Net revenues
$

 
$
13,034

 
$
19,522

 
$

 
$
32,556

Cost of sales

 
17,587

 
8,868

 

 
26,455

Gross profit (loss)

 
(4,553
)
 
10,654

 

 
6,101

Total operating expenses
9,340

 
6,159

 
4,514

 

 
20,013

Income (loss) from operations
(9,340
)
 
(10,712
)
 
6,140

 

 
(13,912
)
Interest expense, net
(4,460
)
 
(27
)
 
23

 

 
(4,464
)
Intercompany interest, net
328

 
(1,497
)
 
1,169

 

 

Equity in earnings (losses) of investments
(5,044
)
 
8,776

 

 
(3,732
)
 

Other income (expense)
(4,759
)
 
(339
)
 
30

 

 
(5,068
)
Net income (loss) before income taxes
(23,275
)
 
(3,799
)
 
7,362

 
(3,732
)
 
(23,444
)
Income tax expense (benefit)
67

 
(42
)
 
(443
)
 

 
(418
)
Net income (loss)
(23,342
)
 
(3,757
)
 
7,805

 
(3,732
)
 
(23,026
)
Net income attributable to noncontrolling interests

 

 
(316
)
 

 
(316
)
Net income (loss) attributable to ION
$
(23,342
)
 
$
(3,757
)
 
$
7,489

 
(3,732
)
 
$
(23,342
)
Comprehensive net loss
$
(22,825
)
 
$
(3,805
)
 
$
8,054

 
$
(3,933
)
 
$
(22,509
)
Comprehensive income attributable to noncontrolling interest

 

 
(316
)
 

 
(316
)
Comprehensive net income (loss) attributable to ION
$
(22,825
)
 
$
(3,805
)
 
$
7,738

 
$
(3,933
)
 
$
(22,825
)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2016
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Net revenues
$

 
$
11,162

 
$
11,501

 
$
2

 
$
22,665

Cost of sales

 
21,427

 
10,166

 
2

 
31,595

Gross profit (loss)

 
(10,265
)
 
1,335

 

 
(8,930
)
Total operating expenses
7,411

 
7,816

 
5,972

 

 
21,199

Loss from operations
(7,411
)
 
(18,081
)
 
(4,637
)
 

 
(30,129
)
Interest expense, net
(4,693
)
 
(70
)
 
29

 

 
(4,734
)
Intercompany interest, net
232

 
(1,017
)
 
785

 

 

Equity in losses of investments
(23,135
)
 
(1,808
)
 

 
24,943

 

Other income (expense)
26

 
(359
)
 
453

 

 
120

Net loss before income taxes
(34,981
)
 
(21,335
)
 
(3,370
)
 
24,943

 
(34,743
)
Income tax expense
33

 
253

 
7

 

 
293

Net loss
(35,014
)
 
(21,588
)
 
(3,377
)
 
24,943

 
(35,036
)
Net loss attributable to noncontrolling interests

 

 
22

 

 
22

Net loss attributable to ION
$
(35,014
)
 
$
(21,588
)
 
$
(3,355
)
 
24,943

 
$
(35,014
)
Comprehensive net loss
$
(36,498
)
 
$
(21,588
)
 
$
(4,839
)
 
$
26,427

 
$
(36,498
)
Comprehensive loss attributable to noncontrolling interest

 

 
22

 

 
22

Comprehensive net loss attributable to ION
$
(36,498
)
 
$
(21,588
)
 
$
(4,817
)
 
$
26,427

 
$
(36,476
)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2017
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
 
Three Months Ended March 31, 2016
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Condensed Cash Flow Statement
 
Three Months Ended March 31, 2017
Statement of Cash Flows
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Total Consolidated
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
7,690

 
$
3,373

 
$
(9,080
)
 
$
1,983

Cash flows from investing activities:
 
 
 
 
 
 
 
Cash invested in multi-client data library

 
(1,527
)
 
(1,836
)
 
(3,363
)
Purchase of property, plant, equipment and seismic rental equipment

 

 
(49
)
 
(49
)
Net cash used in investing activities

 
(1,527
)
 
(1,885
)
 
(3,412
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Payments on notes payable and long-term debt
(506
)
 
(1,142
)
 
(58
)
 
(1,706
)
Intercompany lending
(1,574
)
 
(704
)
 
2,278

 

Costs associated with issuance of equity
(123
)
 

 

 
(123
)
Other financing activities
(163
)
 

 

 
(163
)
Net cash provided by (used in) financing activities
(2,366
)
 
(1,846
)
 
2,220

 
(1,992
)
Effect of change in foreign currency exchange rates on cash and cash equivalents

 

 
409

 
409

Net increase (decrease) in cash and cash equivalents
5,324

 

 
(8,336
)
 
(3,012
)
Cash and cash equivalents at beginning of period
23,042

 

 
29,610

 
52,652

Cash and cash equivalents at end of period
$
28,366

 
$

 
$
21,274

 
$
49,640



 
Three Months Ended March 31, 2016
Statement of Cash Flows
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Total Consolidated
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(8,953
)
 
$
(3,804
)
 
$
15,236

 
$
2,479

Cash flows from investing activities:
 
 
 
 
 
 
 
Investment in multi-client data library

 
(6,327
)
 

 
(6,327
)
Purchase of property, plant, equipment and seismic rental equipment

 
(266
)
 

 
(266
)
Net cash used in investing activities

 
(6,593
)
 

 
(6,593
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Repurchase of common stock
(964
)
 

 

 
(964
)
Payments on notes payable and long-term debt
(167
)
 
(1,859
)
 
(186
)
 
(2,212
)
Cost associated with issuance of notes
(1,315
)
 

 

 
(1,315
)
Intercompany lending
4,749

 
12,256

 
(17,005
)
 

Other financing activities
13

 

 

 
13

Net cash provided by (used in) financing activities
2,316

 
10,397

 
(17,191
)
 
(4,478
)
Effect of change in foreign currency exchange rates on cash and cash equivalents

 

 
329

 
329

Net decrease in cash and cash equivalents
(6,637
)
 

 
(1,626
)
 
(8,263
)
Cash and cash equivalents at beginning of period
33,734

 

 
51,199

 
84,933

Cash and cash equivalents at end of period
$
27,097

 
$

 
$
49,573

 
$
76,670