XML 44 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information (Tables)
9 Months Ended
Sep. 30, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet
 
September 30, 2016
Balance Sheet
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
25,658

 
$

 
$
36,878

 
$

 
$
62,536

Accounts receivable, net
2,479

 
10,313

 
21,894

 

 
34,686

Unbilled receivables

 
16,619

 
7,061

 

 
23,680

Inventories

 
9,676

 
23,632

 

 
33,308

Prepaid expenses and other current assets
3,101

 
578

 
6,231

 

 
9,910

Total current assets
31,238

 
37,186

 
95,696

 

 
164,120

Property, plant, equipment and seismic rental equipment, net
2,205

 
13,505

 
37,814

 

 
53,524

Multi-client data library, net

 
102,791

 
9,914

 

 
112,705

Investment in subsidiaries
661,892

 
255,554

 

 
(917,446
)
 

Goodwill

 

 
23,412

 

 
23,412

Intangible assets, net

 
3,387

 
139

 

 
3,526

Intercompany receivables

 
30,609

 

 
(30,609
)
 

Other assets
2,008

 
145

 
242

 

 
2,395

Total assets
$
697,343

 
$
443,177

 
$
167,217

 
$
(948,055
)
 
$
359,682

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
$
14,533

 
$
4,374

 
$
319

 
$

 
$
19,226

Accounts payable
2,894

 
18,925

 
10,215

 

 
32,034

Accrued expenses
12,330

 
11,395

 
9,028

 

 
32,753

Accrued multi-client data library royalties

 
22,344

 

 

 
22,344

Deferred revenue

 
3,013

 
1,382

 

 
4,395

Total current liabilities
29,757

 
60,051

 
20,944

 

 
110,752

Long-term debt, net of current maturities
143,713

 
586

 

 

 
144,299

Intercompany payables
463,282

 

 
20,799

 
(484,081
)
 

Other long-term liabilities
486

 
34,255

 
9,416

 

 
44,157

Total liabilities
637,238

 
94,892

 
51,159

 
(484,081
)
 
299,208

Equity:
 
 
 
 
 
 
 
 
 
Common stock
118

 
290,460

 
19,138

 
(309,598
)
 
118

Additional paid-in capital
898,238

 
180,700

 
232,590

 
(413,290
)
 
898,238

Accumulated earnings (deficit)
(818,188
)
 
216,453

 
(6,428
)
 
(210,025
)
 
(818,188
)
Accumulated other comprehensive income (loss)
(20,063
)
 
4,420

 
(19,886
)
 
15,466

 
(20,063
)
Due from ION Geophysical Corporation

 
(343,748
)
 
(109,725
)
 
453,473

 

Total stockholders’ equity
60,105

 
348,285

 
115,689

 
(463,974
)
 
60,105

Noncontrolling interests

 

 
369

 

 
369

Total equity
60,105

 
348,285

 
116,058

 
(463,974
)
 
60,474

Total liabilities and equity
$
697,343

 
$
443,177

 
$
167,217

 
$
(948,055
)
 
$
359,682

 
December 31, 2015
Balance Sheet
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
33,734

 
$

 
$
51,199

 
$

 
$
84,933

Accounts receivable, net

 
35,133

 
9,232

 

 
44,365

Unbilled receivables

 
19,046

 
891

 

 
19,937

Inventories

 
10,939

 
21,782

 

 
32,721

Prepaid expenses and other current assets
5,435

 
1,458

 
7,914

 

 
14,807

Total current assets
39,169

 
66,576

 
91,018

 

 
196,763

Property, plant, equipment and seismic rental equipment, net
4,521

 
21,072

 
46,434

 

 
72,027

Multi-client data library, net

 
120,550

 
11,687

 

 
132,237

Investment in subsidiaries
680,508

 
243,319

 

 
(923,827
)
 

Goodwill

 

 
26,274

 

 
26,274

Intangible assets, net

 
4,523

 
287

 

 
4,810

Intercompany receivables
75,641

 

 

 
(75,641
)
 

Other assets
1,724

 
146

 
1,107

 

 
2,977

Total assets
$
801,563

 
$
456,186

 
$
176,807

 
$
(999,468
)
 
$
435,088

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
$
486

 
$
6,856

 
$
570

 
$

 
$
7,912

Accounts payable
2,086

 
19,839

 
7,874

 

 
29,799

Accrued expenses
11,199

 
16,200

 
6,888

 

 
34,287

Accrued multi-client data library royalties

 
25,045

 

 

 
25,045

Deferred revenue

 
5,071

 
1,489

 

 
6,560

Total current liabilities
13,771

 
73,011

 
16,821

 

 
103,603

Long-term debt, net of current maturities
171,672

 
3,408

 

 

 
175,080

Intercompany payables
503,621

 
68,286

 
7,355

 
(579,262
)
 

Other long-term liabilities
540

 
33,305

 
10,520

 

 
44,365

Total liabilities
689,604

 
178,010

 
34,696

 
(579,262
)
 
323,048

Equity:
 
 
 
 
 
 
 
 
 
Common stock
107

 
290,460

 
19,138

 
(309,598
)
 
107

Additional paid-in capital
894,715

 
180,700

 
234,234

 
(414,934
)
 
894,715

Accumulated earnings (deficit)
(759,531
)
 
231,208

 
(21,729
)
 
(209,479
)
 
(759,531
)
Accumulated other comprehensive income (loss)
(14,781
)
 
4,420

 
(14,604
)
 
10,184

 
(14,781
)
Due from ION Geophysical Corporation

 
(428,612
)
 
(75,009
)
 
503,621

 

Treasury stock
(8,551
)
 

 

 

 
(8,551
)
Total stockholders’ equity
111,959

 
278,176

 
142,030

 
(420,206
)
 
111,959

Noncontrolling interests

 

 
81

 

 
81

Total equity
111,959

 
278,176

 
142,111

 
(420,206
)
 
112,040

Total liabilities and equity
$
801,563

 
$
456,186

 
$
176,807

 
$
(999,468
)
 
$
435,088

Condensed Income Statement
 
Three Months Ended September 30, 2016
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Net revenues
$

 
$
30,155

 
$
48,467

 
$

 
$
78,622

Cost of sales

 
22,724

 
24,133

 

 
46,857

Gross profit

 
7,431

 
24,334

 

 
31,765

Total operating expenses
7,692

 
7,186

 
5,023

 

 
19,901

Income (loss) from operations
(7,692
)
 
245

 
19,311

 

 
11,864

Interest expense, net
(4,583
)
 
(32
)
 
8

 

 
(4,607
)
Intercompany interest, net
276

 
(1,138
)
 
862

 

 

Equity in earnings of investments
13,494

 
15,039

 

 
(28,533
)
 

Other income (expense)
245

 
948

 
(3,220
)
 

 
(2,027
)
Net income before income taxes
1,740

 
15,062

 
16,961

 
(28,533
)
 
5,230

Income tax expense
41

 
670

 
2,605

 

 
3,316

Net income
1,699

 
14,392

 
14,356

 
(28,533
)
 
1,914

Net income attributable to noncontrolling interests

 

 
(215
)
 

 
(215
)
Net income attributable to ION
$
1,699

 
$
14,392

 
$
14,141

 
(28,533
)
 
$
1,699

Comprehensive net loss
$
616

 
$
14,392

 
$
13,058

 
$
(27,235
)
 
$
831

Comprehensive income attributable to noncontrolling interest

 

 
(215
)
 

 
(215
)
Comprehensive net income attributable to ION
$
616

 
$
14,392

 
$
12,843

 
$
(27,235
)
 
$
616

 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2015
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Net revenues
$

 
$
41,768

 
$
25,072

 
$
(166
)
 
$
66,674

Cost of sales

 
31,712

 
24,020

 
(166
)
 
55,566

Gross profit

 
10,056

 
1,052

 

 
11,108

Total operating expenses
3,914

 
11,266

 
8,802

 

 
23,982

Loss from operations
(3,914
)
 
(1,210
)
 
(7,750
)
 

 
(12,874
)
Interest expense, net
(4,769
)
 
(107
)
 
22

 

 
(4,854
)
Intercompany interest, net
184

 
(806
)
 
622

 

 

Equity in losses of investments
(14,248
)
 
(12,141
)
 

 
26,389

 

Other income (expense)
326

 
(9
)
 
(663
)
 

 
(346
)
Net loss before income taxes
(22,421
)
 
(14,273
)
 
(7,769
)
 
26,389

 
(18,074
)
Income tax expense (benefit)
(2,038
)
 
65

 
4,055

 

 
2,082

Net loss
(20,383
)
 
(14,338
)
 
(11,824
)
 
26,389

 
(20,156
)
Net income attributable to noncontrolling interests

 

 
(227
)
 

 
(227
)
Net loss attributable to ION
$
(20,383
)
 
$
(14,338
)
 
$
(12,051
)
 
26,389

 
$
(20,383
)
Comprehensive net loss
$
(21,748
)
 
$
(15,543
)
 
$
(12,940
)
 
$
28,710

 
$
(21,521
)
Comprehensive income attributable to noncontrolling interest

 

 
(227
)
 

 
(227
)
Comprehensive net loss attributable to ION
$
(21,748
)
 
$
(15,543
)
 
$
(13,167
)
 
$
28,710

 
$
(21,748
)
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2016
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Net revenues
$

 
$
58,907

 
$
78,532

 
$

 
$
137,439

Cost of sales

 
67,061

 
42,690

 

 
109,751

Gross profit

 
(8,154
)
 
35,842

 

 
27,688

Total operating expenses
24,894

 
21,687

 
15,960

 

 
62,541

Income (loss) from operations
(24,894
)
 
(29,841
)
 
19,882

 

 
(34,853
)
Interest expense, net
(13,917
)
 
(179
)
 
53

 

 
(14,043
)
Intercompany interest, net
727

 
(3,250
)
 
2,523

 

 

Equity in earnings of investments
(18,617
)
 
19,163

 

 
(546
)
 

Other income (expense)
(1,841
)
 
771

 
(2,554
)
 

 
(3,624
)
Net income before income taxes
(58,542
)
 
(13,336
)
 
19,904

 
(546
)
 
(52,520
)
Income tax expense
115

 
1,419

 
4,331

 

 
5,865

Net income
(58,657
)
 
(14,755
)
 
15,573

 
(546
)
 
(58,385
)
Net income attributable to noncontrolling interests

 

 
(272
)
 

 
(272
)
Net income attributable to ION
$
(58,657
)
 
$
(14,755
)
 
15,301

 
$
(546
)
 
(58,657
)
Comprehensive net income (loss)
$
(63,939
)
 
$
(14,755
)
 
$
10,019

 
$
5,008

 
$
(63,667
)
Comprehensive income attributable to noncontrolling interest

 

 
(272
)
 

 
(272
)
Comprehensive net income (loss) attributable to ION
$
(63,939
)
 
$
(14,755
)
 
$
9,747

 
$
5,008

 
$
(63,939
)
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Net revenues
$

 
$
83,082

 
$
61,972

 
$
(1,007
)
 
$
144,047

Cost of sales

 
84,715

 
75,154

 
(1,007
)
 
158,862

Gross loss

 
(1,633
)
 
(13,182
)
 

 
(14,815
)
Total operating expenses
18,296

 
37,151

 
29,990

 

 
85,437

Loss from operations
(18,296
)
 
(38,784
)
 
(43,172
)
 

 
(100,252
)
Interest expense, net
(13,826
)
 
(279
)
 
19

 

 
(14,086
)
Intercompany interest, net
466

 
(2,208
)
 
1,742

 

 

Equity in earnings (losses) of investments
9,881

 
(45,091
)
 

 
35,210

 

Other income (expense)
268

 
101,961

 
(4,194
)
 

 
98,035

Net income (loss) before income taxes
(21,507
)
 
15,599

 
(45,605
)
 
35,210

 
(16,303
)
Income tax expense (benefit)
(1,929
)
 
239

 
5,287

 

 
3,597

Net income (loss)
(19,578
)
 
15,360

 
(50,892
)
 
35,210

 
(19,900
)
Net loss attributable to noncontrolling interests

 

 
322

 

 
322

Net income (loss) applicable to ION
$
(19,578
)
 
15,360

 
$
(50,570
)
 
$
35,210

 
$
(19,578
)
Comprehensive net income (loss)
$
(20,335
)
 
$
14,794

 
$
(51,458
)
 
$
36,342

 
$
(20,657
)
Comprehensive loss attributable to noncontrolling interest

 

 
322

 

 
322

Comprehensive net income (loss) attributable to ION
$
(20,335
)
 
$
14,794

 
$
(51,136
)
 
$
36,342

 
$
(20,335
)
 
 
 
 
 
 
 
 
 
 
Condensed Cash Flow Statement
 
Nine Months Ended September 30, 2016
Statement of Cash Flows
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Total Consolidated
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(31,403
)
 
$
50,669

 
$
(16,034
)
 
$
3,232

Cash flows from investing activities:
 
 
 
 
 
 
 
Cash invested in multi-client data library

 
(10,027
)
 
(1,574
)
 
(11,601
)
Purchase of property, plant, equipment and seismic rental equipment

 
(567
)
 

 
(567
)
Net cash used in investing activities

 
(10,594
)
 
(1,574
)
 
(12,168
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Borrowings under revolving line of credit
15,000

 

 

 
15,000

Repurchase of common stock
(964
)
 

 

 
(964
)
Payments on notes payable and long-term debt
(951
)
 
(5,304
)
 
(471
)
 
(6,726
)
Costs associated with issuance of debt
(6,638
)
 

 

 
(6,638
)
Intercompany lending
31,867

 
(34,771
)
 
2,904

 

Payment to repurchase bonds
(15,000
)
 

 

 
(15,000
)
Other financing activities
13

 

 

 
13

Net cash provided by (used in) financing activities
23,327

 
(40,075
)
 
2,433

 
(14,315
)
Effect of change in foreign currency exchange rates on cash and cash equivalents

 

 
854

 
854

Net decrease in cash and cash equivalents
(8,076
)
 

 
(14,321
)
 
(22,397
)
Cash and cash equivalents at beginning of period
33,734

 

 
51,199

 
84,933

Cash and cash equivalents at end of period
$
25,658

 
$

 
$
36,878

 
$
62,536

 
Nine Months Ended September 30, 2015
Statement of Cash Flows
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Total Consolidated
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(414,473
)
 
$
173,725

 
$
204,752

 
$
(35,996
)
Cash flows from investing activities:
 
 
 
 
 
 
 
Investment in multi-client data library

 
(27,282
)
 
(870
)
 
(28,152
)
Purchase of property, plant, equipment and seismic rental equipment
(347
)
 
(1,162
)
 
(16,092
)
 
(17,601
)
Other investing activities

 
1,262

 

 
1,262

Net cash used in investing activities
(347
)
 
(27,182
)
 
(16,962
)
 
(44,491
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Payments on notes payable and long-term debt

 
(4,798
)
 
(633
)
 
(5,431
)
Intercompany lending
330,828

 
(141,745
)
 
(189,083
)
 

Other financing activities
(52
)
 

 

 
(52
)
Net cash provided by (used in) financing activities
330,776

 
(146,543
)
 
(189,716
)
 
(5,483
)
Effect of change in foreign currency exchange rates on cash and cash equivalents

 

 
601

 
601

Net decrease in cash and cash equivalents
(84,044
)
 

 
(1,325
)
 
(85,369
)
Cash and cash equivalents at beginning of period
109,514

 

 
64,094

 
173,608

Cash and cash equivalents at end of period
$
25,470

 
$

 
$
62,769

 
$
88,239