Delaware (State or other jurisdiction of incorporation) | 1-12691 (Commission file number) | 22-2286646 (I.R.S. Employer Identification No.) |
Exhibit Number | Description | |
99.1 | Press Release dated August 4, 2016. | |
99.2 | August 4, 2016 Conference Call Presentation Slides. | |
99.3 | New Financial Reporting Segment Presentation Slides (Illustrative Only). Conference Call Presentation Slides. |
ION GEOPHYSICAL CORPORATION | |||
By: | /s/ Jamey S. Seely | ||
Jamey S. Seely | |||
Executive Vice President, General Counsel and Corporate Secretary | |||
Exhibit Number | Description | |
99.1 | Press Release dated August 4, 2016 | |
99.2 | August 4, 2016 Conference Call Presentation Slides. | |
99.3 | New Financial Reporting Segment Presentation Slides (Illustrative Only). Conference Call Presentation Slides. |
• | Revenues of $36.2 million, EPS of $(2.22) and Adjusted EPS of $(1.85) |
• | Debt restructuring, reducing senior notes by $26 million, extending maturities on $121 million out to 2021 |
• | OBS crew and vessels began work on a survey that will extend into the third quarter |
• | Operating expenses decreased 30% from second quarter 2015, reflecting the impact of cost reduction measures |
• | Adjusted EBITDA of $(3.3) million compared to $(29.4) million one year ago |
• | Total liquidity of $64.3 million at June 30 |
Three Months Ended June 30, | |||||||||||
2016 | 2015 | % Change | |||||||||
Solutions | $ | 18,618 | $ | 22,350 | (17 | )% | |||||
Systems | 6,626 | 7,674 | (14 | )% | |||||||
Software | 4,475 | 6,771 | (34 | )% | |||||||
Ocean Bottom Services | 6,433 | — | — | % | |||||||
Total | $ | 36,152 | $ | 36,795 | (2 | )% |
Six Months Ended June 30, | |||||||||||
2016 | 2015 | % Change | |||||||||
Solutions | $ | 31,636 | $ | 41,349 | (23 | )% | |||||
Systems | 11,985 | 20,443 | (41 | )% | |||||||
Software | 8,763 | 15,581 | (44 | )% | |||||||
Ocean Bottom Services | 6,433 | — | — | % | |||||||
Total | $ | 58,817 | $ | 77,373 | (24 | )% |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Service revenues | $ | 25,430 | $ | 23,323 | $ | 38,586 | $ | 43,403 | |||||||
Product revenues | 10,722 | 13,472 | 20,231 | 33,970 | |||||||||||
Total net revenues | 36,152 | 36,795 | 58,817 | 77,373 | |||||||||||
Cost of services | 27,175 | 38,817 | 53,012 | 84,351 | |||||||||||
Cost of products | 4,124 | 8,113 | 9,882 | 18,945 | |||||||||||
Gross profit (loss) | 4,853 | (10,135 | ) | (4,077 | ) | (25,923 | ) | ||||||||
Operating expenses: | |||||||||||||||
Research, development and engineering | 4,761 | 7,239 | 10,370 | 14,959 | |||||||||||
Marketing and sales | 4,684 | 8,638 | 8,694 | 16,471 | |||||||||||
General, administrative and other operating expenses | 11,996 | 14,677 | 23,576 | 30,025 | |||||||||||
Total operating expenses | 21,441 | 30,554 | 42,640 | 61,455 | |||||||||||
Loss from operations | (16,588 | ) | (40,689 | ) | (46,717 | ) | (87,378 | ) | |||||||
Interest expense, net | (4,702 | ) | (4,607 | ) | (9,436 | ) | (9,232 | ) | |||||||
Other income (expense), net | (1,717 | ) | 101,600 | (1,597 | ) | 98,381 | |||||||||
Income (loss) before income taxes | (23,007 | ) | 56,304 | (57,750 | ) | 1,771 | |||||||||
Income tax expense, net | 2,256 | 532 | 2,549 | 1,515 | |||||||||||
Net income (loss) | (25,263 | ) | 55,772 | (60,299 | ) | 256 | |||||||||
Net (income) loss attributable to noncontrolling interests | (79 | ) | 297 | (57 | ) | 549 | |||||||||
Net income (loss) attributable to ION | $ | (25,342 | ) | $ | 56,069 | $ | (60,356 | ) | $ | 805 | |||||
Net income (loss) per share: | |||||||||||||||
Basic | $ | (2.22 | ) | $ | 5.11 | $ | (5.48 | ) | $ | 0.07 | |||||
Diluted | $ | (2.22 | ) | $ | 5.11 | $ | (5.48 | ) | $ | 0.07 | |||||
Weighted average number of common shares outstanding: | |||||||||||||||
Basic | 11,415 | 10,979 | 11,008 | 10,975 | |||||||||||
Diluted | 11,415 | 10,980 | 11,008 | 10,977 |
ASSETS | June 30, 2016 | December 31, 2015 | |||||
Current assets: | |||||||
Cash and cash equivalents | $ | 52,433 | $ | 84,933 | |||
Accounts receivable, net | 20,094 | 44,365 | |||||
Unbilled receivables | 22,011 | 19,937 | |||||
Inventories | 34,377 | 32,721 | |||||
Prepaid expenses and other current assets | 17,461 | 14,807 | |||||
Total current assets | 146,376 | 196,763 | |||||
Property, plant, equipment and seismic rental equipment, net | 58,412 | 72,027 | |||||
Multi-client data library, net | 118,547 | 132,237 | |||||
Goodwill | 24,025 | 26,274 | |||||
Intangible assets, net | 3,947 | 4,810 | |||||
Other assets | 2,514 | 2,977 | |||||
Total assets | $ | 353,821 | $ | 435,088 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Current maturities of long-term debt | $ | 20,371 | $ | 7,912 | |||
Accounts payable | 26,969 | 29,799 | |||||
Accrued expenses | 27,284 | 34,287 | |||||
Accrued multi-client data library royalties | 23,473 | 25,045 | |||||
Deferred revenue | 7,666 | 6,560 | |||||
Total current liabilities | 105,763 | 103,603 | |||||
Long-term debt, net of current maturities | 145,130 | 175,080 | |||||
Other long-term liabilities | 44,051 | 44,365 | |||||
Total liabilities | 294,944 | 323,048 | |||||
Equity: | |||||||
Common stock | 118 | 107 | |||||
Additional paid-in capital | 897,476 | 894,715 | |||||
Accumulated deficit | (819,887 | ) | (759,531 | ) | |||
Accumulated other comprehensive loss | (18,980 | ) | (14,781 | ) | |||
Treasury stock | — | (8,551 | ) | ||||
Total stockholders’ equity | 58,727 | 111,959 | |||||
Noncontrolling interest | 150 | 81 | |||||
Total equity | 58,877 | 112,040 | |||||
Total liabilities and equity | $ | 353,821 | $ | 435,088 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Cash flows from operating activities: | |||||||||||||||
Net income (loss) | $ | (25,263 | ) | $ | 55,772 | $ | (60,299 | ) | $ | 256 | |||||
Adjustments to reconcile net income (loss) to cash used in operating activities: | |||||||||||||||
Depreciation and amortization (other than multi-client data library) | 5,744 | 6,490 | 11,416 | 13,015 | |||||||||||
Amortization of multi-client data library | 7,105 | 5,151 | 14,244 | 10,440 | |||||||||||
Stock-based compensation expense | 867 | 1,567 | 1,610 | 3,047 | |||||||||||
Loss on extinguishment of debt | 2,182 | — | 2,182 | — | |||||||||||
Reduction of accrual for loss contingency related to legal proceedings | — | (101,978 | ) | — | (101,978 | ) | |||||||||
Deferred income taxes | 327 | (12 | ) | 381 | (24 | ) | |||||||||
Change in operating assets and liabilities: | |||||||||||||||
Accounts receivable | (5,231 | ) | 13,408 | 23,980 | 87,796 | ||||||||||
Unbilled receivables | (4,254 | ) | 10,721 | (2,042 | ) | 9,198 | |||||||||
Inventories | 979 | (271 | ) | 1,329 | (739 | ) | |||||||||
Accounts payable, accrued expenses and accrued royalties | 5,040 | (1,505 | ) | (5,518 | ) | (40,649 | ) | ||||||||
Deferred revenue | 1,678 | (732 | ) | 1,151 | 2,405 | ||||||||||
Other assets and liabilities | (3,992 | ) | (4,400 | ) | (773 | ) | (5,262 | ) | |||||||
Net cash used in operating activities | (14,818 | ) | (15,789 | ) | (12,339 | ) | (22,495 | ) | |||||||
Cash flows from investing activities: | |||||||||||||||
Cash invested in multi-client data library | (2,321 | ) | (4,510 | ) | (8,648 | ) | (13,598 | ) | |||||||
Purchase of property, plant, equipment and seismic rental assets | (74 | ) | (5,219 | ) | (340 | ) | (17,213 | ) | |||||||
Other investing activities | — | — | — | 257 | |||||||||||
Net cash used in investing activities | (2,395 | ) | (9,729 | ) | (8,988 | ) | (30,554 | ) | |||||||
Cash flows from financing activities: | |||||||||||||||
Borrowings under revolving line of credit | 15,000 | — | 15,000 | — | |||||||||||
Repurchase of common stock | — | — | (964 | ) | — | ||||||||||
Payments on notes payable and long-term debt | (2,574 | ) | (1,494 | ) | (4,786 | ) | (3,560 | ) | |||||||
Costs associated with issuance of debt | (4,859 | ) | — | (6,174 | ) | — | |||||||||
Payment to repurchase bonds | (15,000 | ) | — | (15,000 | ) | — | |||||||||
Other financing activities | — | (9 | ) | 13 | 22 | ||||||||||
Net cash used in financing activities | (7,433 | ) | (1,503 | ) | (11,911 | ) | (3,538 | ) | |||||||
Effect of change in foreign currency exchange rates on cash and cash equivalents | 409 | (357 | ) | 738 | 39 | ||||||||||
Net decrease in cash and cash equivalents | (24,237 | ) | (27,378 | ) | (32,500 | ) | (56,548 | ) | |||||||
Cash and cash equivalents at beginning of period | 76,670 | 144,438 | 84,933 | 173,608 | |||||||||||
Cash and cash equivalents at end of period | $ | 52,433 | $ | 117,060 | $ | 52,433 | $ | 117,060 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Net revenues: | |||||||||||||||
Solutions: | |||||||||||||||
New Venture | $ | 4,579 | $ | 3,636 | $ | 7,885 | $ | 8,665 | |||||||
Data Library | 6,275 | 7,509 | 10,547 | 9,646 | |||||||||||
Total multi-client revenues | 10,854 | 11,145 | 18,432 | 18,311 | |||||||||||
Data Processing | 7,764 | 11,205 | 13,204 | 23,038 | |||||||||||
Total | 18,618 | 22,350 | 31,636 | 41,349 | |||||||||||
Systems | 6,626 | 7,674 | 11,985 | 20,443 | |||||||||||
Software: | |||||||||||||||
Software Systems | 4,096 | 5,798 | 8,246 | 13,527 | |||||||||||
Services | 379 | 973 | 517 | 2,054 | |||||||||||
Total | 4,475 | 6,771 | 8,763 | 15,581 | |||||||||||
Ocean Bottom Services | 6,433 | — | 6,433 | — | |||||||||||
Total | $ | 36,152 | $ | 36,795 | $ | 58,817 | $ | 77,373 | |||||||
Gross profit (loss): | |||||||||||||||
Solutions | $ | (3,533 | ) | $ | (7,856 | ) | $ | (13,306 | ) | $ | (18,248 | ) | |||
Systems | 1,358 | 1,500 | 2,721 | 6,059 | |||||||||||
Software | 2,761 | 4,208 | 5,287 | 9,798 | |||||||||||
Ocean Bottom Services | 4,267 | (7,987 | ) | 1,221 | (23,532 | ) | |||||||||
Total | $ | 4,853 | $ | (10,135 | ) | $ | (4,077 | ) | $ | (25,923 | ) | ||||
Gross margin: | |||||||||||||||
Solutions | (19 | )% | (35 | )% | (42 | )% | (44 | )% | |||||||
Systems | 20 | % | 20 | % | 23 | % | 30 | % | |||||||
Software | 62 | % | 62 | % | 60 | % | 63 | % | |||||||
Ocean Bottom Services | 66 | % | — | % | 19 | % | — | % | |||||||
Total | 13 | % | (28 | )% | (7 | )% | (34 | )% | |||||||
Income (loss) from operations: | |||||||||||||||
Solutions | $ | (8,649 | ) | $ | (19,756 | ) | $ | (24,126 | ) | $ | (41,534 | ) | |||
Systems | (1,843 | ) | (2,379 | ) | (4,352 | ) | (1,365 | ) | |||||||
Software | 899 | 2,095 | 1,895 | 5,430 | |||||||||||
Ocean Bottom Services | 2,884 | (10,008 | ) | (1,330 | ) | (27,567 | ) | ||||||||
Corporate and other | (9,879 | ) | (10,641 | ) | (18,804 | ) | (22,342 | ) | |||||||
Total | $ | (16,588 | ) | $ | (40,689 | ) | $ | (46,717 | ) | $ | (87,378 | ) | |||
Operating margin: | |||||||||||||||
Solutions | (46 | )% | (88 | )% | (76 | )% | (100 | )% | |||||||
Systems | (28 | )% | (31 | )% | (36 | )% | (7 | )% | |||||||
Software | 20 | % | 31 | % | 22 | % | 35 | % | |||||||
Ocean Bottom Services | 45 | % | — | % | (21 | )% | — | % | |||||||
Corporate and other | (27 | )% | (29 | )% | (32 | )% | (29 | )% | |||||||
Total | (46 | )% | (111 | )% | (79 | )% | (113 | )% |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Net income (loss) | $ | (25,263 | ) | $ | 55,772 | $ | (60,299 | ) | $ | 256 | |||||
Interest expense, net | 4,702 | 4,607 | 9,436 | 9,232 | |||||||||||
Income tax expense, net | 2,256 | 532 | 2,549 | 1,515 | |||||||||||
Depreciation and amortization expense | 12,849 | 11,641 | 25,660 | 23,455 | |||||||||||
Reduction of accrual for loss contingency related to legal proceedings | — | (101,978 | ) | — | (101,978 | ) | |||||||||
Loss on extinguishment of debt | 2,182 | — | 2,182 | — | |||||||||||
Adjusted EBITDA | $ | (3,274 | ) | $ | (29,426 | ) | $ | (20,472 | ) | $ | (67,520 | ) |
Three Months Ended June 30, 2016 | Three Months Ended June 30, 2015 | ||||||||||||||||||||||
As Reported | Special Items | As Adjusted | As Reported | Special Items | As Adjusted | ||||||||||||||||||
Net revenues | $ | 36,152 | $ | — | $ | 36,152 | $ | 36,795 | $ | — | $ | 36,795 | |||||||||||
Cost of sales | 31,299 | (1,077 | ) | 30,222 | 46,930 | — | 46,930 | ||||||||||||||||
Gross profit (loss) | 4,853 | 1,077 | 5,930 | (10,135 | ) | — | (10,135 | ) | |||||||||||||||
Operating expenses | 21,441 | (932 | ) | 20,509 | 30,554 | (1,324 | ) | 29,230 | |||||||||||||||
Loss from operations | (16,588 | ) | 2,009 | (1) | (14,579 | ) | (40,689 | ) | 1,324 | (3) | (39,365 | ) | |||||||||||
Interest expense, net | (4,702 | ) | — | (4,702 | ) | (4,607 | ) | — | (4,607 | ) | |||||||||||||
Other income (expense), net | (1,717 | ) | 2,182 | (2) | 465 | 101,600 | (101,978 | ) | (4) | (378 | ) | ||||||||||||
Income tax expense | 2,256 | — | 2,256 | 532 | 150 | 682 | |||||||||||||||||
Net income (loss) | (25,263 | ) | 4,191 | (21,072 | ) | 55,772 | (100,804 | ) | (45,032 | ) | |||||||||||||
Net (income) loss attributable to noncontrolling interest | (79 | ) | — | (79 | ) | 297 | — | 297 | |||||||||||||||
Net income (loss) attributable to ION | $ | (25,342 | ) | $ | 4,191 | $ | (21,151 | ) | $ | 56,069 | $ | (100,804 | ) | $ | (44,735 | ) | |||||||
Net income (loss) per share: | |||||||||||||||||||||||
Basic | $ | (2.22 | ) | $ | (1.85 | ) | $ | 5.11 | $ | (4.07 | ) | ||||||||||||
Diluted | $ | (2.22 | ) | $ | (1.85 | ) | $ | 5.11 | $ | (4.07 | ) | ||||||||||||
Weighted average number of common shares outstanding: | |||||||||||||||||||||||
Basic | 11,415 | 11,415 | 10,979 | 10,980 | |||||||||||||||||||
Diluted | 11,415 | 11,415 | 10,980 | 10,980 |
Six Months Ended June 30, 2016 | Six Months Ended June 30, 2015 | ||||||||||||||||||||||
As Reported | Special Items | As Adjusted | As Reported | Special Items(5) | As Adjusted | ||||||||||||||||||
Net revenues | $ | 58,817 | $ | — | $ | 58,817 | $ | 77,373 | $ | — | $ | 77,373 | |||||||||||
Cost of sales | 62,894 | (1,077 | ) | 61,817 | 103,296 | (1,813 | ) | 101,483 | |||||||||||||||
Gross loss | (4,077 | ) | 1,077 | (3,000 | ) | (25,923 | ) | 1,813 | (24,110 | ) | |||||||||||||
Operating expenses | 42,640 | (932 | ) | 41,708 | 61,455 | (1,522 | ) | 59,933 | |||||||||||||||
Loss from operations | (46,717 | ) | 2,009 | (1) | (44,708 | ) | (87,378 | ) | 3,335 | (84,043 | ) | ||||||||||||
Interest expense, net | (9,436 | ) | — | (9,436 | ) | (9,232 | ) | — | (9,232 | ) | |||||||||||||
Other income (expense), net | (1,597 | ) | 2,182 | (2) | 585 | 98,381 | (100,065 | ) | (1,684 | ) | |||||||||||||
Income tax expense | 2,549 | — | 2,549 | 1,515 | 150 | 1,665 | |||||||||||||||||
Net income (loss) | (60,299 | ) | 4,191 | (56,108 | ) | 256 | (96,880 | ) | (96,624 | ) | |||||||||||||
Net (income) loss attributable to noncontrolling interest | (57 | ) | — | (57 | ) | 549 | (172 | ) | 377 | ||||||||||||||
Net income (loss) attributable to ION | $ | (60,356 | ) | $ | 4,191 | $ | (56,165 | ) | $ | 805 | $ | (97,052 | ) | $ | (96,247 | ) | |||||||
Net income (loss) per share: | |||||||||||||||||||||||
Basic | $ | (5.48 | ) | $ | (5.10 | ) | $ | 0.07 | $ | (8.77 | ) | ||||||||||||
Diluted | $ | (5.48 | ) | $ | (5.10 | ) | $ | 0.07 | $ | (8.77 | ) | ||||||||||||
Weighted average number of common shares outstanding: | |||||||||||||||||||||||
Basic | 11,008 | 11,008 | 10,975 | 10,977 | |||||||||||||||||||
Diluted | 11,008 | 11,008 | 10,977 | 10,977 |
(1) | Represents severance charges during the second quarter 2016. |
(2) | Represents a loss on extinguishment of debt associated with the Company’s second quarter 2016 bond exchange. |
(3) | Represents vacated facility charges related to the second quarter 2015. |
(4) | Represents a partial reduction in the WesternGeco legal contingency in the second quarter 2015. |
(5) | In addition to notes (3) and (4), the six months ended June 30, 2015 includes severance and facility charges related to the first quarter 2015. |
+GF>CHY <.8&Y_BO'TPT>Y[+2VM$P[
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M 17DQO:&2@9&/YD$H@$$)7W]]+5NB9$US6'#BXD
M%!)45;'<(!(SWP6GNTH'*#2600Q.>[AK1DH(:+4L4LFV6$LC/&[.<('S+5
M1/D$S8FDG#A@\?T0/4#>NKHZ"(/DR HA=!,^-[<%IQR@L6FI724;VNSAC\-^V$$N@B=04
M3JFF:]@W.C.2 .2$%:8USGM:T9<3P/.4%WA#A$P.[AHS]T"B"L72R2Q3NDA8
M9(G'.&]Q],('-AMLU/,Z>9OI\;6M/$#E E4T\52STY
M6AS2> 3Y09IZ6.EC$<3 Q@\!!F:)DT3HY!N8X8(0(TEN@HL^DS:3W)Y*!P]S
M6M)<0&^2>R!*FA@8"^!K '=RSR@S554='"Z65VUH_P 4"=#7,N$7J,! !((/
MA C>;B:"!NSF5YPW/CW*#%CFFJ*/U)G%Q+CAQ\A RU%ZT\T-/&QS@?FP!P2@
ME+;2?@:1D7&X
P
M-;F(/!$F>PSG""RH!!JYC9!AS0X>Q"#( P!@(,H*Q47VHCK7N#@(VN+?3QQ
M@(++&\21M<.S@"@V01UQLT5PD;(7.C>!@D>0@=TE*RC@;%&/E;Y/H8EN=JKD1^:Q_\)>E
MLX_?U#G_ ,:%B3;KB=IA3]HXG^)!*GU_I.)TCXKU0Y>=SB)1R5ZILW*_PTD:
MCB3VN1^I4]2=,-_->Z-OWE"\S15'=2-1Q9G;G@F>J.E!_P#3^@_^+!8TW:*9
MVF8_5=^LH'R>(,S)MUWJZYB
M(Z]97%EF:RG :.,=TIJHWV0;DZID7,JJY7.\-Z>W>M#Z9BWM^JN556VJC,O_
M #'BVIV*TFFXJ60R;1E6:KE$1LV&5J.;G4\MV=H3L9Q&P-;P/98544U3YL:U
M')1RDJNX,IVDO.,+W38WF.ZQ7MW/_$H"#WRS.58M\-Z5:_#8C^?^JLW[OE)
M.32MGF:626JCD83DMD@:X?T(6?1I6!;G>FS$?E"L9-^GK37,?FS3Z6L]&2:>
MTT,!/