XML 58 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information
9 Months Ended
Sep. 30, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Financial Information
Condensed Consolidating Financial Information
In 2013, the Company sold $175.0 million in aggregate principal amount of its Notes. The Notes were issued by ION Geophysical Corporation and are guaranteed by the Company’s material U.S. subsidiaries, GX Technology Corporation, ION Exploration Products (U.S.A.), Inc. and I/O Marine Systems, Inc. (“the Guarantors”), all of which are 100-percent-owned subsidiaries. The Guarantors have fully and unconditionally guaranteed the payment obligations of ION Geophysical Corporation with respect to the Notes. The following condensed consolidating financial information presents the results of operations, financial position and cash flows for:
ION Geophysical Corporation and the Guarantors (in each case, reflecting investments in subsidiaries utilizing the equity method of accounting).
All other subsidiaries of ION Geophysical Corporation that are not Guarantors.
The consolidating adjustments necessary to present ION Geophysical Corporation’s results on a consolidated basis.
This condensed consolidating financial information should be read in conjunction with the accompanying consolidated financial statements and footnotes.
 
September 30, 2015
Balance Sheet
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
25,470

 
$

 
$
62,769

 
$

 
$
88,239

Accounts receivable, net
6

 
11,017

 
10,564

 

 
21,587

Unbilled receivables

 
30,719

 
1,668

 

 
32,387

Inventories

 
12,578

 
22,105

 

 
34,683

Prepaid expenses and other current assets
2,638

 
1,971

 
6,160

 
(645
)
 
10,124

Total current assets
28,114

 
56,285

 
103,266

 
(645
)
 
187,020

Deferred income tax asset

 
8,296

 
200

 
(2,790
)
 
5,706

Property, plant, equipment and seismic rental equipment, net
5,051

 
24,064

 
47,966

 

 
77,081

Multi-client data library, net

 
121,329

 
14,578

 

 
135,907

Investment in subsidiaries
684,815

 
232,637

 

 
(917,452
)
 

Goodwill

 

 
26,809

 

 
26,809

Intangible assets, net

 
4,956

 
350

 

 
5,306

Intercompany receivables
78,982

 

 

 
(78,982
)
 

Other assets
8,000

 
141

 
1,239

 

 
9,380

Total assets
$
804,962

 
$
447,708

 
$
194,408

 
$
(999,869
)
 
$
447,209

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
$

 
$
6,533

 
$
79

 
$

 
$
6,612

Accounts payable
1,763

 
20,508

 
5,679

 

 
27,950

Accrued expenses
16,282

 
25,546

 
12,526

 
(52
)
 
54,302

Accrued multi-client data library royalties

 
11,926

 
517

 

 
12,443

Deferred revenue

 
3,135

 
2,440

 

 
5,575

Total current liabilities
18,045

 
67,648

 
21,241

 
(52
)
 
106,882

Long-term debt, net of current maturities
175,000

 
4,626

 
40

 

 
179,666

Intercompany payables
491,902

 
69,852

 
9,130

 
(570,884
)
 

Other long-term liabilities
476

 
31,834

 
10,904

 
(3,384
)
 
39,830

Total liabilities
685,423

 
173,960

 
41,315

 
(574,320
)
 
326,378

Redeemable noncontrolling interest

 

 
1,200

 

 
1,200

Equity:
 
 
 
 
 
 
 
 
 
Common stock
1,648

 
290,460

 
19,138

 
(309,598
)
 
1,648

Additional paid-in capital
892,007

 
180,700

 
234,234

 
(414,934
)
 
892,007

Accumulated earnings (deficit)
(753,987
)
 
224,206

 
(23,589
)
 
(200,617
)
 
(753,987
)
Accumulated other comprehensive income (loss)
(13,564
)
 
5,663

 
(13,361
)
 
7,698

 
(13,564
)
Due from ION Geophysical Corporation

 
(427,281
)
 
(64,621
)
 
491,902

 

Treasury stock
(6,565
)
 

 

 

 
(6,565
)
Total stockholders’ equity
119,539

 
273,748

 
151,801

 
(425,549
)
 
119,539

Noncontrolling interests

 

 
92

 

 
92

Total equity
119,539

 
273,748

 
151,893

 
(425,549
)
 
119,631

Total liabilities and equity
$
804,962

 
$
447,708

 
$
194,408

 
$
(999,869
)
 
$
447,209

 
December 31, 2014
Balance Sheet
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
109,514

 
$

 
$
64,094

 
$

 
$
173,608

Accounts receivable, net
123

 
49,892

 
64,310

 

 
114,325

Unbilled receivables

 
18,548

 
4,051

 

 
22,599

Inventories

 
4,013

 
47,149

 

 
51,162

Prepaid expenses and other current assets
6,692

 
2,697

 
8,769

 
(4,496
)
 
13,662

Total current assets
116,329

 
75,150

 
188,373

 
(4,496
)
 
375,356

Deferred income tax asset
(7,852
)
 
6,675

 
749

 
9,032

 
8,604

Property, plant, equipment and seismic rental equipment, net
6,412

 
33,065

 
30,363

 

 
69,840

Multi-client data library, net

 
96,423

 
22,246

 

 
118,669

Investment in subsidiaries
675,499

 
278,294

 

 
(953,793
)
 

Goodwill

 

 
27,388

 

 
27,388

Intangible assets, net

 
6,254

 
534

 

 
6,788

Intercompany receivables
29,979

 

 

 
(29,979
)
 

Other assets
10,191

 
147

 
274

 

 
10,612

Total assets
$
830,558

 
$
496,008

 
$
269,927

 
$
(979,236
)
 
$
617,257

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
$

 
$
6,965

 
$
684

 
$

 
$
7,649

Accounts payable
4,308

 
12,028

 
20,527

 

 
36,863

Accrued expenses
3,904

 
34,738

 
21,807

 
4,815

 
65,264

Accrued multi-client data library royalties

 
34,624

 
595

 

 
35,219

Deferred revenue

 
5,263

 
2,999

 

 
8,262

Total current liabilities
8,212

 
93,618

 
46,612

 
4,815

 
153,257

Long-term debt, net of current maturities
175,000

 
7,839

 
106

 

 
182,945

Intercompany payables
509,124

 
8,892

 
21,087

 
(539,103
)
 

Other long-term liabilities
2,609

 
130,985

 
10,489

 
(279
)
 
143,804

Total liabilities
694,945

 
241,334

 
78,294

 
(534,567
)
 
480,006

Redeemable noncontrolling interest

 

 
1,539

 

 
1,539

Equity:
 
 
 
 
 
 
 
 
 
Common stock
1,645

 
290,460

 
19,138

 
(309,598
)
 
1,645

Additional paid-in capital
887,749

 
180,700

 
234,234

 
(414,934
)
 
887,749

Accumulated earnings (deficit)
(734,409
)
 
208,846

 
26,981

 
(235,827
)
 
(734,409
)
Accumulated other comprehensive income (loss)
(12,807
)
 
6,229

 
(12,795
)
 
6,566

 
(12,807
)
Due from ION Geophysical Corporation

 
(431,561
)
 
(77,563
)
 
509,124

 

Treasury stock
(6,565
)
 

 

 

 
(6,565
)
Total stockholders’ equity
135,613

 
254,674

 
189,995

 
(444,669
)
 
135,613

Noncontrolling interests

 

 
99

 

 
99

Total equity
135,613

 
254,674

 
190,094

 
(444,669
)
 
135,712

Total liabilities and equity
$
830,558

 
$
496,008

 
$
269,927

 
$
(979,236
)
 
$
617,257

 
Three Months Ended September 30, 2015
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Net revenues
$

 
$
41,768

 
$
25,072

 
$
(166
)
 
$
66,674

Cost of sales

 
31,712

 
24,020

 
(166
)
 
55,566

Gross profit

 
10,056

 
1,052

 

 
11,108

Total operating expenses
3,914

 
11,266

 
8,802

 

 
23,982

Loss from operations
(3,914
)
 
(1,210
)
 
(7,750
)
 

 
(12,874
)
Interest expense, net
(4,769
)
 
(107
)
 
22

 

 
(4,854
)
Intercompany interest, net
184

 
(806
)
 
622

 

 

Equity in losses of investments
(14,248
)
 
(12,141
)
 

 
26,389

 

Other income (expense)
326

 
(9
)
 
(663
)
 

 
(346
)
Net loss before income taxes
(22,421
)
 
(14,273
)
 
(7,769
)
 
26,389

 
(18,074
)
Income tax expense (benefit)
(2,038
)
 
65

 
4,055

 

 
2,082

Net loss
(20,383
)
 
(14,338
)
 
(11,824
)
 
26,389

 
(20,156
)
Net income attributable to noncontrolling interests

 

 
(227
)
 

 
(227
)
Net loss attributable to ION
(20,383
)
 
(14,338
)
 
(12,051
)
 
26,389

 
(20,383
)
Comprehensive net loss
$
(21,748
)
 
$
(15,543
)
 
$
(12,940
)
 
$
28,710

 
$
(21,521
)
Comprehensive income attributable to noncontrolling interest

 

 
(227
)
 

 
(227
)
Comprehensive net loss attributable to ION
$
(21,748
)
 
$
(15,543
)
 
$
(13,167
)
 
$
28,710

 
$
(21,748
)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2014
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Net revenues
$

 
$
33,344

 
$
73,947

 
$
(751
)
 
$
106,540

Cost of sales

 
32,447

 
45,621

 
(751
)
 
77,317

Gross profit

 
897

 
28,326

 

 
29,223

Total operating expenses
7,599

 
15,357

 
11,616

 

 
34,572

Income (loss) from operations
(7,599
)
 
(14,460
)
 
16,710

 

 
(5,349
)
Interest expense, net
(4,931
)
 
(58
)
 
(59
)
 

 
(5,048
)
Intercompany interest, net
(90
)
 
566

 
(476
)
 

 

Equity in earnings (losses) of investments
(12,131
)
 
8,500

 

 
(1,927
)
 
(5,558
)
Other income (expense)
(17
)
 
21

 
(626
)
 

 
(622
)
Net income (loss) before income taxes
(24,768
)
 
(5,431
)
 
15,549

 
(1,927
)
 
(16,577
)
Income tax expense (benefit)
(227
)
 
800

 
7,772

 

 
8,345

Net income (loss)
(24,541
)
 
(6,231
)
 
7,777

 
(1,927
)
 
(24,922
)
Net loss attributable to noncontrolling interests

 

 
381

 

 
381

Net income (loss) attributable to ION
(24,541
)
 
(6,231
)
 
8,158

 
(1,927
)
 
(24,541
)
Comprehensive net income (loss)
$
(26,407
)
 
$
(8,838
)
 
$
5,168

 
$
3,289

 
$
(26,788
)
Comprehensive loss attributable to noncontrolling interest

 

 
381

 

 
381

Comprehensive net income (loss) attributable to ION
$
(26,407
)
 
$
(8,838
)
 
$
5,549

 
$
3,289

 
$
(26,407
)
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Net revenues
$

 
$
83,082

 
$
61,972

 
$
(1,007
)
 
$
144,047

Cost of sales

 
84,715

 
75,154

 
(1,007
)
 
158,862

Gross loss

 
(1,633
)
 
(13,182
)
 

 
(14,815
)
Total operating expenses
18,296

 
37,151

 
29,990

 

 
85,437

Loss from operations
(18,296
)
 
(38,784
)
 
(43,172
)
 

 
(100,252
)
Interest expense, net
(13,826
)
 
(279
)
 
19

 

 
(14,086
)
Intercompany interest, net
466

 
(2,208
)
 
1,742

 

 

Equity in earnings (losses) of investments
9,881

 
(45,091
)
 

 
35,210

 

Other income (expense)
268

 
101,961

 
(4,194
)
 

 
98,035

Net income (loss) before income taxes
(21,507
)
 
15,599

 
(45,605
)
 
35,210

 
(16,303
)
Income tax expense (benefit)
(1,929
)
 
239

 
5,287

 

 
3,597

Net income (loss)
(19,578
)
 
15,360

 
(50,892
)
 
35,210

 
(19,900
)
Net loss attributable to noncontrolling interests

 

 
322

 

 
322

Net income (loss) applicable to ION
(19,578
)
 
15,360

 
(50,570
)
 
35,210

 
(19,578
)
Comprehensive net income (loss)
$
(20,335
)
 
$
14,794

 
$
(51,458
)
 
$
36,342

 
$
(20,657
)
Comprehensive loss attributable to noncontrolling interest

 

 
322

 

 
322

Comprehensive net income (loss) attributable to ION
$
(20,335
)
 
$
14,794

 
$
(51,136
)
 
$
36,342

 
$
(20,335
)
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2014
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Net revenues
$

 
$
159,347

 
$
215,400

 
$
(2,029
)
 
$
372,718

Cost of sales

 
117,461

 
132,981

 
(2,029
)
 
248,413

Gross profit

 
41,886

 
82,419

 

 
124,305

Total operating expenses
24,138

 
45,938

 
36,122

 

 
106,198

Income (loss) from operations
(24,138
)
 
(4,052
)
 
46,297

 

 
18,107

Interest expense, net
(13,962
)
 
(148
)
 
(669
)
 

 
(14,779
)
Intercompany interest, net
(234
)
 
1,519

 
(1,285
)
 

 

Equity in earnings (losses) of investments
92,195

 
32,615

 
738

 
(134,575
)
 
(9,027
)
Other income (expense)
(1,231
)
 
73,504

 
1,697

 

 
73,970

Net income before income taxes
52,630

 
103,438

 
46,778

 
(134,575
)
 
68,271

Income tax expense
4

 
999

 
13,258

 

 
14,261

Net income
52,626

 
102,439

 
33,520

 
(134,575
)
 
54,010

Net income attributable to noncontrolling interests

 

 
(1,384
)
 

 
(1,384
)
Net income applicable to ION
52,626

 
102,439

 
32,136

 
(134,575
)
 
52,626

Comprehensive net income
$
52,044

 
$
102,957

 
$
34,024

 
$
(135,597
)
 
$
53,428

Comprehensive income attributable to noncontrolling interest

 

 
(1,384
)
 

 
(1,384
)
Comprehensive net income attributable to ION
$
52,044

 
$
102,957

 
$
32,640

 
$
(135,597
)
 
$
52,044

 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
Statement of Cash Flows
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Total Consolidated
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(414,473
)
 
$
173,725

 
$
204,752

 
$
(35,996
)
Cash flows from investing activities:
 
 
 
 
 
 
 
Cash invested in multi-client data library

 
(27,282
)
 
(870
)
 
(28,152
)
Purchase of property, plant, equipment and seismic rental equipment
(347
)
 
(1,162
)
 
(16,092
)
 
(17,601
)
Other investing activities

 
1,262

 

 
1,262

Net cash used in investing activities
(347
)
 
(27,182
)
 
(16,962
)
 
(44,491
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Payments on notes payable and long-term debt

 
(4,798
)
 
(633
)
 
(5,431
)
Intercompany lending
330,828

 
(141,745
)
 
(189,083
)
 

Other financing activities
(52
)
 

 

 
(52
)
Net cash provided by (used in) financing activities
330,776

 
(146,543
)
 
(189,716
)
 
(5,483
)
Effect of change in foreign currency exchange rates on cash and cash equivalents

 

 
601

 
601

Net decrease in cash and cash equivalents
(84,044
)
 

 
(1,325
)
 
(85,369
)
Cash and cash equivalents at beginning of period
109,514

 

 
64,094

 
173,608

Cash and cash equivalents at end of period
$
25,470

 
$

 
$
62,769

 
$
88,239

 
Nine Months Ended September 30, 2014
Statement of Cash Flows
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Total Consolidated
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(40,896
)
 
$
63,588

 
$
64,284

 
$
86,976

Cash flows from investing activities:
 
 
 
 
 
 
 
Investment in multi-client data library

 
(57,192
)
 
(148
)
 
(57,340
)
Purchase of property, plant, equipment and seismic rental equipment
(1,501
)
 
(4,165
)
 
(1,176
)
 
(6,842
)
Repayment of advance to INOVA Geophysical
1,000

 

 

 
1,000

Net investment in and advances to OceanGeo B.V. prior to its consolidation

 

 
(3,074
)
 
(3,074
)
Net proceeds from sale of Source product line

 
9,881

 
4,513

 
14,394

Other investing activities
579

 

 
349

 
928

Net cash provided by (used in) investing activities
78

 
(51,476
)
 
464

 
(50,934
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Payments under revolving line of credit
(50,000
)
 

 

 
(50,000
)
Borrowings under revolving line of credit
15,000

 

 

 
15,000

Payments on notes payable and long-term debt

 
(4,470
)
 
(7,267
)
 
(11,737
)
Cost associated with issuance of notes
(2,126
)
 

 

 
(2,126
)
Intercompany lending
37,114

 
(7,642
)
 
(29,472
)
 

Acquisition of non-controlling interest

 

 
(6,000
)
 
(6,000
)
Other financing activities
423

 

 

 
423

Net cash provided by (used in) financing activities
411

 
(12,112
)
 
(42,739
)
 
(54,440
)
Effect of change in foreign currency exchange rates on cash and cash equivalents

 

 
189

 
189

Net increase (decrease) in cash and cash equivalents
(40,407
)
 

 
22,198

 
(18,209
)
Cash and cash equivalents at beginning of period
124,701

 

 
23,355

 
148,056

Cash and cash equivalents at end of period
$
84,294

 
$

 
$
45,553

 
$
129,847