XML 59 R55.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information - Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Condensed Income Statements, Captions [Line Items]        
Net revenues $ 53,239 $ 47,200 $ 131,970 $ 105,451
Cost of sales 27,951 30,725 77,187 83,640
Gross profit 25,288 16,475 54,783 21,811
Total operating expenses 21,430 18,927 69,415 59,422
Income (loss) from operations 3,858 (2,452) (14,632) (37,611)
Interest expense, net (3,155) (3,022) (9,378) (9,769)
Intercompany interest, net 0 0 0 0
Equity in earnings of investments 0 0 0 0
Other income (expense), net (242) 91 (938) (616)
Income (loss) before income taxes 461 (5,383) (24,948) (47,996)
Income tax expense (benefit) 3,790 2,079 7,916 3,305
Net loss (3,329) (7,462) (32,864) (51,301)
Less: Net income attributable to noncontrolling interest (394) (74) (841) (527)
Net loss attributable to ION (3,723) (7,536) (33,705) (51,828)
Comprehensive net loss (4,357) (7,419) (33,862) (52,013)
Comprehensive income attributable to noncontrolling interest (394) (74) (841) (527)
Comprehensive net loss attributable to ION (4,751) (7,493) (34,703) (52,540)
Reportable Legal Entities | ION Geophysical Corporation        
Condensed Income Statements, Captions [Line Items]        
Net revenues 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Total operating expenses 9,514 7,349 31,330 26,592
Income (loss) from operations (9,514) (7,349) (31,330) (26,592)
Interest expense, net (3,197) (3,046) (9,560) (9,876)
Intercompany interest, net 65 265 588 842
Equity in earnings of investments 8,988 2,291 7,330 (13,826)
Other income (expense), net 16 19 4 (206)
Income (loss) before income taxes (3,642) (7,820) (32,968) (49,658)
Income tax expense (benefit) 81 (284) 737 2,170
Net loss (3,723) (7,536) (33,705) (51,828)
Less: Net income attributable to noncontrolling interest 0 0 0 0
Net loss attributable to ION (3,723) (7,536) (33,705) (51,828)
Comprehensive net loss (4,751) (7,493) (34,703) (52,540)
Comprehensive income attributable to noncontrolling interest 0 0 0 0
Comprehensive net loss attributable to ION (4,751) (7,493) (34,703) (52,540)
Reportable Legal Entities | The Guarantors        
Condensed Income Statements, Captions [Line Items]        
Net revenues 21,474 39,211 65,552 63,465
Cost of sales 20,165 26,328 56,106 60,869
Gross profit 1,309 12,883 9,446 2,596
Total operating expenses 7,976 7,911 26,204 22,050
Income (loss) from operations (6,667) 4,972 (16,758) (19,454)
Interest expense, net (49) (7) (156) (20)
Intercompany interest, net (2,077) (3,649) 521 (8,779)
Equity in earnings of investments 18,398 (301) 26,786 14,081
Other income (expense), net (55) (2) (265) 66
Income (loss) before income taxes 9,550 1,013 10,128 (14,106)
Income tax expense (benefit) (403) (2,358) (532) (3,141)
Net loss 9,953 3,371 10,660 (10,965)
Less: Net income attributable to noncontrolling interest 0 0 0 0
Net loss attributable to ION 9,953 3,371 10,660 (10,965)
Comprehensive net loss 9,953 3,370 10,617 (11,013)
Comprehensive income attributable to noncontrolling interest 0 0 0 0
Comprehensive net loss attributable to ION 9,953 3,370 10,617 (11,013)
Reportable Legal Entities | All Other Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Net revenues 31,765 7,989 66,418 41,986
Cost of sales 7,786 4,397 21,081 22,771
Gross profit 23,979 3,592 45,337 19,215
Total operating expenses 3,940 3,667 11,881 10,780
Income (loss) from operations 20,039 (75) 33,456 8,435
Interest expense, net 91 31 338 127
Intercompany interest, net 2,012 3,384 (1,109) 7,937
Equity in earnings of investments 0 0 0 0
Other income (expense), net (203) 74 (677) (476)
Income (loss) before income taxes 21,939 3,414 32,008 16,023
Income tax expense (benefit) 4,112 4,721 7,711 4,276
Net loss 17,827 (1,307) 24,297 11,747
Less: Net income attributable to noncontrolling interest (394) (74) (841) (527)
Net loss attributable to ION 17,433 (1,381) 23,456 11,220
Comprehensive net loss 16,403 11,382 22,444 10,505
Comprehensive income attributable to noncontrolling interest (394) (74) (841) (527)
Comprehensive net loss attributable to ION 16,009 11,308 21,603 9,978
Consolidating Adjustments        
Condensed Income Statements, Captions [Line Items]        
Net revenues 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Total operating expenses 0 0 0 0
Income (loss) from operations 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest, net 0 0 0 0
Equity in earnings of investments (27,386) (1,990) (34,116) (255)
Other income (expense), net 0 0 0 0
Income (loss) before income taxes (27,386) (1,990) (34,116) (255)
Income tax expense (benefit) 0 0 0 0
Net loss (27,386) (1,990) (34,116) (255)
Less: Net income attributable to noncontrolling interest 0 0 0 0
Net loss attributable to ION (27,386) (1,990) (34,116) (255)
Comprehensive net loss (25,962) (14,678) (32,220) 1,035
Comprehensive income attributable to noncontrolling interest 0 0 0 0
Comprehensive net loss attributable to ION $ (25,962) $ (14,678) $ (32,220) $ 1,035