XML 58 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet
This condensed consolidating financial information should be read in conjunction with the accompanying consolidated financial statements and notes.
 
December 31, 2017
Balance Sheet
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
39,344

 
$

 
$
12,712

 
$

 
$
52,056

Accounts receivable, net
50

 
9,374

 
10,054

 

 
19,478

Unbilled receivables

 
16,666

 
20,638

 

 
37,304

Inventories

 
8,686

 
5,822

 

 
14,508

Prepaid expenses and other current assets
2,427

 
769

 
4,447

 

 
7,643

Total current assets
41,821

 
35,495

 
53,673

 

 
130,989

Deferred income tax asset
1,264

 

 
489

 

 
1,753

Property, plant, equipment and seismic rental equipment, net
511

 
7,170

 
44,472

 

 
52,153

Multi-client data library, net

 
62,438

 
26,862

 

 
89,300

Investment in subsidiaries
693,679

 
321,934

 

 
(1,015,613
)
 

Goodwill

 

 
24,089

 

 
24,089

Intangible assets, net

 
1,666

 

 

 
1,666

Intercompany receivables

 
132,184

 
90,227

 
(222,411
)
 

Other assets
686

 
145

 
288

 

 
1,119

Total assets
$
737,961

 
$
561,032

 
$
240,100

 
$
(1,238,024
)
 
$
301,069

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
$
39,774

 
$
250

 
$

 
$

 
$
40,024

Accounts payable
1,774

 
20,982

 
2,195

 

 
24,951

Accrued expenses
12,284

 
15,601

 
10,812

 

 
38,697

Accrued multi-client data library royalties

 
26,824

 
211

 

 
27,035

Deferred revenue

 
3,201

 
5,709

 

 
8,910

Total current liabilities
53,832

 
66,858

 
18,927

 

 
139,617

Long-term debt, net of current maturities
116,691

 
29

 

 

 
116,720

Intercompany payables
537,417

 

 

 
(537,417
)
 

Other long-term liabilities
454

 
6,084

 
7,388

 

 
13,926

Total liabilities
708,394

 
72,971

 
26,315

 
(537,417
)
 
270,263

Equity:
 
 
 
 
 
 
 
 
 
Common stock
120

 
290,460

 
49,394

 
(339,854
)
 
120

Additional paid-in capital
903,247

 
180,701

 
202,290

 
(382,991
)
 
903,247

Accumulated earnings (deficit)
(854,921
)
 
248,770

 
59,307

 
(308,077
)
 
(854,921
)
Accumulated other comprehensive income (loss)
(18,879
)
 
4,372

 
(19,681
)
 
15,309

 
(18,879
)
Due from ION Geophysical Corporation

 
(236,242
)
 
(78,764
)
 
315,006

 

Total stockholders’ equity
29,567

 
488,061

 
212,546

 
(700,607
)
 
29,567

Noncontrolling interests

 

 
1,239

 

 
1,239

Total equity
29,567

 
488,061

 
213,785

 
(700,607
)
 
30,806

Total liabilities and equity
$
737,961

 
$
561,032

 
$
240,100

 
$
(1,238,024
)
 
$
301,069

 
December 31, 2016
Balance Sheet
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
23,042

 
$

 
$
29,610

 
$

 
$
52,652

Accounts receivable, net

 
12,775

 
7,995

 

 
20,770

Unbilled receivables

 
5,275

 
8,140

 

 
13,415

Inventories

 
8,610

 
6,631

 

 
15,241

Prepaid expenses and other current assets
3,387

 
4,624

 
1,548

 

 
9,559

Total current assets
26,429

 
31,284

 
53,924

 

 
111,637

Property, plant, equipment and seismic rental equipment, net
1,745

 
12,369

 
53,374

 

 
67,488

Multi-client data library, net

 
97,369

 
8,566

 

 
105,935

Investment in subsidiaries
660,880

 
257,732

 

 
(918,612
)
 

Goodwill

 

 
22,208

 

 
22,208

Intangible assets, net

 
3,008

 
95

 

 
3,103

Intercompany receivables

 

 
32,174

 
(32,174
)
 

Other assets
2,469

 
145

 
231

 

 
2,845

Total assets
$
691,523

 
$
401,907

 
$
170,572

 
$
(950,786
)
 
$
313,216

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
$
11,281

 
$
3,166

 
$
134

 
$

 
$
14,581

Accounts payable
2,101

 
19,720

 
5,068

 

 
26,889

Accrued expenses
8,579

 
10,016

 
7,645

 

 
26,240

Accrued multi-client data library royalties

 
23,663

 

 

 
23,663

Deferred revenue

 
2,667

 
1,042

 

 
3,709

Total current liabilities
21,961

 
59,232

 
13,889

 

 
95,082

Long-term debt, net of current maturities
143,930

 
279

 

 

 
144,209

Intercompany payables
472,276

 
10,155

 

 
(482,431
)
 

Other long-term liabilities
467

 
12,117

 
7,943

 

 
20,527

Total liabilities
638,634

 
81,783

 
21,832

 
(482,431
)
 
259,818

Equity:
 
 
 
 
 
 
 
 
 
Common stock
118

 
290,460

 
19,138

 
(309,598
)
 
118

Additional paid-in capital
899,198

 
180,700

 
232,590

 
(413,290
)
 
899,198

Accumulated earnings (deficit)
(824,679
)
 
216,730

 
(3,639
)
 
(213,091
)
 
(824,679
)
Accumulated other comprehensive income (loss)
(21,748
)
 
4,420

 
(21,787
)
 
17,367

 
(21,748
)
Due from ION Geophysical Corporation

 
(372,186
)
 
(78,071
)
 
450,257

 

Treasury stock

 


 


 


 

Total stockholders’ equity
52,889

 
320,124

 
148,231

 
(468,355
)
 
52,889

Noncontrolling interests

 

 
509

 

 
509

Total equity
52,889

 
320,124

 
148,740

 
(468,355
)
 
53,398

Total liabilities and equity
$
691,523

 
$
401,907

 
$
170,572

 
$
(950,786
)
 
$
313,216

Condensed Income Statement
 
Year Ended December 31, 2017
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Total net revenues
$

 
$
77,054

 
$
120,500

 
$

 
$
197,554

Cost of goods sold

 
80,427

 
41,488

 

 
121,915

Gross profit (loss)

 
(3,373
)
 
79,012

 

 
75,639

Total operating expenses
39,000

 
27,950

 
17,388

 

 
84,338

Income (loss) from operations
(39,000
)
 
(31,323
)
 
61,624

 

 
(8,699
)
Interest expense, net
(16,729
)
 
(107
)
 
127

 

 
(16,709
)
Intercompany interest, net
1,084

 
(6,613
)
 
5,529

 

 

Equity in earnings (losses) of investments
27,696

 
67,290

 

 
(94,986
)
 

Other income (expense)
(4,610
)
 
(382
)
 
1,047

 

 
(3,945
)
Income (loss) before income taxes
(31,559
)
 
28,865

 
68,327

 
(94,986
)
 
(29,353
)
Income tax expense (benefit)
(1,317
)
 
(3,175
)
 
4,516

 

 
24

Net income (loss)
(30,242
)
 
32,040

 
63,811

 
(94,986
)
 
(29,377
)
Net income attributable to noncontrolling interests

 

 
(865
)
 

 
(865
)
Net income (loss) attributable to ION
$
(30,242
)
 
$
32,040

 
$
62,946

 
$
(94,986
)
 
$
(30,242
)
Comprehensive net income (loss)
$
(27,373
)
 
$
31,992

 
$
65,916

 
$
(97,043
)
 
$
(26,508
)
Comprehensive income attributable to noncontrolling interest

 

 
(865
)
 

 
(865
)
Comprehensive net income (loss) attributable to ION
$
(27,373
)
 
$
31,992

 
$
65,051

 
$
(97,043
)
 
$
(27,373
)
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2016
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Total net revenues
$

 
$
79,006

 
$
93,802

 
$

 
$
172,808

Cost of goods sold

 
84,373

 
52,403

 

 
136,776

Gross profit (loss)

 
(5,367
)
 
41,399

 

 
36,032

Total operating expenses
31,438

 
27,274

 
20,491

 

 
79,203

Income (loss) from operations
(31,438
)
 
(32,641
)
 
20,908

 

 
(43,171
)
Interest expense, net
(18,406
)
 
(173
)
 
94

 

 
(18,485
)
Intercompany interest, net
978

 
(4,397
)
 
3,419

 

 

Equity in earnings (losses) of investments
(19,756
)
 
23,368

 

 
(3,612
)
 

Other income (expense)
3,528

 
702

 
(2,880
)
 

 
1,350

Income (loss) before income taxes
(65,094
)
 
(13,141
)
 
21,541

 
(3,612
)
 
(60,306
)
Income tax expense
54

 
1,337

 
3,030

 

 
4,421

Net income (loss)
(65,148
)
 
(14,478
)
 
18,511

 
(3,612
)
 
(64,727
)
Net income attributable to noncontrolling interests

 

 
(421
)
 

 
(421
)
Net income (loss) attributable to ION
$
(65,148
)
 
$
(14,478
)
 
$
18,090

 
$
(3,612
)
 
$
(65,148
)
Comprehensive net income (loss)
$
(72,331
)
 
$
(14,478
)
 
$
10,907

 
$
4,208

 
$
(71,694
)
Comprehensive loss attributable to noncontrolling interest

 

 
(421
)
 

 
(421
)
Comprehensive net income (loss) attributable to ION
$
(72,331
)
 
$
(14,478
)
 
$
10,486

 
$
4,208

 
$
(72,115
)
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2015
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Total net revenues
$

 
$
145,615

 
$
76,954

 
$
(1,056
)
 
$
221,513

Cost of goods sold

 
126,176

 
88,390

 
(1,056
)
 
213,510

Gross profit (loss)

 
19,439

 
(11,436
)
 

 
8,003

Total operating expenses
26,091

 
47,579

 
34,965

 

 
108,635

Loss from operations
(26,091
)
 
(28,140
)
 
(46,401
)
 

 
(100,632
)
Interest expense, net
(18,434
)
 
(351
)
 
32

 

 
(18,753
)
Intercompany interest, net
697

 
(3,140
)
 
2,443

 

 

Equity in earnings (losses) of investments
16,604

 
(42,953
)
 

 
26,349

 

Other income (expense)
192

 
101,978

 
(3,895
)
 

 
98,275

Income (loss) before income taxes
(27,032
)
 
27,394

 
(47,821
)
 
26,349

 
(21,110
)
Income tax expense (benefit)
(1,910
)
 
5,031

 
923

 

 
4,044

Net income (loss)
(25,122
)
 
22,363

 
(48,744
)
 
26,349

 
(25,154
)
Net loss attributable to noncontrolling interests

 

 
32

 

 
32

Net income (loss) attributable to ION
$
(25,122
)
 
$
22,363

 
$
(48,712
)
 
$
26,349

 
$
(25,122
)
Comprehensive net income (loss)
$
(27,096
)
 
$
20,553

 
$
(50,551
)
 
$
29,966

 
$
(27,128
)
Comprehensive income attributable to noncontrolling interest

 

 
32

 

 
32

Comprehensive net income (loss) attributable to ION
$
(27,096
)
 
$
20,553

 
$
(50,519
)
 
$
29,966

 
$
(27,096
)
 
 
 
 
 
 
 
 
 
 
Condensed Cash Flow Statement
 
Year Ended December 31, 2017
Statement of Cash Flows
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Total Consolidated
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 


Net cash provided by (used in) operating activities
$
(21,897
)
 
$
61,390

 
$
(11,463
)
 
$
28,030

Cash flows from investing activities:
 
 
 
 
 
 
 
Investment in multi-client data library

 
(11,797
)
 
(11,913
)
 
(23,710
)
Purchase of property, plant, equipment and seismic rental equipment
(165
)
 
(817
)
 
(81
)
 
(1,063
)
Net cash used in investing activities
(165
)
 
(12,614
)
 
(11,994
)
 
(24,773
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Payments on notes payable and long-term debt
(1,591
)
 
(3,167
)
 
(58
)
 
(4,816
)
Cost associated with issuance of debt
(53
)
 

 

 
(53
)
Intercompany lending
38,732

 
(45,609
)
 
6,877

 

Proceeds from employee stock purchases and exercise of stock options
1,619

 

 

 
1,619

Dividend payment to non-controlling interest
(100
)
 

 

 
(100
)
Other financing activities
(243
)
 

 

 
(243
)
Net cash provided by (used in) financing activities
38,364

 
(48,776
)
 
6,819

 
(3,593
)
Effect of change in foreign currency exchange rates on cash and cash equivalents

 

 
(260
)
 
(260
)
Net increase (decrease) in cash and cash equivalents
16,302

 

 
(16,898
)
 
(596
)
Cash and cash equivalents at beginning of period
23,042

 

 
29,610

 
52,652

Cash and cash equivalents at end of period
$
39,344

 
$

 
$
12,712

 
$
52,056

 
Year Ended December 31, 2016
Statement of Cash Flows
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Total Consolidated
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(30,154
)
 
$
52,385

 
$
(20,660
)
 
$
1,571

Cash flows from investing activities:
 
 
 
 
 
 
 
Investment in multi-client data library

 
(10,985
)
 
(3,899
)
 
(14,884
)
Purchase of property, plant, equipment and seismic rental equipment
(73
)
 
(343
)
 
(1,072
)
 
(1,488
)
Proceeds from sale of a cost-method investment
2,698

 

 

 
2,698

Other investing activities

 
30

 

 
30

Net cash provided by (used in) investing activities
2,625

 
(11,298
)
 
(4,971
)
 
(13,644
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Borrowings under revolving line of credit
15,000

 

 

 
15,000

Repayments under revolving line of credit
(5,000
)
 

 

 
(5,000
)
Payments on notes payable and long-term debt
(2,070
)
 
(6,316
)
 
(248
)
 
(8,634
)
Cost associated with issuance of debt
(6,744
)
 

 

 
(6,744
)
Repurchase of common stock
(964
)
 

 

 
(964
)
Intercompany lending
31,867

 
(34,771
)
 
2,904

 

Payments to repurchase bonds
(15,000
)
 

 

 
(15,000
)
Other financing activities
(252
)
 

 

 
(252
)
Net cash provided by (used in) financing activities
16,837

 
(41,087
)
 
2,656

 
(21,594
)
Effect of change in foreign currency exchange rates on cash and cash equivalents

 

 
1,386

 
1,386

Net decrease in cash and cash equivalents
(10,692
)
 

 
(21,589
)
 
(32,281
)
Cash and cash equivalents at beginning of period
33,734

 

 
51,199

 
84,933

Cash and cash equivalents at end of period
$
23,042

 
$

 
$
29,610

 
$
52,652

 
Year Ended December 31, 2015
Statement of Cash Flows
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Total Consolidated
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(425,310
)
 
$
225,581

 
$
183,205

 
$
(16,524
)
Cash flows from investing activities:
 
 
 
 
 
 
 
Investment in multi-client data library

 
(44,687
)
 
(871
)
 
(45,558
)
Purchase of property, plant and equipment
(347
)
 
(3,945
)
 
(14,949
)
 
(19,241
)
Other investing activities

 
1,263

 

 
1,263

Net cash used in investing activities
(347
)
 
(47,369
)
 
(15,820
)
 
(63,536
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Payments on notes payable and long-term debt
(153
)
 
(6,467
)
 
(832
)
 
(7,452
)
Cost associated with issuance of debt
(145
)
 

 

 
(145
)
Repurchase of common stock
(1,989
)
 

 

 
(1,989
)
Intercompany lending
352,091

 
(171,745
)
 
(180,346
)
 

Other financing activities
73

 

 

 
73

Net cash provided by (used in) financing activities
349,877

 
(178,212
)
 
(181,178
)
 
(9,513
)
Effect of change in foreign currency exchange rates on cash and cash equivalents

 

 
898

 
898

Net decrease in cash and cash equivalents
(75,780
)
 

 
(12,895
)
 
(88,675
)
Cash and cash equivalents at beginning of period
109,514

 

 
64,094

 
173,608

Cash and cash equivalents at end of period
$
33,734

 
$

 
$
51,199

 
$
84,933