XML 58 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Condensed Income Statements, Captions [Line Items]        
Net revenues $ 61,095 $ 78,622 $ 139,652 $ 137,439
Cost of sales 30,986 46,857 87,824 109,751
Gross profit 30,109 31,765 51,828 27,688
Total operating expenses 20,173 19,901 59,376 62,541
Income (loss) from operations 9,936 11,864 (7,548) (34,853)
Interest expense, net (3,959) (4,607) (12,664) (14,043)
Intercompany interest, net 0 0 0 0
Equity in earnings (losses) of investments 0 0 0 0
Other income (expense) 722 (2,027) (4,154) (3,624)
Income (loss) before income taxes 6,699 5,230 (24,366) (52,520)
Income tax expense 1,686 3,316 3,670 5,865
Net income (loss) 5,013 1,914 (28,036) (58,385)
Net income attributable to noncontrolling interests (78) (215) (812) (272)
Net income (loss) attributable to ION 4,935 1,699 (28,848) (58,657)
Comprehensive net income (loss) 6,046 831 (25,287) (63,667)
Comprehensive (income) attributable to noncontrolling interest (78) (215) (812) (272)
Comprehensive net income (loss) attributable to ION 5,968 616 (26,099) (63,939)
Reportable Legal Entities | ION Geophysical Corporation        
Condensed Income Statements, Captions [Line Items]        
Net revenues 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Total operating expenses 8,349 7,692 25,761 24,894
Income (loss) from operations (8,349) (7,692) (25,761) (24,894)
Interest expense, net (4,054) (4,583) (12,697) (13,917)
Intercompany interest, net 259 276 852 727
Equity in earnings (losses) of investments 17,097 13,494 13,963 (18,617)
Other income (expense) 19 245 (5,068) (1,841)
Income (loss) before income taxes 4,972 1,740 (28,711) (58,542)
Income tax expense 37 41 137 115
Net income (loss) 4,935 1,699 (28,848) (58,657)
Net income attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to ION 4,935 1,699 (28,848) (58,657)
Comprehensive net income (loss) 5,968 616 (26,099) (63,939)
Comprehensive (income) attributable to noncontrolling interest 0 0 0 0
Comprehensive net income (loss) attributable to ION 5,968 616 (26,099) (63,939)
Reportable Legal Entities | The Guarantors        
Condensed Income Statements, Captions [Line Items]        
Net revenues 16,554 30,155 44,533 58,907
Cost of sales 19,517 22,724 55,473 67,061
Gross profit (2,963) 7,431 (10,940) (8,154)
Total operating expenses 7,856 7,186 20,727 21,687
Income (loss) from operations (10,819) 245 (31,667) (29,841)
Interest expense, net 36 (32) (60) (179)
Intercompany interest, net (1,603) (1,138) (4,743) (3,250)
Equity in earnings (losses) of investments 31,565 15,039 49,418 19,163
Other income (expense) (8) 948 (348) 771
Income (loss) before income taxes 19,171 15,062 12,600 (13,336)
Income tax expense 837 670 (4,376) 1,419
Net income (loss) 18,334 14,392 16,976 (14,755)
Net income attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to ION 18,334 14,392 16,976 (14,755)
Comprehensive net income (loss) 18,347 14,392 16,941 (14,755)
Comprehensive (income) attributable to noncontrolling interest 0 0 0 0
Comprehensive net income (loss) attributable to ION 18,347 14,392 16,941 (14,755)
Reportable Legal Entities | All Other Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Net revenues 44,541 48,467 95,119 78,532
Cost of sales 11,469 24,133 32,351 42,690
Gross profit 33,072 24,334 62,768 35,842
Total operating expenses 3,968 5,023 12,888 15,960
Income (loss) from operations 29,104 19,311 49,880 19,882
Interest expense, net 59 8 93 53
Intercompany interest, net 1,344 862 3,891 2,523
Equity in earnings (losses) of investments 0 0 0 0
Other income (expense) 711 (3,220) 1,262 (2,554)
Income (loss) before income taxes 31,218 16,961 55,126 19,904
Income tax expense 812 2,605 7,909 4,331
Net income (loss) 30,406 14,356 47,217 15,573
Net income attributable to noncontrolling interests (78) (215) (812) (272)
Net income (loss) attributable to ION 30,328 14,141 46,405 15,301
Comprehensive net income (loss) 31,351 13,058 49,257 10,019
Comprehensive (income) attributable to noncontrolling interest (78) (215) (812) (272)
Comprehensive net income (loss) attributable to ION 31,273 12,843 48,445 9,747
Consolidating Adjustments        
Condensed Income Statements, Captions [Line Items]        
Net revenues 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Total operating expenses 0 0 0 0
Income (loss) from operations 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest, net 0 0 0 0
Equity in earnings (losses) of investments (48,662) (28,533) (63,381) (546)
Other income (expense) 0 0 0 0
Income (loss) before income taxes (48,662) (28,533) (63,381) (546)
Income tax expense 0 0 0 0
Net income (loss) (48,662) (28,533) (63,381) (546)
Net income attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to ION (48,662) (28,533) (63,381) (546)
Comprehensive net income (loss) (49,620) (27,235) (65,386) 5,008
Comprehensive (income) attributable to noncontrolling interest 0 0 0 0
Comprehensive net income (loss) attributable to ION $ (49,620) $ (27,235) $ (65,386) $ 5,008