XML 31 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information
6 Months Ended
Jun. 30, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Financial Information
Condensed Consolidating Financial Information
The Notes were issued by ION Geophysical Corporation and are guaranteed by the Guarantors, all of which are 100-percent-owned subsidiaries. The Guarantors have fully and unconditionally guaranteed the payment obligations of ION Geophysical Corporation with respect to the Notes. The following condensed consolidating financial information presents the results of operations, financial position and cash flows for:
ION Geophysical Corporation and the Guarantors (in each case, reflecting investments in subsidiaries utilizing the equity method of accounting).
All other subsidiaries of ION Geophysical Corporation that are not Guarantors.
The consolidating adjustments necessary to present ION Geophysical Corporation’s results on a consolidated basis.
This condensed consolidating financial information should be read in conjunction with the accompanying consolidated financial statements and footnotes. For additional information pertaining to the Notes, See Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II of this Form 10-Q.
  
 
June 30, 2017
Balance Sheet
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
18,258

 
$

 
$
25,014

 
$

 
$
43,272

Accounts receivable, net

 
8,640

 
10,352

 

 
18,992

Unbilled receivables

 
1,565

 
17,318

 

 
18,883

Inventories

 
8,558

 
6,065

 

 
14,623

Prepaid expenses and other current assets
2,378

 
892

 
2,596

 

 
5,866

Total current assets
20,636

 
19,655

 
61,345

 

 
101,636

Property, plant, equipment and seismic rental equipment, net
1,259

 
9,641

 
47,999

 

 
58,899

Multi-client data library, net

 
69,746

 
27,098

 

 
96,844

Investment in subsidiaries
662,848

 
271,486

 

 
(934,334
)
 

Goodwill

 

 
23,354

 

 
23,354

Intangible assets, net

 
2,337

 
49

 

 
2,386

Intercompany receivables

 

 
35,433

 
(35,433
)
 

Other assets
1,332

 
145

 
256

 

 
1,733

Total assets
$
686,075

 
$
373,010

 
$
195,534

 
$
(969,767
)
 
$
284,852

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
$
38,619

 
$
1,364

 
$

 
$

 
$
39,983

Accounts payable
2,829

 
19,026

 
2,623

 

 
24,478

Accrued expenses
10,839

 
9,919

 
9,508

 

 
30,266

Accrued multi-client data library royalties

 
22,573

 
78

 

 
22,651

Deferred revenue

 
2,684

 
6,592

 

 
9,276

Total current liabilities
52,287

 
55,566

 
18,801

 

 
126,654

Long-term debt, net of current maturities
116,206

 

 

 

 
116,206

Intercompany payables
493,667

 
15,252

 

 
(508,919
)
 

Other long-term liabilities
1,716

 
6,238

 
10,623

 

 
18,577

Total liabilities
663,876

 
77,056

 
29,424

 
(508,919
)
 
261,437

Equity:
 
 
 
 
 
 
 
 
 
Common stock
119

 
290,460

 
49,394

 
(339,854
)
 
119

Additional paid-in capital
900,574

 
180,699

 
202,290

 
(382,989
)
 
900,574

Accumulated earnings (deficit)
(858,462
)
 
215,372

 
12,438

 
(227,810
)
 
(858,462
)
Accumulated other comprehensive income (loss)
(20,032
)
 
4,372

 
(20,691
)
 
16,319

 
(20,032
)
Due from ION Geophysical Corporation

 
(394,949
)
 
(78,537
)
 
473,486

 

Total stockholders’ equity
22,199

 
295,954

 
164,894

 
(460,848
)
 
22,199

Noncontrolling interests

 

 
1,216

 

 
1,216

Total equity
22,199

 
295,954

 
166,110

 
(460,848
)
 
23,415

Total liabilities and equity
$
686,075

 
$
373,010

 
$
195,534

 
$
(969,767
)
 
$
284,852

 
December 31, 2016
Balance Sheet
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
23,042

 
$

 
$
29,610

 
$

 
$
52,652

Accounts receivable, net

 
12,775

 
7,995

 

 
20,770

Unbilled receivables

 
5,275

 
8,140

 

 
13,415

Inventories

 
8,610

 
6,631

 

 
15,241

Prepaid expenses and other current assets
3,387

 
4,624

 
1,548

 

 
9,559

Total current assets
26,429

 
31,284

 
53,924

 

 
111,637

Property, plant, equipment and seismic rental equipment, net
1,745

 
12,369

 
53,374

 

 
67,488

Multi-client data library, net

 
97,369

 
8,566

 

 
105,935

Investment in subsidiaries
660,880

 
257,732

 

 
(918,612
)
 

Goodwill

 

 
22,208

 

 
22,208

Intangible assets, net

 
3,008

 
95

 

 
3,103

Intercompany receivables

 

 
32,174

 
(32,174
)
 

Other assets
2,469

 
145

 
231

 

 
2,845

Total assets
$
691,523

 
$
401,907

 
$
170,572

 
$
(950,786
)
 
$
313,216

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
$
11,281

 
$
3,166

 
$
134

 
$

 
$
14,581

Accounts payable
2,101

 
19,720

 
5,068

 

 
26,889

Accrued expenses
8,579

 
10,016

 
7,645

 

 
26,240

Accrued multi-client data library royalties

 
23,663

 

 

 
23,663

Deferred revenue

 
2,667

 
1,042

 

 
3,709

Total current liabilities
21,961

 
59,232

 
13,889

 

 
95,082

Long-term debt, net of current maturities
143,930

 
279

 

 

 
144,209

Intercompany payables
472,276

 
10,155

 

 
(482,431
)
 

Other long-term liabilities
467

 
12,117

 
7,943

 

 
20,527

Total liabilities
638,634

 
81,783

 
21,832

 
(482,431
)
 
259,818

Equity:
 
 
 
 
 
 
 
 
 
Common stock
118

 
290,460

 
19,138

 
(309,598
)
 
118

Additional paid-in capital
899,198

 
180,700

 
232,590

 
(413,290
)
 
899,198

Accumulated earnings (deficit)
(824,679
)
 
216,730

 
(3,639
)
 
(213,091
)
 
(824,679
)
Accumulated other comprehensive income (loss)
(21,748
)
 
4,420

 
(21,787
)
 
17,367

 
(21,748
)
Due from ION Geophysical Corporation

 
(372,186
)
 
(78,071
)
 
450,257

 

Total stockholders’ equity
52,889

 
320,124

 
148,231

 
(468,355
)
 
52,889

Noncontrolling interests

 

 
509

 

 
509

Total equity
52,889

 
320,124

 
148,740

 
(468,355
)
 
53,398

Total liabilities and equity
$
691,523

 
$
401,907

 
$
170,572

 
$
(950,786
)
 
$
313,216

 
Three Months Ended June 30, 2017
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Net revenues
$

 
$
14,945

 
$
31,056

 
$

 
$
46,001

Cost of sales

 
18,369

 
12,014

 

 
30,383

Gross profit (loss)

 
(3,424
)
 
19,042

 

 
15,618

Total operating expenses
8,072

 
6,712

 
4,406

 

 
19,190

Income (loss) from operations
(8,072
)
 
(10,136
)
 
14,636

 

 
(3,572
)
Interest expense, net
(4,183
)
 
(69
)
 
11

 

 
(4,241
)
Intercompany interest, net
265

 
(1,643
)
 
1,378

 

 

Equity in earnings of investments
1,910

 
9,077

 

 
(10,987
)
 

Other income (expense)
(328
)
 
(1
)
 
521

 

 
192

Net income (loss) before income taxes
(10,408
)
 
(2,772
)
 
16,546

 
(10,987
)
 
(7,621
)
Income tax expense (benefit)
33

 
(5,171
)
 
7,540

 

 
2,402

Net income (loss)
(10,441
)
 
2,399

 
9,006

 
(10,987
)
 
(10,023
)
Net income attributable to noncontrolling interests

 

 
(418
)
 

 
(418
)
Net income (loss) attributable to ION
$
(10,441
)
 
$
2,399

 
$
8,588

 
(10,987
)
 
$
(10,441
)
Comprehensive net loss
$
(9,242
)
 
$
2,399

 
$
9,852

 
$
(11,833
)
 
$
(8,824
)
Comprehensive income attributable to noncontrolling interest

 

 
(418
)
 

 
(418
)
Comprehensive net income (loss) attributable to ION
$
(9,242
)
 
$
2,399

 
$
9,434

 
$
(11,833
)
 
$
(9,242
)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2016
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Net revenues
$

 
$
17,590

 
$
18,564

 
$
(2
)
 
$
36,152

Cost of sales

 
22,910

 
8,391

 
(2
)
 
31,299

Gross profit (loss)

 
(5,320
)
 
10,173

 

 
4,853

Total operating expenses
9,791

 
6,685

 
4,965

 

 
21,441

Income (loss) from operations
(9,791
)
 
(12,005
)
 
5,208

 

 
(16,588
)
Interest expense, net
(4,641
)
 
(77
)
 
16

 

 
(4,702
)
Intercompany interest, net
219

 
(1,095
)
 
876

 

 

Equity in earnings (losses) of investments
(8,976
)
 
5,932

 

 
3,044

 

Other income (expense)
(2,112
)
 
182

 
213

 

 
(1,717
)
Net income (loss) before income taxes
(25,301
)
 
(7,063
)
 
6,313

 
3,044

 
(23,007
)
Income tax expense
41

 
496

 
1,719

 

 
2,256

Net income (loss)
(25,342
)
 
(7,559
)
 
4,594

 
3,044

 
(25,263
)
Net income attributable to noncontrolling interests

 

 
(79
)
 

 
(79
)
Net income (loss) attributable to ION
$
(25,342
)
 
$
(7,559
)
 
$
4,515

 
3,044

 
$
(25,342
)
Comprehensive net income (loss)
$
(28,057
)
 
$
(7,559
)
 
$
1,800

 
$
5,816

 
$
(28,000
)
Comprehensive income attributable to noncontrolling interest

 

 
(79
)
 

 
(79
)
Comprehensive net income (loss) attributable to ION
$
(28,057
)
 
$
(7,559
)
 
$
1,721

 
$
5,816

 
$
(28,079
)
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Net revenues
$

 
$
27,979

 
$
50,578

 
$

 
$
78,557

Cost of sales

 
35,956

 
20,882

 

 
56,838

Gross profit (loss)

 
(7,977
)
 
29,696

 

 
21,719

Total operating expenses
17,412

 
12,871

 
8,920

 

 
39,203

Income (loss) from operations
(17,412
)
 
(20,848
)
 
20,776

 

 
(17,484
)
Interest expense, net
(8,643
)
 
(96
)
 
34

 

 
(8,705
)
Intercompany interest, net
593

 
(3,140
)
 
2,547

 

 

Equity in earnings of investments
(3,134
)
 
17,853

 

 
(14,719
)
 

Other income (expense)
(5,087
)
 
(340
)
 
551

 

 
(4,876
)
Net income (loss) before income taxes
(33,683
)
 
(6,571
)
 
23,908

 
(14,719
)
 
(31,065
)
Income tax expense (benefit)
100

 
(5,213
)
 
7,097

 

 
1,984

Net income (loss)
(33,783
)
 
(1,358
)
 
16,811

 
(14,719
)
 
(33,049
)
Net income attributable to noncontrolling interests

 

 
(734
)
 

 
(734
)
Net income (loss) attributable to ION
$
(33,783
)
 
$
(1,358
)
 
16,077

 
$
(14,719
)
 
(33,783
)
Comprehensive net income (loss)
$
(32,067
)
 
$
(1,406
)
 
$
17,906

 
$
(15,766
)
 
$
(31,333
)
Comprehensive income attributable to noncontrolling interest

 

 
(734
)
 

 
(734
)
Comprehensive net income (loss) attributable to ION
$
(32,067
)
 
$
(1,406
)
 
$
17,172

 
$
(15,766
)
 
$
(32,067
)
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2016
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Net revenues
$

 
$
28,752

 
$
30,065

 
$

 
$
58,817

Cost of sales

 
44,337

 
18,557

 

 
62,894

Gross profit (loss)

 
(15,585
)
 
11,508

 

 
(4,077
)
Total operating expenses
17,202

 
14,501

 
10,937

 

 
42,640

Income (loss) from operations
(17,202
)
 
(30,086
)
 
571

 

 
(46,717
)
Interest expense, net
(9,334
)
 
(147
)
 
45

 

 
(9,436
)
Intercompany interest, net
451

 
(2,112
)
 
1,661

 

 

Equity in earnings (losses) of investments
(32,111
)
 
4,124

 

 
27,987

 

Other income (expense)
(2,086
)
 
(177
)
 
666

 

 
(1,597
)
Net income (loss) before income taxes
(60,282
)
 
(28,398
)
 
2,943

 
27,987

 
(57,750
)
Income tax expense
74

 
749

 
1,726

 

 
2,549

Net income (loss)
(60,356
)
 
(29,147
)
 
1,217

 
27,987

 
(60,299
)
Net income attributable to noncontrolling interests

 

 
(57
)
 

 
(57
)
Net income (loss) applicable to ION
$
(60,356
)
 
(29,147
)
 
$
1,160

 
$
27,987

 
$
(60,356
)
Comprehensive net loss
$
(64,555
)
 
$
(29,147
)
 
$
(3,039
)
 
$
32,243

 
$
(64,498
)
Comprehensive income attributable to noncontrolling interest

 

 
(57
)
 

 
(57
)
Comprehensive net loss attributable to ION
$
(64,555
)
 
$
(29,147
)
 
$
(3,096
)
 
$
32,243

 
$
(64,555
)
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
Statement of Cash Flows
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Total Consolidated
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(1,731
)
 
$
7,416

 
$
(2,046
)
 
$
3,639

Cash flows from investing activities:
 
 
 
 
 
 
 
Cash invested in multi-client data library

 
(3,962
)
 
(4,520
)
 
(8,482
)
Purchase of property, plant, equipment and seismic rental equipment
(165
)
 
(669
)
 
(81
)
 
(915
)
Net cash used in investing activities
(165
)
 
(4,631
)
 
(4,601
)
 
(9,397
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Payments on notes payable and long-term debt
(1,018
)
 
(2,081
)
 
(58
)
 
(3,157
)
Intercompany lending
(1,574
)
 
(704
)
 
2,278

 

Costs associated with issuance of equity
(123
)
 

 

 
(123
)
Other financing activities
(173
)
 

 

 
(173
)
Net cash provided by (used in) financing activities
(2,888
)
 
(2,785
)
 
2,220

 
(3,453
)
Effect of change in foreign currency exchange rates on cash and cash equivalents

 

 
(169
)
 
(169
)
Net decrease in cash and cash equivalents
(4,784
)
 

 
(4,596
)
 
(9,380
)
Cash and cash equivalents at beginning of period
23,042

 

 
29,610

 
52,652

Cash and cash equivalents at end of period
$
18,258

 
$

 
$
25,014

 
$
43,272



 
Six Months Ended June 30, 2016
Statement of Cash Flows
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Total Consolidated
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
11,112

 
$
7,580

 
$
(31,031
)
 
$
(12,339
)
Cash flows from investing activities:
 
 
 
 
 
 
 
Investment in multi-client data library

 
(8,648
)
 

 
(8,648
)
Purchase of property, plant, equipment and seismic rental equipment

 
(340
)
 

 
(340
)
Net cash used in investing activities

 
(8,988
)
 

 
(8,988
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Payments under revolving line of credit

 

 

 

Borrowings under revolving line of credit
15,000

 

 

 
15,000

Repurchase of common stock
(964
)
 

 

 
(964
)
Payments on notes payable and long-term debt
(433
)
 
(3,986
)
 
(367
)
 
(4,786
)
Cost associated with issuance of notes
(6,174
)
 

 

 
(6,174
)
Intercompany lending
(11,305
)
 
5,394

 
5,911

 

Payment to repurchase bonds
(15,000
)
 

 

 
(15,000
)
Other financing activities
13

 

 

 
13

Net cash provided by (used in) financing activities
(18,863
)
 
1,408

 
5,544

 
(11,911
)
Effect of change in foreign currency exchange rates on cash and cash equivalents

 

 
738

 
738

Net decrease in cash and cash equivalents
(7,751
)
 

 
(24,749
)
 
(32,500
)
Cash and cash equivalents at beginning of period
33,734

 

 
51,199

 
84,933

Cash and cash equivalents at end of period
$
25,983

 
$

 
$
26,450

 
$
52,433