XML 62 R34.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information (Tables)
6 Months Ended
Jun. 30, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet
 
June 30, 2015
Balance Sheet
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
60,097

 
$

 
$
56,963

 
$

 
$
117,060

Accounts receivable, net
(10
)
 
14,296

 
12,191

 

 
26,477

Unbilled receivables

 
11,603

 
1,778

 

 
13,381

Inventories

 
4,051

 
31,896

 

 
35,947

Prepaid expenses and other current assets
4,019

 
2,862

 
7,351

 
(899
)
 
13,333

Total current assets
64,106

 
32,812

 
110,179

 
(899
)
 
206,198

Deferred income tax asset
2,472

 
8,295

 
200

 
(2,537
)
 
8,430

Property, plant, equipment and seismic rental equipment, net
5,464

 
27,351

 
50,674

 

 
83,489

Multi-client data library, net

 
112,109

 
15,649

 

 
127,758

Investment in subsidiaries
700,267

 
245,983

 

 
(946,250
)
 

Goodwill

 

 
27,679

 

 
27,679

Intangible assets, net

 
5,389

 
422

 

 
5,811

Intercompany receivables
48,576

 

 

 
(48,576
)
 

Other assets
8,431

 
196

 
1,218

 

 
9,845

Total assets
$
829,316

 
$
432,135

 
$
206,021

 
$
(998,262
)
 
$
469,210

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
$

 
$
7,121

 
$
92

 
$

 
$
7,213

Accounts payable
2,664

 
15,920

 
6,754

 

 
25,338

Accrued expenses
11,124

 
21,308

 
10,679

 
(52
)
 
43,059

Accrued multi-client data library royalties

 
17,964

 
560

 

 
18,524

Deferred revenue

 
7,405

 
3,267

 

 
10,672

Total current liabilities
13,788

 
69,718

 
21,352

 
(52
)
 
104,806

Long-term debt, net of current maturities
175,000

 
5,903

 
52

 

 
180,955

Intercompany payables
497,966

 
29,949

 
18,627

 
(546,542
)
 

Other long-term liabilities
2,472

 
31,841

 
11,349

 
(3,384
)
 
42,278

Total liabilities
689,226

 
137,411

 
51,380

 
(549,978
)
 
328,039

Redeemable noncontrolling interest

 

 
1,080

 

 
1,080

Equity:
 
 
 
 
 
 
 
 
 
Common stock
1,647

 
290,460

 
19,138

 
(309,598
)
 
1,647

Additional paid-in capital
890,811

 
180,700

 
234,234

 
(414,934
)
 
890,811

Accumulated earnings (deficit)
(733,604
)
 
238,544

 
(11,538
)
 
(227,006
)
 
(733,604
)
Accumulated other comprehensive income (loss)
(12,199
)
 
6,868

 
(12,156
)
 
5,288

 
(12,199
)
Due from ION Geophysical Corporation

 
(421,848
)
 
(76,118
)
 
497,966

 

Treasury stock
(6,565
)
 

 

 

 
(6,565
)
Total stockholders’ equity
140,090

 
294,724

 
153,560

 
(448,284
)
 
140,090

Noncontrolling interests

 

 
1

 

 
1

Total equity
140,090

 
294,724

 
153,561

 
(448,284
)
 
140,091

Total liabilities and equity
$
829,316

 
$
432,135

 
$
206,021

 
$
(998,262
)
 
$
469,210

 
December 31, 2014
Balance Sheet
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
109,514

 
$

 
$
64,094

 
$

 
$
173,608

Accounts receivable, net
123

 
49,892

 
64,310

 

 
114,325

Unbilled receivables

 
18,548

 
4,051

 

 
22,599

Inventories

 
4,013

 
47,149

 

 
51,162

Prepaid expenses and other current assets
6,692

 
2,697

 
8,769

 
(4,496
)
 
13,662

Total current assets
116,329

 
75,150

 
188,373

 
(4,496
)
 
375,356

Deferred income tax asset
(7,852
)
 
6,675

 
749

 
9,032

 
8,604

Property, plant, equipment and seismic rental equipment, net
6,412

 
33,065

 
30,363

 

 
69,840

Multi-client data library, net

 
96,423

 
22,246

 

 
118,669

Investment in subsidiaries
675,499

 
278,294

 

 
(953,793
)
 

Goodwill

 

 
27,388

 

 
27,388

Intangible assets, net

 
6,254

 
534

 

 
6,788

Intercompany receivables
29,979

 

 

 
(29,979
)
 

Other assets
10,191

 
147

 
274

 

 
10,612

Total assets
$
830,558

 
$
496,008

 
$
269,927

 
$
(979,236
)
 
$
617,257

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
$

 
$
6,965

 
$
684

 
$

 
$
7,649

Accounts payable
4,308

 
12,028

 
20,527

 

 
36,863

Accrued expenses
3,904

 
34,738

 
21,807

 
4,815

 
65,264

Accrued multi-client data library royalties

 
34,624

 
595

 

 
35,219

Deferred revenue

 
5,263

 
2,999

 

 
8,262

Total current liabilities
8,212

 
93,618

 
46,612

 
4,815

 
153,257

Long-term debt, net of current maturities
175,000

 
7,839

 
106

 

 
182,945

Intercompany payables
509,124

 
8,892

 
21,087

 
(539,103
)
 

Other long-term liabilities
2,609

 
130,985

 
10,489

 
(279
)
 
143,804

Total liabilities
694,945

 
241,334

 
78,294

 
(534,567
)
 
480,006

Redeemable noncontrolling interest

 

 
1,539

 

 
1,539

Equity:
 
 
 
 
 
 
 
 
 
Common stock
1,645

 
290,460

 
19,138

 
(309,598
)
 
1,645

Additional paid-in capital
887,749

 
180,700

 
234,234

 
(414,934
)
 
887,749

Accumulated earnings (deficit)
(734,409
)
 
208,846

 
26,981

 
(235,827
)
 
(734,409
)
Accumulated other comprehensive income (loss)
(12,807
)
 
6,229

 
(12,795
)
 
6,566

 
(12,807
)
Due from ION Geophysical Corporation

 
(431,561
)
 
(77,563
)
 
509,124

 

Treasury stock
(6,565
)
 

 

 

 
(6,565
)
Total stockholders’ equity
135,613

 
254,674

 
189,995

 
(444,669
)
 
135,613

Noncontrolling interests

 

 
99

 

 
99

Total equity
135,613

 
254,674

 
190,094

 
(444,669
)
 
135,712

Total liabilities and equity
$
830,558

 
$
496,008

 
$
269,927

 
$
(979,236
)
 
$
617,257

Condensed Income Statement
 
Three Months Ended June 30, 2015
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Net revenues
$

 
$
22,465

 
$
14,765

 
$
(435
)
 
$
36,795

Cost of sales

 
28,227

 
19,138

 
(435
)
 
46,930

Gross loss

 
(5,762
)
 
(4,373
)
 

 
(10,135
)
Total operating expenses
6,466

 
12,805

 
11,283

 

 
30,554

Loss from operations
(6,466
)
 
(18,567
)
 
(15,656
)
 

 
(40,689
)
Interest expense, net
(4,506
)
 
(100
)
 
(1
)
 

 
(4,607
)
Intercompany interest, net
143

 
(745
)
 
602

 

 

Equity in earnings (losses) of investments
66,986

 
(14,028
)
 

 
(52,958
)
 

Other income (expense)
(29
)
 
101,954

 
(325
)
 

 
101,600

Net income (loss) before income taxes
56,128

 
68,514

 
(15,380
)
 
(52,958
)
 
56,304

Income tax expense
59

 
123

 
350

 

 
532

Net income (loss)
56,069

 
68,391

 
(15,730
)
 
(52,958
)
 
55,772

Net loss attributable to noncontrolling interests

 

 
297

 

 
297

Net income (loss) attributable to ION
56,069

 
68,391

 
(15,433
)
 
(52,958
)
 
56,069

Comprehensive net income (loss)
$
58,022

 
$
70,390

 
$
(13,731
)
 
$
(56,956
)
 
$
57,725

Comprehensive loss attributable to noncontrolling interest

 

 
297

 

 
297

Comprehensive net income (loss) attributable to ION
$
58,022

 
$
70,390

 
$
(13,434
)
 
$
(56,956
)
 
$
58,022

 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2014
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Net revenues
$

 
$
47,881

 
$
74,877

 
$
(1,278
)
 
$
121,480

Cost of sales

 
41,018

 
43,512

 
(1,278
)
 
83,252

Gross profit

 
6,863

 
31,365

 

 
38,228

Total operating expenses
7,518

 
15,326

 
11,599

 

 
34,443

Income (loss) from operations
(7,518
)
 
(8,463
)
 
19,766

 

 
3,785

Interest expense, net
(4,458
)
 
(48
)
 
(428
)
 

 
(4,934
)
Intercompany interest, net
(210
)
 
1,388

 
(1,178
)
 

 

Equity in earnings (losses) of investments
14,838

 
20,259

 

 
(36,878
)
 
(1,781
)
Other income (expense)
(1,711
)
 
3,572

 
4,205

 

 
6,066

Net income before income taxes
941

 
16,708

 
22,365

 
(36,878
)
 
3,136

Income tax expense (benefit)
(247
)
 
(133
)
 
1,033

 

 
653

Net income
1,188

 
16,841

 
21,332

 
(36,878
)
 
2,483

Net income attributable to noncontrolling interests

 

 
(1,295
)
 

 
(1,295
)
Net income attributable to ION
1,188

 
16,841

 
20,037

 
(36,878
)
 
1,188

Comprehensive net income
$
3,133

 
$
19,967

 
$
23,955

 
$
(42,627
)
 
$
4,428

Comprehensive income attributable to noncontrolling interest

 

 
(1,295
)
 

 
(1,295
)
Comprehensive net income attributable to ION
$
3,133

 
$
19,967

 
$
22,660

 
$
(42,627
)
 
$
3,133

 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2015
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Net revenues
$

 
$
41,314

 
$
36,900

 
$
(841
)
 
$
77,373

Cost of sales

 
53,002

 
51,135

 
(841
)
 
103,296

Gross loss

 
(11,688
)
 
(14,235
)
 

 
(25,923
)
Total operating expenses
14,382

 
25,885

 
21,188

 

 
61,455

Loss from operations
(14,382
)
 
(37,573
)
 
(35,423
)
 

 
(87,378
)
Interest expense, net
(9,057
)
 
(172
)
 
(3
)
 

 
(9,232
)
Intercompany interest, net
282

 
(1,402
)
 
1,120

 

 

Equity in earnings (losses) of investments
24,129

 
(32,950
)
 

 
8,821

 

Other income (expense)
(58
)
 
101,969

 
(3,530
)
 

 
98,381

Net income (loss) before income taxes
914

 
29,872

 
(37,836
)
 
8,821

 
1,771

Income tax expense
109

 
174

 
1,232

 

 
1,515

Net income (loss)
805

 
29,698

 
(39,068
)
 
8,821

 
256

Net loss attributable to noncontrolling interests

 

 
549

 

 
549

Net income (loss) applicable to ION
805

 
29,698

 
(38,519
)
 
8,821

 
805

Comprehensive net income (loss)
$
1,413

 
$
30,337

 
$
(38,429
)
 
$
7,543

 
$
864

Comprehensive loss attributable to noncontrolling interest

 

 
549

 

 
549

Comprehensive net income (loss) attributable to ION
$
1,413

 
$
30,337

 
$
(37,880
)
 
$
7,543

 
$
1,413

 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2014
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Net revenues
$

 
$
126,003

 
$
141,453

 
$
(1,278
)
 
$
266,178

Cost of sales

 
85,014

 
87,360

 
(1,278
)
 
171,096

Gross profit

 
40,989

 
54,093

 

 
95,082

Total operating expenses
16,539

 
30,581

 
24,506

 

 
71,626

Income (loss) from operations
(16,539
)
 
10,408

 
29,587

 

 
23,456

Interest expense, net
(9,031
)
 
(90
)
 
(610
)
 

 
(9,731
)
Intercompany interest, net
(144
)
 
953

 
(809
)
 

 

Equity in earnings (losses) of investments
104,326

 
24,115

 
738

 
(132,648
)
 
(3,469
)
Other income (expense)
(1,214
)
 
73,483

 
2,323

 

 
74,592

Net income before income taxes
77,398

 
108,869

 
31,229

 
(132,648
)
 
84,848

Income tax expense
231

 
199

 
5,486

 

 
5,916

Net income
77,167

 
108,670

 
25,743

 
(132,648
)
 
78,932

Net income attributable to noncontrolling interests

 

 
(1,765
)
 

 
(1,765
)
Net income applicable to ION
77,167

 
108,670

 
23,978

 
(132,648
)
 
77,167

Comprehensive net income
$
78,451

 
$
111,795

 
$
28,856

 
$
(138,886
)
 
$
80,216

Comprehensive income attributable to noncontrolling interest

 

 
(1,765
)
 

 
(1,765
)
Comprehensive net income attributable to ION
$
78,451

 
$
111,795

 
$
27,091

 
$
(138,886
)
 
$
78,451

 
 
 
 
 
 
 
 
 
 
Condensed Cash Flow Statement
 
Six Months Ended June 30, 2015
Statement of Cash Flows
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Total Consolidated
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(78,847
)
 
$
46,942

 
$
9,410

 
$
(22,495
)
Cash flows from investing activities:
 
 
 
 
 
 
 
Cash invested in multi-client data library

 
(12,728
)
 
(870
)
 
(13,598
)
Purchase of property, plant, equipment and seismic rental equipment
(347
)
 
(774
)
 
(16,092
)
 
(17,213
)
Other investing activities

 
257

 

 
257

Net cash used in investing activities
(347
)
 
(13,245
)
 
(16,962
)
 
(30,554
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Payments on notes payable and long-term debt

 
(2,927
)
 
(633
)
 
(3,560
)
Intercompany lending
29,755

 
(30,770
)
 
1,015

 

Other financing activities
22

 

 

 
22

Net cash provided by (used in) financing activities
29,777

 
(33,697
)
 
382

 
(3,538
)
Effect of change in foreign currency exchange rates on cash and cash equivalents

 

 
39

 
39

Net decrease in cash and cash equivalents
(49,417
)
 

 
(7,131
)
 
(56,548
)
Cash and cash equivalents at beginning of period
109,514

 

 
64,094

 
173,608

Cash and cash equivalents at end of period
$
60,097

 
$

 
$
56,963

 
$
117,060

 
Six Months Ended June 30, 2014
Statement of Cash Flows
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Total Consolidated
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
57,755

 
$
(23,434
)
 
$
42,417

 
$
76,738

Cash flows from investing activities:
 
 
 
 
 
 
 
Investment in multi-client data library

 
(34,203
)
 
(114
)
 
(34,317
)
Purchase of property, plant, equipment and seismic rental equipment
(460
)
 
(2,773
)
 
(1,310
)
 
(4,543
)
Repayment of advance to INOVA Geophysical
1,000

 

 

 
1,000

Net investment in and advances to OceanGeo B.V. prior to its consolidation

 

 
(3,074
)
 
(3,074
)
Net proceeds from sale of Source product line

 
9,881

 
4,513

 
14,394

Other investing activities
579

 

 
26

 
605

Net cash provided by (used in) investing activities
1,119

 
(27,095
)
 
41

 
(25,935
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Payments under revolving line of credit
(50,000
)
 

 

 
(50,000
)
Borrowings under revolving line of credit
15,000

 

 

 
15,000

Payments on notes payable and long-term debt
(461
)
 
(2,862
)
 
(2,272
)
 
(5,595
)
Intercompany lending
(46,991
)
 
53,391

 
(6,400
)
 

Other financing activities
(339
)
 

 

 
(339
)
Net cash provided by (used in) financing activities
(82,791
)
 
50,529

 
(8,672
)
 
(40,934
)
Effect of change in foreign currency exchange rates on cash and cash equivalents

 

 
(146
)
 
(146
)
Net increase (decrease) in cash and cash equivalents
(23,917
)
 

 
33,640

 
9,723

Cash and cash equivalents at beginning of period
124,701

 

 
23,355

 
148,056

Cash and cash equivalents at end of period
$
100,784

 
$

 
$
56,995

 
$
157,779