XML 70 R56.htm IDEA: XBRL DOCUMENT v3.5.0.2
SUPPLEMENTAL GUARANTOR AND NON-GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Jul. 01, 2016
Jun. 26, 2015
Condensed consolidating statements of operations    
Net sales $ 5,876,813 $ 5,566,248
Cost of sales 5,470,818 5,213,907
Gross profit 405,995 352,341
Selling, general and administrative expenses 239,546 209,385
Intangible amortization 21,598 7,671
Interest and other, net 27,928 16,669
Income before income taxes 116,923 118,616
Provision for income taxes 11,194 7,766
Equity in earnings in subsidiaries 0 0
Net income 105,729 110,850
Reportable legal entities | Parent    
Condensed consolidating statements of operations    
Net sales 0 0
Cost of sales 0 0
Gross profit 0 0
Selling, general and administrative expenses 0 0
Intangible amortization 75 75
Interest and other, net (316,390) (267,052)
Income before income taxes 316,315 266,977
Provision for income taxes 0 0
Equity in earnings in subsidiaries (210,586) (156,127)
Net income 105,729 110,850
Reportable legal entities | Guarantor Subsidiaries    
Condensed consolidating statements of operations    
Net sales 3,830,352 4,046,385
Cost of sales 3,413,282 3,644,059
Gross profit 417,070 402,326
Selling, general and administrative expenses 69,969 63,559
Intangible amortization 717 960
Interest and other, net 416,317 336,992
Income before income taxes (69,933) 815
Provision for income taxes 595 9,099
Equity in earnings in subsidiaries (727) (17,826)
Net income (71,255) (26,110)
Reportable legal entities | Non-Guarantor Subsidiaries    
Condensed consolidating statements of operations    
Net sales 4,336,646 3,935,515
Cost of sales 4,347,721 3,985,500
Gross profit (11,075) (49,985)
Selling, general and administrative expenses 169,577 145,826
Intangible amortization 20,806 6,636
Interest and other, net (71,999) (53,271)
Income before income taxes (129,459) (149,176)
Provision for income taxes 10,599 (1,333)
Equity in earnings in subsidiaries (22,105) 37,047
Net income (162,163) (110,796)
Eliminations    
Condensed consolidating statements of operations    
Net sales (2,290,185) (2,415,652)
Cost of sales (2,290,185) (2,415,652)
Gross profit 0 0
Selling, general and administrative expenses 0 0
Intangible amortization 0 0
Interest and other, net 0 0
Income before income taxes 0 0
Provision for income taxes 0 0
Equity in earnings in subsidiaries 233,418 136,906
Net income $ 233,418 $ 136,906