XML 97 R84.htm IDEA: XBRL DOCUMENT v3.4.0.3
BUSINESS AND ASSET ACQUISITIONS - Narrative (Details)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Sep. 28, 2015
USD ($)
Jul. 01, 2015
USD ($)
Jun. 29, 2015
USD ($)
Nov. 04, 2013
USD ($)
Apr. 16, 2013
USD ($)
Mar. 31, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 25, 2015
USD ($)
Jun. 26, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 26, 2014
USD ($)
Jun. 27, 2014
USD ($)
Mar. 31, 2016
USD ($)
acquisition
Mar. 31, 2015
USD ($)
acquisition
Mar. 31, 2014
USD ($)
acquisition
Mar. 31, 2013
company
Business Acquisitions                                    
Gross carrying amount           $ 508,099 $ 508,099       $ 173,838       $ 508,099 $ 173,838    
Acquisition related costs                             8,000      
Total aggregate purchase price                             910,787 66,854 $ 233,432  
Liabilities incurred                             84,300      
Contingent consideration liability           73,423 73,423       4,500       73,423 4,500 11,300  
Goodwill and other intangible assets, net           1,345,820 1,345,820       415,175       1,345,820 415,175    
Net income             61,344 $ 148,910 $ 122,977 $ 110,850 135,112 $ 152,899 $ 138,903 $ 173,887 437,366 596,529 365,214  
Pro forma net income (loss)                             410,100 586,400    
Assets financed by a third party banking institution included in other current assets           83,600 83,600       169,200       83,600 169,200    
Other investing activities, net                             (11,369) (64,362) 35,497  
Other financing activities, net                             (85,800) (98,966) 52,149  
Customer-related intangibles                                    
Business Acquisitions                                    
Gross carrying amount           223,046 223,046       133,853       223,046 133,853    
Licenses and other intangibles                                    
Business Acquisitions                                    
Gross carrying amount           285,053 285,053       39,985       $ 285,053 $ 39,985    
Motorola Mobility LLC                                    
Business Acquisitions                                    
Total aggregate purchase price         $ 178,905                          
Other liabilities         1,202                          
Property and equipment, net         45,198                          
Inventories         97,740                          
Goodwill         2,844                          
Purchase consideration net cash         178,900                          
Total current assets         122,020                          
Other intangible assets (useful life—6 years)         $ 2,948                          
Useful life                               6 years    
Riwisa AG                                    
Business Acquisitions                                    
Total aggregate purchase price       $ 44,000                       $ 46,600    
Goodwill                     27,200         27,200 18,500  
Cash acquired from acquisitions       $ 9,400                            
Other intangible assets (useful life—6 years)                                 22,700  
Cash consideration adjustment                               2,600    
Fair value adjustment                               8,700    
Riwisa AG | Customer-related intangibles                                    
Business Acquisitions                                    
Other intangible assets (useful life—6 years)                     15,800         $ 15,800    
Useful life                               10 years    
Riwisa AG | Developed technology and trade names                                    
Business Acquisitions                                    
Other intangible assets (useful life—6 years)                     6,900         $ 6,900    
Useful life                               7 years    
Other acquisitions                                    
Business Acquisitions                                    
Total aggregate purchase price                                 15,100  
Intangible assets, weighted average useful life                             4 years      
Property and equipment, net           14,400 14,400       9,000       $ 14,400 $ 9,000    
Total aggregate purchase price                               52,700    
Goodwill                     35,800         35,800 $ 5,000  
Contingent consideration liability                     4,500         $ 4,500    
Number of acquisitions completed | acquisition                             8 4 2  
Purchase consideration net cash                             $ 53,300      
Cash acquired from acquisitions                             3,700 $ 5,900    
Liabilities incurred           17,700 17,700               17,700      
Goodwill and other intangible assets, net           57,400 57,400               57,400      
Total current assets                     29,400         29,400    
Intangible assets and goodwill                     16,100         16,100    
Number of acquisitions eligible to receive contingent consideration | company                                   1
Assets financed by a third party banking institution included in other current assets           83,600 83,600       169,200       83,600 169,200    
Other current liability for purchase of assets on behalf of customer financed by a third party banking institution           122,000 $ 122,000       $ 197,700       122,000 197,700    
Other investing activities, net                             (54,300) (79,700) $ 37,300  
Other financing activities, net                             (75,800) (88,800) $ 13,500  
2016 Acquisitions                                    
Business Acquisitions                                    
Net income                             41,400      
2016 Acquisition                                    
Business Acquisitions                                    
Purchase consideration net cash                               $ 7,500    
Mirror Controls International                                    
Business Acquisitions                                    
Percent of outstanding share capital acquired     100.00%                              
Total aggregate purchase price     $ 555,157                              
Cash and equivalents     27,700                              
Intangibles     $ 236,800                              
Intangible assets, weighted average useful life     10 years                              
Other liabilities     $ 61,492                              
Property and equipment, net     38,832                              
Acquisition related costs                             6,600      
Inventories     19,897                              
Goodwill     323,357                              
Total current assets     64,312                              
Mirror Controls International | Customer-related intangibles                                    
Business Acquisitions                                    
Gross carrying amount     75,500                              
Increase in intangible assets           75,500                        
Mirror Controls International | Licenses and other intangibles                                    
Business Acquisitions                                    
Gross carrying amount     $ 161,300                              
Increase in intangible assets           $ 161,300                        
Nextracker                                    
Business Acquisitions                                    
Percent of outstanding share capital acquired 100.00%                                  
Total aggregate purchase price $ 321,750                                  
Intangibles 108,700                                  
Other liabilities 45,712                                  
Property and equipment, net 1,382                                  
Total aggregate purchase price 240,800                                  
Inventories 3,235                                  
Goodwill 255,601                                  
Liabilities incurred 81,000                                  
Contingent consideration liability 97,200                                  
Contingent liabilities, fair value adjustment 3,700                                  
Cash acquired from acquisitions 13,200                                  
Released valuation allowance                             $ 43,000      
Total current assets $ 82,805                                  
Nextracker | Customer-related intangibles                                    
Business Acquisitions                                    
Intangible assets, weighted average useful life 4 years                                  
Increase in intangible assets $ 47,300                                  
Nextracker | Licenses and other intangibles                                    
Business Acquisitions                                    
Intangible assets, weighted average useful life 6 years                                  
Increase in intangible assets $ 61,400                                  
Alcatel-Lucent                                    
Business Acquisitions                                    
Intangibles   $ 2,100                                
Property and equipment, net   10,000                                
Total aggregate purchase price   67,500                                
Inventories   55,100                                
Goodwill   3,600                                
Net assets assumed   $ (3,300)                                
Alcatel-Lucent | Customer-related intangibles                                    
Business Acquisitions                                    
Intangible assets, weighted average useful life   5 years                                
High Reliability Solutions (HRS) | Other acquisitions                                    
Business Acquisitions                                    
Number of acquisitions completed | acquisition                             4      
Industrial & Emerging Industries (IEI) | Other acquisitions                                    
Business Acquisitions                                    
Number of acquisitions completed | acquisition                             2      
Communications Enterprise Compute (CEC) | Other acquisitions                                    
Business Acquisitions                                    
Number of acquisitions completed | acquisition                             1      
Consumer Technology Group (CTG) | Other acquisitions                                    
Business Acquisitions                                    
Number of acquisitions completed | acquisition                             1