XML 77 R65.htm IDEA: XBRL DOCUMENT v3.3.1.900
SUPPLEMENTAL GUARANTOR AND NON-GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Details 3) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Condensed consolidating statements of operations        
Net sales $ 6,763,177 $ 7,025,054 $ 18,646,187 $ 20,196,316
Cost of sales 6,310,710 6,616,397 17,444,463 19,029,793
Gross profit 452,467 408,657 1,201,724 1,166,523
Selling, general and administrative expenses 240,617 215,993 666,798 629,860
Intangible amortization 19,319 8,045 43,117 23,228
Interest and other, net 65,981 14,102 106,363 (1,348)
Income before income taxes 126,550 170,517 385,446 514,783
Provision for (benefit from) income taxes (22,360) 17,618 2,709 49,094
Equity in earnings in subsidiaries 0 0 0 0
Net income 148,910 152,899 382,737 465,689
Reportable legal entities | Parent        
Condensed consolidating statements of operations        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Intangible amortization 75 75 225 225
Interest and other, net 49,358 27,876 (347,663) (24,933)
Income before income taxes (49,433) (27,951) 347,438 24,708
Provision for (benefit from) income taxes 0 0 0 0
Equity in earnings in subsidiaries 198,343 180,850 35,299 440,981
Net income 148,910 152,899 382,737 465,689
Reportable legal entities | Guarantor Subsidiaries        
Condensed consolidating statements of operations        
Net sales 4,598,248 5,164,527 13,126,846 14,702,071
Cost of sales 4,186,909 4,757,332 11,972,222 13,616,471
Gross profit 411,339 407,195 1,154,624 1,085,600
Selling, general and administrative expenses 83,750 64,161 214,015 188,788
Intangible amortization 960 937 2,881 2,624
Interest and other, net 318,367 249,948 931,754 797,142
Income before income taxes 8,262 92,149 5,974 97,046
Provision for (benefit from) income taxes (8,071) (5,737) (4,630) 9,053
Equity in earnings in subsidiaries (52,808) (69,438) (104,435) (55,992)
Net income (36,475) 28,448 (93,831) 32,001
Reportable legal entities | Non-Guarantor Subsidiaries        
Condensed consolidating statements of operations        
Net sales 5,717,609 5,437,970 15,167,659 15,399,047
Cost of sales 5,676,481 5,436,508 15,120,559 15,318,124
Gross profit 41,128 1,462 47,100 80,923
Selling, general and administrative expenses 156,867 151,832 452,783 441,072
Intangible amortization 18,284 7,033 40,011 20,379
Interest and other, net (301,744) (263,722) (477,728) (773,557)
Income before income taxes 167,721 106,319 32,034 393,029
Provision for (benefit from) income taxes (14,289) 23,355 7,339 40,041
Equity in earnings in subsidiaries (12,229) 61,337 40,531 148,946
Net income 169,781 144,301 65,226 501,934
Eliminations        
Condensed consolidating statements of operations        
Net sales (3,552,680) (3,577,443) (9,648,318) (9,904,802)
Cost of sales (3,552,680) (3,577,443) (9,648,318) (9,904,802)
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Intangible amortization 0 0 0 0
Interest and other, net 0 0 0 0
Income before income taxes 0 0 0 0
Provision for (benefit from) income taxes 0 0 0 0
Equity in earnings in subsidiaries (133,306) (172,749) 28,605 (533,935)
Net income $ (133,306) $ (172,749) $ 28,605 $ (533,935)