XML 70 R63.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUPPLEMENTAL GUARANTOR AND NON-GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Net sales $ 7,183,442 $ 6,123,321 $ 19,384,673 $ 18,274,157
Cost of sales 6,784,823 5,778,544 18,271,470 17,205,251
Restructuring charges   98,315 35,126 98,315
Gross profit 398,619 246,462 1,078,077 970,591
Selling, general and administrative expenses 224,576 207,224 661,061 589,751
Intangible amortization 5,575 6,137 21,495 21,211
Restructuring charges   4,376 5,634 4,376
Interest and other, net 14,743 (17,089) 48,028 (16,754)
Income from continuing operations before income taxes 153,725 45,814 341,859 372,007
Provision for (benefit from) income taxes 8,568 (8,782) 19,240 20,189
Income from continuing operations 145,157 54,596 322,619 351,818
Loss from discontinued operations, net of tax   (7,248)   (25,451)
Net income (loss) 145,157 47,348 322,619 326,367
Parent
       
Intangible amortization 75 75 225 225
Restructuring charges     800  
Interest and other, net (277,297) (151,320) (489,834) (581,990)
Income from continuing operations before income taxes 277,222 151,245 488,809 581,765
Provision for (benefit from) income taxes 26 833 37 833
Equity in earnings in subsidiaries (132,039) (103,064) (166,153) (254,565)
Income from continuing operations   47,348   326,367
Net income (loss) 145,157 47,348 322,619 326,367
Guarantor Subsidiaries
       
Net sales 4,641,981 3,687,858 12,154,405 11,407,584
Cost of sales 4,290,813 3,369,715 11,109,343 10,316,417
Restructuring charges   4,360 1,293 4,360
Gross profit 351,168 313,783 1,043,769 1,086,807
Selling, general and administrative expenses 46,081 47,150 146,339 141,033
Intangible amortization 1,018 1,859 3,055 6,395
Restructuring charges   173 2,401 173
Interest and other, net 353,089 335,509 904,039 666,887
Income from continuing operations before income taxes (49,020) (70,908) (12,065) 272,319
Provision for (benefit from) income taxes 1,834 2,446 4,019 4,894
Equity in earnings in subsidiaries 20,020 (30,044) (59,167) (160,692)
Income from continuing operations   (103,398)   106,733
Net income (loss) (30,834) (103,398) (75,251) 106,733
Non-Guarantor Subsidiaries
       
Net sales 7,054,467 4,734,165 17,173,465 13,807,774
Cost of sales 7,007,016 4,707,531 17,105,324 13,830,035
Restructuring charges   93,955 33,833 93,955
Gross profit 47,451 (67,321) 34,308 (116,216)
Selling, general and administrative expenses 178,495 160,074 514,722 448,718
Intangible amortization 4,482 4,203 18,215 14,591
Restructuring charges   4,203 2,433 4,203
Interest and other, net (61,049) (201,278) (366,177) (101,651)
Income from continuing operations before income taxes (74,477) (34,523) (134,885) (482,077)
Provision for (benefit from) income taxes 6,708 (12,061) 15,184 14,462
Equity in earnings in subsidiaries 49,314 48,389 90,540 286,587
Income from continuing operations   25,927   (209,952)
Loss from discontinued operations, net of tax   (7,248)   (25,451)
Net income (loss) (31,871) 18,679 (59,529) (235,403)
Eliminations
       
Net sales (4,513,006) (2,298,702) (9,943,197) (6,941,201)
Cost of sales (4,513,006) (2,298,702) (9,943,197) (6,941,201)
Equity in earnings in subsidiaries 62,705 84,719 134,780 128,670
Income from continuing operations   84,719   128,670
Net income (loss) $ 62,705 $ 84,719 $ 134,780 $ 128,670