XML 96 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUPPLEMENTAL GUARANTOR AND NON-GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Details 2) (USD $)
In Thousands, unless otherwise specified
Jun. 28, 2013
Mar. 31, 2013
Jun. 29, 2012
Mar. 31, 2012
Current assets:        
Cash and cash equivalents $ 1,279,574 $ 1,587,087 $ 1,285,053 $ 1,518,329
Accounts receivable 2,480,022 2,111,996    
Inventories 3,152,397 2,722,500    
Other current assets 1,316,475 1,349,818    
Total current assets 8,228,468 7,771,401    
Property and equipment, net 2,278,266 2,174,588    
Goodwill and other intangible assets, net 348,665 343,552    
Other assets 313,525 302,014    
Total assets 11,168,924 10,591,555    
Current liabilities:        
Bank borrowings and current portion of long-term debt 409,860 416,654    
Accounts payable 4,323,873 3,705,297    
Accrued payroll 367,591 351,683    
Other current liabilities 1,846,402 1,699,151    
Total current liabilities 6,947,726 6,172,785    
Long term liabilities 2,132,590 2,172,012    
Shareholders' equity 2,088,608 2,246,758    
Total liabilities and shareholders' equity 11,168,924 10,591,555    
Parent
       
Current assets:        
Cash and cash equivalents 523,012 740,515 651,718 649,252
Intercompany receivable 4,858,212 4,440,955    
Other current assets 1,716 6,182    
Total current assets 5,382,940 5,187,652    
Goodwill and other intangible assets, net 1,000 1,075    
Other assets 2,517,332 2,498,080    
Investment in subsidiaries 4,120,259 4,127,384    
Total assets 12,021,531 11,814,191    
Current liabilities:        
Bank borrowings and current portion of long-term debt 409,562 416,594    
Inter company payable 5,332,815 4,963,615    
Other current liabilities 39,505 32,440    
Total current liabilities 5,781,882 5,412,649    
Long term liabilities 4,151,041 4,154,784    
Shareholders' equity 2,088,608 2,246,758    
Total liabilities and shareholders' equity 12,021,531 11,814,191    
Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 75,344 82,900 47,242 47,865
Accounts receivable 988,963 458,617    
Inventories 1,241,660 1,063,627    
Intercompany receivable 4,358,710 4,726,673    
Other current assets 178,098 178,585    
Total current assets 6,842,775 6,510,402    
Property and equipment, net 420,297 328,621    
Goodwill and other intangible assets, net 40,429 40,626    
Other assets 100,394 105,136    
Investment in subsidiaries (828,257) (963,437)    
Total assets 6,575,638 6,021,348    
Current liabilities:        
Bank borrowings and current portion of long-term debt 281 60    
Accounts payable 1,158,555 1,077,723    
Accrued payroll 99,567 86,073    
Inter company payable 6,819,803 6,093,606    
Other current liabilities 511,098 424,599    
Total current liabilities 8,589,304 7,682,061    
Long term liabilities 2,108,943 2,488,279    
Shareholders' equity (4,122,609) (4,148,992)    
Total liabilities and shareholders' equity 6,575,638 6,021,348    
Non-Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 681,218 763,672 586,093 821,212
Accounts receivable 1,491,059 1,653,379    
Inventories 1,910,737 1,658,873    
Intercompany receivable 7,416,890 6,490,274    
Other current assets 1,136,661 1,165,051    
Total current assets 12,636,565 11,731,249    
Property and equipment, net 1,857,969 1,845,967    
Goodwill and other intangible assets, net 307,236 301,851    
Other assets 4,522,607 4,902,815    
Investment in subsidiaries 16,670,729 16,920,679    
Total assets 35,995,106 35,702,561    
Current liabilities:        
Bank borrowings and current portion of long-term debt 17      
Accounts payable 3,165,318 2,627,574    
Accrued payroll 268,024 265,610    
Inter company payable 4,481,194 4,600,681    
Other current liabilities 1,295,799 1,242,112    
Total current liabilities 9,210,352 8,735,977    
Long term liabilities 2,699,414 2,732,966    
Shareholders' equity 24,085,340 24,233,618    
Total liabilities and shareholders' equity 35,995,106 35,702,561    
Eliminations
       
Current assets:        
Intercompany receivable (16,633,812) (15,657,902)    
Total current assets (16,633,812) (15,657,902)    
Other assets (6,826,808) (7,204,017)    
Investment in subsidiaries (19,962,731) (20,084,626)    
Total assets (43,423,351) (42,946,545)    
Current liabilities:        
Inter company payable (16,633,812) (15,657,902)    
Total current liabilities (16,633,812) (15,657,902)    
Long term liabilities (6,826,808) (7,204,017)    
Shareholders' equity (19,962,731) (20,084,626)    
Total liabilities and shareholders' equity $ (43,423,351) $ (42,946,545)