XML 42 R87.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL GUARANTOR AND NON-GUARANTOR CONSOLIDATED FINANCIAL STATEMENTS (Details 5) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2011
Net cash provided by operating activities $ 1,115,430 $ 804,268 $ 857,344
Cash flows from investing activities:      
Purchases of property and equipment, net of proceeds from disposal (435,328) (388,004) (393,869)
Acquisition of businesses, net of cash acquired (184,097) (92,257) (16,966)
Proceeds from divestitures of operations, net 22,585 1,398 625
Other investing activities (100,359) (2,501) (3,031)
Net cash used in investing activities (697,199) (481,364) (413,241)
Cash flows from financing activities:      
Proceeds from bank borrowings and long-term debt 1,250,213 2,833,704 3,471,494
Repayments of bank borrowings and long-term debt (391,859) (2,389,121) (3,420,594)
Payments for early repurchase of long-term debt (1,000,000) (480,000) (315,495)
Payments for repurchases of ordinary shares (322,040) (509,800) (400,400)
Proceeds from exercise of stock options 22,257 23,055 23,299
Other financing activities 101,851    
Net cash used in financing activities (339,578) (522,162) (641,696)
Effect of exchange rates on cash (9,895) (30,884) 18,508
Net change in cash and cash equivalents 68,758 (230,142) (179,085)
Cash and cash equivalents, beginning of year 1,518,329 1,748,471 1,927,556
Cash and cash equivalents, end of year 1,587,087 1,518,329 1,748,471
Parent
     
Net cash provided by operating activities 1,136,875 412,529 106,672
Cash flows from investing activities:      
Investing cash flows from (to) affiliates (1,528,819) 363,716 734,710
Other investing activities   (1,500)  
Net cash used in investing activities (1,528,819) 362,216 734,710
Cash flows from financing activities:      
Proceeds from bank borrowings and long-term debt 1,250,000 2,827,875 3,471,370
Repayments of bank borrowings and long-term debt (379,399) (2,383,596) (3,196,937)
Payments for early repurchase of long-term debt (756,855) (480,000) (308,466)
Payments for repurchases of ordinary shares (322,040) (509,800) (400,400)
Proceeds from exercise of stock options 22,257 23,055 23,299
Financing cash flows from (to) affiliates 693,185 (112,398) (472,891)
Net cash used in financing activities 507,148 (634,864) (884,025)
Effect of exchange rates on cash (23,941) (55,416) 32,358
Net change in cash and cash equivalents 91,263 84,465 (10,285)
Cash and cash equivalents, beginning of year 649,252 564,787 575,072
Cash and cash equivalents, end of year 740,515 649,252 564,787
Guarantor Subsidiaries
     
Net cash provided by operating activities 588,299 (190,136) 19,730
Cash flows from investing activities:      
Purchases of property and equipment, net of proceeds from disposal (134,819) (67,425) (46,358)
Acquisition of businesses, net of cash acquired (20,150) (70,831)  
Investing cash flows from (to) affiliates (134,715) 294,368 (18,151)
Other investing activities 6,412 4,626 (1,877)
Net cash used in investing activities (283,272) 160,738 (66,386)
Cash flows from financing activities:      
Proceeds from bank borrowings and long-term debt 151    
Repayments of bank borrowings and long-term debt (3,876) (3,503) (3,571)
Payments for early repurchase of long-term debt (243,145)    
Financing cash flows from (to) affiliates (18,006) 16,789 (123,929)
Net cash used in financing activities (264,876) 13,286 (127,500)
Effect of exchange rates on cash (5,116) (2,877) 3,381
Net change in cash and cash equivalents 35,035 (18,989) (170,775)
Cash and cash equivalents, beginning of year 47,865 66,854 237,629
Cash and cash equivalents, end of year 82,900 47,865 66,854
Non-Guarantor Subsidiaries
     
Net cash provided by operating activities (608,973) 594,251 721,985
Cash flows from investing activities:      
Purchases of property and equipment, net of proceeds from disposal (300,750) (320,300) (347,421)
Acquisition of businesses, net of cash acquired (163,947) (21,426) (16,966)
Proceeds from divestitures of operations, net 22,585 1,398 625
Investing cash flows from (to) affiliates 3,468,696 1,029,464 (4,191,785)
Other investing activities (106,771) (5,627) (1,154)
Net cash used in investing activities 2,919,813 683,509 (4,556,701)
Cash flows from financing activities:      
Proceeds from bank borrowings and long-term debt 62 5,829 124
Repayments of bank borrowings and long-term debt (8,584) (2,022) (220,086)
Payments for early repurchase of long-term debt     (7,029)
Financing cash flows from (to) affiliates (2,480,871) (1,604,594) 4,080,913
Other financing activities 101,851    
Net cash used in financing activities (2,387,542) (1,600,787) 3,853,922
Effect of exchange rates on cash 19,162 27,409 (17,231)
Net change in cash and cash equivalents (57,540) (295,618) 1,975
Cash and cash equivalents, beginning of year 821,212 1,116,830 1,114,855
Cash and cash equivalents, end of year 763,672 821,212 1,116,830
Eliminations
     
Net cash provided by operating activities (771) (12,376) 8,957
Cash flows from investing activities:      
Purchases of property and equipment, net of proceeds from disposal 241 (279) (90)
Investing cash flows from (to) affiliates (1,805,162) (1,687,548) 3,475,226
Net cash used in investing activities (1,804,921) (1,687,827) 3,475,136
Cash flows from financing activities:      
Financing cash flows from (to) affiliates 1,805,692 1,700,203 (3,484,093)
Net cash used in financing activities $ 1,805,692 $ 1,700,203 $ (3,484,093)