XML 100 R85.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL GUARANTOR AND NON-GUARANTOR CONSOLIDATED FINANCIAL STATEMENTS (Details 3) (USD $)
3 Months Ended 12 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Sep. 28, 2012
Jun. 29, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jul. 01, 2011
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2011
Net sales $ 5,295,318,000 $ 6,123,321,000 $ 6,174,841,000 $ 5,975,995,000 $ 6,369,966,000 $ 7,469,347,000 $ 8,008,428,000 $ 7,495,288,000 $ 23,569,475,000 $ 29,343,029,000 $ 28,442,633,000
Cost of sales                 22,187,393,000 27,825,079,000 26,859,288,000
Restructuring charges                 215,834,000    
Gross profit 195,657,000 246,462,000 366,772,000 357,357,000 358,909,000 385,747,000 372,518,000 400,776,000 1,166,248,000 1,517,950,000 1,583,345,000
Selling, general and administrative expenses                 805,235,000 877,564,000 801,772,000
Intangible amortization                 29,529,000 49,572,000 66,188,000
Restructuring charges                 11,600,000    
Interest and other expense (income), net                 (8,931,000) 16,084,000 81,075,000
Income (loss) from continuing operations before income taxes                 328,815,000 574,730,000 634,310,000
Provision for income taxes                 26,313,000 53,960,000 22,049,000
Income (loss) from continuing operations (49,316,000) 54,596,000 160,453,000 136,769,000 143,310,000 106,206,000 133,949,000 137,305,000 302,502,000 520,770,000 612,261,000
Loss from discontinued operations, net of tax   (7,248,000) (9,906,000) (8,297,000) (18,577,000) (4,029,000) (4,069,000) (5,330,000) (25,451,000) (32,005,000) (16,042,000)
Net income (loss) (49,316,000) 47,348,000 150,547,000 128,472,000 124,733,000 102,177,000 129,880,000 131,975,000 277,051,000 488,765,000 596,219,000
Parent
                     
Intangible amortization                 300,000 2,550,000 2,500,000
Interest and other expense (income), net                 (1,179,545,000) (442,563,000) (40,425,000)
Income (loss) from continuing operations before income taxes                 1,179,245,000 440,013,000 37,925,000
Equity in earnings in subsidiaries                 (902,194,000) 48,752,000 558,294,000
Income (loss) from continuing operations                 277,051,000 488,765,000 596,219,000
Net income (loss)                 277,051,000 488,765,000 596,219,000
Guarantor Subsidiaries
                     
Net sales                 14,630,979,000 18,852,902,000 18,257,141,000
Cost of sales                 13,162,397,000 17,395,532,000 16,869,570,000
Restructuring charges                 20,366,000    
Gross profit                 1,448,216,000 1,457,370,000 1,387,571,000
Selling, general and administrative expenses                 199,934,000 203,673,000 206,314,000
Intangible amortization                 7,840,000 11,559,000 19,218,000
Restructuring charges                 1,556,000    
Interest and other expense (income), net                 699,459,000 1,079,398,000 974,117,000
Income (loss) from continuing operations before income taxes                 539,427,000 162,740,000 187,922,000
Provision for income taxes                 1,708,000 1,633,000 4,638,000
Equity in earnings in subsidiaries                 (371,682,000) 13,171,000 (56,348,000)
Income (loss) from continuing operations                 166,037,000 174,278,000 126,936,000
Net income (loss)                 166,037,000 174,278,000 126,936,000
Non-Guarantor Subsidiaries
                     
Net sales                 17,768,884,000 22,012,300,000 20,757,338,000
Cost of sales                 17,855,384,000 21,951,720,000 20,561,564,000
Restructuring charges                 195,468,000    
Gross profit                 (281,968,000) 60,580,000 195,774,000
Selling, general and administrative expenses                 605,301,000 673,891,000 595,458,000
Intangible amortization                 21,389,000 35,463,000 44,470,000
Restructuring charges                 10,044,000    
Interest and other expense (income), net                 471,155,000 (620,751,000) (852,617,000)
Income (loss) from continuing operations before income taxes                 (1,389,857,000) (28,023,000) 408,463,000
Provision for income taxes                 24,605,000 52,327,000 17,411,000
Equity in earnings in subsidiaries                 586,084,000 360,673,000 352,163,000
Income (loss) from continuing operations                 (828,378,000) 280,323,000 743,215,000
Loss from discontinued operations, net of tax                 (25,451,000) (32,005,000) (16,042,000)
Net income (loss)                 (853,829,000) 248,318,000 727,173,000
Eliminations
                     
Net sales                 (8,830,388,000) (11,522,173,000) (10,571,846,000)
Cost of sales                 (8,830,388,000) (11,522,173,000) (10,571,846,000)
Equity in earnings in subsidiaries                 687,792,000 (422,596,000) (854,109,000)
Income (loss) from continuing operations                 687,792,000 (422,596,000) (854,109,000)
Net income (loss)                 $ 687,792,000 $ (422,596,000) $ (854,109,000)