XML 93 R84.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL GUARANTOR AND NON-GUARANTOR CONSOLIDATED FINANCIAL STATEMENTS (Details 2) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2010
Current assets:        
Cash and cash equivalents $ 1,587,087 $ 1,518,329 $ 1,748,471 $ 1,927,556
Accounts receivable 2,111,996 2,593,829    
Inventories 2,722,500 3,300,791    
Current assets of discontinued operations   21,642    
Other current assets 1,349,818 1,099,959    
Total current assets 7,771,401 8,534,550    
Property and equipment, net 2,174,588 2,076,442    
Goodwill and other intangible assets, net 343,552 159,924    
Long-term assets of discontinued operations   41,417    
Other assets 302,014 221,471    
Total assets 10,591,555 11,033,804    
Current liabilities:        
Bank borrowings and current portion of long-term debt 416,654 39,340    
Accounts payable 3,705,297 4,294,873    
Accrued payroll 351,683 345,337    
Current liabilities of discontinued operations   24,854    
Other current liabilities 1,699,151 1,583,781    
Total current liabilities 6,172,785 6,288,185    
Long term liabilities 2,172,012 2,461,640    
Shareholders' equity 2,246,758 2,283,979 2,294,696 1,984,567
Total liabilities and shareholders' equity 10,591,555 11,033,804    
Parent
       
Current assets:        
Cash and cash equivalents 740,515 649,252 564,787 575,072
Inter company receivable 4,440,955 3,304,798    
Other current assets 6,182 861    
Total current assets 5,187,652 3,954,911    
Goodwill and other intangible assets, net 1,075 1,375    
Other assets 2,498,080 2,751,324    
Investment in subsidiaries 4,127,384 4,311,902    
Total assets 11,814,191 11,019,512    
Current liabilities:        
Bank borrowings and current portion of long-term debt 416,594 36,340    
Inter company payable 4,963,615 4,177,361    
Other current liabilities 32,440 22,137    
Total current liabilities 5,412,649 4,235,838    
Long term liabilities 4,154,784 4,499,695    
Shareholders' equity 2,246,758 2,283,979    
Total liabilities and shareholders' equity 11,814,191 11,019,512    
Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 82,900 47,865 66,854 237,629
Accounts receivable 458,617 899,146    
Inventories 1,063,627 1,384,193    
Inter company receivable 4,726,673 4,260,557    
Other current assets 178,585 167,969    
Total current assets 6,510,402 6,759,730    
Property and equipment, net 328,621 250,179    
Goodwill and other intangible assets, net 40,626 28,880    
Other assets 105,136 123,028    
Investment in subsidiaries (1,956,014) (2,422,600)    
Total assets 5,028,771 4,739,217    
Current liabilities:        
Bank borrowings and current portion of long-term debt 60 3,000    
Accounts payable 1,077,723 1,334,745    
Accrued payroll 86,073 84,510    
Inter company payable 6,093,606 5,543,119    
Other current liabilities 424,599 638,982    
Total current liabilities 7,682,061 7,604,356    
Long term liabilities 2,488,279 2,693,242    
Shareholders' equity (5,141,569) (5,558,381)    
Total liabilities and shareholders' equity 5,028,771 4,739,217    
Non-Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 763,672 821,212 1,116,830 1,114,855
Accounts receivable 1,653,379 1,694,683    
Inventories 1,658,873 1,916,598    
Inter company receivable 6,490,274 6,120,995    
Current assets of discontinued operations   21,642    
Other current assets 1,165,051 931,129    
Total current assets 11,731,249 11,506,259    
Property and equipment, net 1,845,967 1,826,263    
Goodwill and other intangible assets, net 301,851 129,669    
Long-term assets of discontinued operations   41,417    
Other assets 4,902,815 4,905,592    
Investment in subsidiaries 16,994,616 12,355,622    
Total assets 35,776,498 30,764,822    
Current liabilities:        
Accounts payable 2,627,574 2,960,128    
Accrued payroll 265,610 260,827    
Current liabilities of discontinued operations   24,854    
Inter company payable 4,600,681 3,965,870    
Other current liabilities 1,242,112 922,662    
Total current liabilities 8,735,977 8,134,341    
Long term liabilities 2,732,966 2,827,176    
Shareholders' equity 24,307,555 19,803,305    
Total liabilities and shareholders' equity 35,776,498 30,764,822    
Eliminations
       
Current assets:        
Inter company receivable (15,657,902) (13,686,350)    
Total current assets (15,657,902) (13,686,350)    
Other assets (7,204,017) (7,558,473)    
Investment in subsidiaries (19,165,986) (14,244,924)    
Total assets (42,027,905) (35,489,747)    
Current liabilities:        
Inter company payable (15,657,902) (13,686,350)    
Total current liabilities (15,657,902) (13,686,350)    
Long term liabilities (7,204,017) (7,558,473)    
Shareholders' equity (19,165,986) (14,244,924)    
Total liabilities and shareholders' equity $ (42,027,905) $ (35,489,747)