XML 62 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL GUARANTOR AND NON-GUARANTOR CONSOLIDATED FINANCIAL STATEMENTS (Tables)
12 Months Ended
Mar. 31, 2013
Disclosure Text Block Supplement [Abstract]  
Consolidated Balance Sheets

Condensed Consolidating Balance Sheets as of March 31, 2013

 
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Consolidated  
 
  (in thousands)
 

ASSETS

                               

Current assets:

                               

Cash and cash equivalents

  $ 740,515   $ 82,900   $ 763,672   $   $ 1,587,087  

Accounts receivable

        458,617     1,653,379         2,111,996  

Inventories

        1,063,627     1,658,873         2,722,500  

Inter company receivable

    4,440,955     4,726,673     6,490,274     (15,657,902 )    

Other current assets

    6,182     178,585     1,165,051         1,349,818  
                       

Total current assets

    5,187,652     6,510,402     11,731,249     (15,657,902 )   7,771,401  

Property and equipment, net

        328,621     1,845,967         2,174,588  

Goodwill and other intangible assets, net

    1,075     40,626     301,851         343,552  

Other assets

    2,498,080     105,136     4,902,815     (7,204,017 )   302,014  

Investment in subsidiaries

    4,127,384     (1,956,014 )   16,994,616     (19,165,986 )    
                       

Total assets

  $ 11,814,191   $ 5,028,771   $ 35,776,498   $ (42,027,905 ) $ 10,591,555  
                       

LIABILITIES AND SHAREHOLDERS' EQUITY

                               

Current liabilities:

                               

Bank borrowings and current portion of long-term debt

  $ 416,594   $ 60   $   $   $ 416,654  

Accounts payable

        1,077,723     2,627,574         3,705,297  

Accrued payroll

        86,073     265,610         351,683  

Inter company payable

    4,963,615     6,093,606     4,600,681     (15,657,902 )    

Other current liabilities

    32,440     424,599     1,242,112         1,699,151  
                       

Total current liabilities

    5,412,649     7,682,061     8,735,977     (15,657,902 )   6,172,785  

Long term liabilities

    4,154,784     2,488,279     2,732,966     (7,204,017 )   2,172,012  

Shareholders' equity

    2,246,758     (5,141,569 )   24,307,555     (19,165,986 )   2,246,758  
                       

Total liabilities and shareholders' equity

  $ 11,814,191   $ 5,028,771   $ 35,776,498   $ (42,027,905 ) $ 10,591,555  
                       

Condensed Consolidating Balance Sheets as of March 31, 2012

 
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Consolidated  
 
  (in thousands)
 

ASSETS

                               

Current assets:

                               

Cash and cash equivalents

  $ 649,252   $ 47,865   $ 821,212   $   $ 1,518,329  

Accounts receivable

        899,146     1,694,683         2,593,829  

Inventories

        1,384,193     1,916,598         3,300,791  

Inter company receivable

    3,304,798     4,260,557     6,120,995     (13,686,350 )    

Current assets of discontinued operations

            21,642         21,642  

Other current assets

    861     167,969     931,129         1,099,959  
                       

Total current assets

    3,954,911     6,759,730     11,506,259     (13,686,350 )   8,534,550  

Property and equipment, net

        250,179     1,826,263         2,076,442  

Goodwill and other intangible assets, net

    1,375     28,880     129,669         159,924  

Long-term assets of discontinued operations

            41,417         41,417  

Other assets

    2,751,324     123,028     4,905,592     (7,558,473 )   221,471  

Investment in subsidiaries

    4,311,902     (2,422,600 )   12,355,622     (14,244,924 )    
                       

Total assets

  $ 11,019,512   $ 4,739,217   $ 30,764,822   $ (35,489,747 ) $ 11,033,804  
                       

LIABILITIES AND SHAREHOLDERS' EQUITY

                               

Current liabilities:

                               

Bank borrowings and current portion of long-term debt

  $ 36,340   $ 3,000   $   $   $ 39,340  

Accounts payable

        1,334,745     2,960,128         4,294,873  

Accrued payroll

        84,510     260,827         345,337  

Current liabilities of discontinued operations

            24,854         24,854  

Inter company payable

    4,177,361     5,543,119     3,965,870     (13,686,350 )    

Other current liabilities

    22,137     638,982     922,662         1,583,781  
                       

Total current liabilities

    4,235,838     7,604,356     8,134,341     (13,686,350 )   6,288,185  

Long term liabilities

    4,499,695     2,693,242     2,827,176     (7,558,473 )   2,461,640  

Shareholders' equity

    2,283,979     (5,558,381 )   19,803,305     (14,244,924 )   2,283,979  
                       

Total liabilities and shareholders' equity

  $ 11,019,512   $ 4,739,217   $ 30,764,822   $ (35,489,747 ) $ 11,033,804  
                       
Consolidated Statements of Operations

Condensed Consolidating Statements of Operations for Fiscal Year Ended March 31, 2013

 
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Consolidated  
 
  (in thousands)
 

Net sales

  $   $ 14,630,979   $ 17,768,884   $ (8,830,388 ) $ 23,569,475  

Cost of sales

        13,162,397     17,855,384     (8,830,388 )   22,187,393  

Restructuring charges

        20,366     195,468         215,834  
                       

Gross profit (loss)

        1,448,216     (281,968 )       1,166,248  

Selling, general and administrative expenses

        199,934     605,301         805,235  

Intangible amortization

    300     7,840     21,389         29,529  

Restructuring charges

        1,556     10,044         11,600  

Interest and other expense (income), net

    (1,179,545 )   699,459     471,155         (8,931 )
                       

Income (loss) from continuing operations before income taxes

    1,179,245     539,427     (1,389,857 )       328,815  

Provision for income taxes

        1,708     24,605         26,313  

Equity in earnings in subsidiaries

    (902,194 )   (371,682 )   586,084     687,792      
                       

Income from continuing operations

    277,051     166,037     (828,378 )   687,792     302,502  

Loss from discontinued operations, net of tax

            (25,451 )       (25,451 )
                       

Net income (loss)

  $ 277,051   $ 166,037   $ (853,829 ) $ 687,792   $ 277,051  
                       

Condensed Consolidating Statements of Operations for Fiscal Year Ended March 31, 2012

 
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Consolidated  
 
  (in thousands)
 

Net sales

  $   $ 18,852,902   $ 22,012,300   $ (11,522,173 ) $ 29,343,029  

Cost of sales

        17,395,532     21,951,720     (11,522,173 )   27,825,079  
                       

Gross profit

        1,457,370     60,580         1,517,950  

Selling, general and administrative expenses

        203,673     673,891         877,564  

Intangible amortization

    2,550     11,559     35,463         49,572  

Interest and other expense (income), net

    (442,563 )   1,079,398     (620,751 )       16,084  
                       

Income (loss) from continuing operations before income taxes

    440,013     162,740     (28,023 )       574,730  

Provision for income taxes

        1,633     52,327         53,960  

Equity in earnings in subsidiaries

    48,752     13,171     360,673     (422,596 )    
                       

Income from continuing operations

    488,765     174,278     280,323     (422,596 )   520,770  

Loss from discontinued operations, net of tax

            (32,005 )       (32,005 )
                       

Net income (loss)

  $ 488,765   $ 174,278   $ 248,318   $ (422,596 ) $ 488,765  
                       

Condensed Consolidating Statements of Operations for Fiscal Year Ended March 31, 2011

 
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Consolidated  
 
  (in thousands)
 

Net sales

  $   $ 18,257,141   $ 20,757,338   $ (10,571,846 ) $ 28,442,633  

Cost of sales

        16,869,570     20,561,564     (10,571,846 )   26,859,288  
                       

Gross profit

        1,387,571     195,774         1,583,345  

Selling, general and administrative expenses

        206,314     595,458         801,772  

Intangible amortization

    2,500     19,218     44,470         66,188  

Interest and other expense (income), net

    (40,425 )   974,117     (852,617 )       81,075  
                       

Income from continuing operations before income taxes

    37,925     187,922     408,463         634,310  

Provision for income taxes

        4,638     17,411         22,049  

Equity in earnings in subsidiaries

    558,294     (56,348 )   352,163     (854,109 )    
                       

Income from continuing operations

    596,219     126,936     743,215     (854,109 )   612,261  

Loss from discontinued operations, net of tax

            (16,042 )       (16,042 )
                       

Net income (loss)

  $ 596,219   $ 126,936   $ 727,173   $ (854,109 ) $ 596,219  
                       
Consolidated Statements of Comprehensive Income

Condensed Consolidating Statements of Comprehensive Income for Fiscal Year Ended March 31, 2013

 
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Consolidated  
 
  (in thousands)
 

Net income (loss)

  $ 277,051   $ 166,037   $ (853,829 ) $ 687,792   $ 277,051  

Other comprehensive income (loss):

                               

Foreign currency translation adjustments, net of zero tax

    (16,289 )   6,866     10,377     (17,243 )   (16,289 )

Unrealized loss on derivative instruments and other, net of zero tax

    (20,755 )   (21,084 )   (20,755 )   41,839     (20,755 )
                       

Comprehensive income (loss)

  $ 240,007   $ 151,819   $ (864,207 ) $ 712,388   $ 240,007  
                       

Condensed Consolidating Statements of Comprehensive Income for Fiscal Year Ended March 31, 2012

 
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Consolidated  
 
  (in thousands)
 

Net income (loss)

  $ 488,765   $ 174,278   $ 248,318   $ (422,596 ) $ 488,765  

Other comprehensive income (loss):

                               

Foreign currency translation adjustments, net of zero tax

    (53,616 )   41,913     755     (42,668 )   (53,616 )

Unrealized loss on derivative instruments and other, net of zero tax

    (7,575 )   (943 )   (7,575 )   8,518     (7,575 )
                       

Comprehensive income (loss)

  $ 427,574   $ 215,248   $ 241,498   $ (456,746 ) $ 427,574  
                       

Condensed Consolidating Statements of Comprehensive Income for Fiscal Year Ended March 31, 2011

 
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Consolidated  
 
  (in thousands)
 

Net income (loss)

  $ 596,219   $ 126,936   $ 727,173   $ (854,109 ) $ 596,219  

Other comprehensive income (loss):

                               

Foreign currency translation adjustments, net of zero tax

    12,883     22,367     (26,035 )   3,668     12,883  

Unrealized gain on derivative instruments and other, net of zero tax

    23,276     7,632     13,075     (20,707 )   23,276  
                       

Comprehensive income (loss)

  $ 632,378   $ 156,935   $ 714,213   $ (871,148 ) $ 632,378  
                       
Consolidated Statements of Cash Flows

Condensed Consolidating Statements of Cash Flows for Fiscal Year Ended March 31, 2013

 
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Consolidated  
 
  (In thousands)
 

Net cash provided by (used in) operating activities

  $ 1,136,875   $ 588,299   $ (608,973 ) $ (771 )   1,115,430  
                       

Cash flows from investing activities:

                               

Purchases of property and equipment, net of proceeds from disposal

        (134,819 )   (300,750 )   241     (435,328 )

Acquisition of businesses, net of cash acquired

        (20,150 )   (163,947 )       (184,097 )

Proceeds from divestitures of operations, net

            22,585         22,585  

Investing cash flows from (to) affiliates

    (1,528,819 )   (134,715 )   3,468,696     (1,805,162 )    

Other investing activities

        6,412     (106,771 )       (100,359 )
                       

Net cash provided by (used in) investing activities

    (1,528,819 )   (283,272 )   2,919,813     (1,804,921 )   (697,199 )
                       

Cash flows from financing activities:

                               

Proceeds from bank borrowings and long-term debt

    1,250,000     151     62         1,250,213  

Repayments of bank borrowings and long-term debt

    (379,399 )   (3,876 )   (8,584 )       (391,859 )

Payments for early repurchase of long-term debt

    (756,855 )   (243,145 )             (1,000,000 )

Payments for repurchases of ordinary shares

    (322,040 )               (322,040 )

Proceeds from exercise of stock options

    22,257                 22,257  

Financing cash flows from (to) affiliates

    693,185     (18,006 )   (2,480,871 )   1,805,692      

Other financing activities

            101,851         101,851  
                       

Net cash provided by (used in) financing activities

    507,148     (264,876 )   (2,387,542 )   1,805,692     (339,578 )
                       

Effect of exchange rates on cash

    (23,941 )   (5,116 )   19,162         (9,895 )
                       

Net change in cash and cash equivalents

    91,263     35,035     (57,540 )       68,758  
                       

Cash and cash equivalents, beginning of year

    649,252     47,865     821,212         1,518,329  
                       

Cash and cash equivalents, end of year

  $ 740,515   $ 82,900   $ 763,672   $   $ 1,587,087  
                       

Condensed Consolidating Statements of Cash Flows for Fiscal Year Ended March 31, 2012

 
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Consolidated  
 
  (In thousands)
 

Net cash provided by (used in) operating activities

  $ 412,529   $ (190,136 ) $ 594,251   $ (12,376 ) $ 804,268  
                       

Cash flows from investing activities:

                               

Purchases of property and equipment, net of proceeds from disposal

        (67,425 )   (320,300 )   (279 )   (388,004 )

Acquisition of businesses, net of cash acquired

        (70,831 )   (21,426 )       (92,257 )

Proceeds from divestitures of operations, net

            1,398         1,398  

Investing cash flows from (to) affiliates

    363,716     294,368     1,029,464     (1,687,548 )    

Other investing activities

    (1,500 )   4,626     (5,627 )       (2,501 )
                       

Net cash provided by (used in) investing activities

    362,216     160,738     683,509     (1,687,827 )   (481,364 )
                       

Cash flows from financing activities:

                               

Proceeds from bank borrowings and long-term debt

    2,827,875         5,829         2,833,704  

Repayments of bank borrowings and long-term debt

    (2,383,596 )   (3,503 )   (2,022 )       (2,389,121 )

Payments for early repurchase of long-term debt

    (480,000 )               (480,000 )

Payments for repurchases of ordinary shares

    (509,800 )               (509,800 )

Proceeds from exercise of stock options

    23,055                 23,055  

Financing cash flows from (to) affiliates

    (112,398 )   16,789     (1,604,594 )   1,700,203      
                       

Net cash provided by (used in) financing activities

    (634,864 )   13,286     (1,600,787 )   1,700,203     (522,162 )
                       

Effect of exchange rates on cash

    (55,416 )   (2,877 )   27,409         (30,884 )
                       

Net change in cash and cash equivalents

    84,465     (18,989 )   (295,618 )       (230,142 )
                       

Cash and cash equivalents, beginning of year

    564,787     66,854     1,116,830         1,748,471  
                       

Cash and cash equivalents, end of year

  $ 649,252   $ 47,865   $ 821,212   $   $ 1,518,329  
                       

Condensed Consolidating Statements of Cash Flows for Fiscal Year Ended March 31, 2011

 
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Consolidated  
 
  (In thousands)
 

Net cash provided by (used in) operating activities

  $ 106,672   $ 19,730   $ 721,985   $ 8,957     857,344  
                       

Cash flows from investing activities:

                               

Purchases of property and equipment, net of proceeds from disposal

        (46,358 )   (347,421 )   (90 )   (393,869 )

Acquisition of businesses, net of cash acquired

            (16,966 )       (16,966 )

Proceeds from divestitures of operations, net

            625         625  

Investing cash flows from (to) affiliates

    734,710     (18,151 )   (4,191,785 )   3,475,226      

Other investing activities

        (1,877 )   (1,154 )       (3,031 )
                       

Net cash provided by (used in) investing activities

    734,710     (66,386 )   (4,556,701 )   3,475,136     (413,241 )
                       

Cash flows from financing activities:

                               

Proceeds from bank borrowings and long-term debt

    3,471,370         124         3,471,494  

Repayments of bank borrowings and long-term debt

    (3,196,937 )   (3,571 )   (220,086 )       (3,420,594 )

Payments for early repurchase of long-term debt

    (308,466 )       (7,029 )       (315,495 )

Payments for repurchases of ordinary shares

    (400,400 )               (400,400 )

Proceeds from exercise of stock options

    23,299                 23,299  

Financing cash flows from (to) affiliates

    (472,891 )   (123,929 )   4,080,913     (3,484,093 )    
                       

Net cash provided by (used in) financing activities

    (884,025 )   (127,500 )   3,853,922     (3,484,093 )   (641,696 )
                       

Effect of exchange rates on cash

    32,358     3,381     (17,231 )       18,508  
                       

Net change in cash and cash equivalents

    (10,285 )   (170,775 )   1,975         (179,085 )
                       

Cash and cash equivalents, beginning of year

    575,072     237,629     1,114,855         1,927,556  
                       

Cash and cash equivalents, end of year

  $ 564,787   $ 66,854   $ 1,116,830   $   $ 1,748,471