XML 75 R64.htm IDEA: XBRL DOCUMENT v3.6.0.2
SUPPLEMENTAL GUARANTOR AND NON-GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Condensed consolidating statements of operations        
Net sales $ 6,114,999 $ 6,763,177 $ 18,000,337 $ 18,646,187
Cost of sales 5,698,544 6,310,710 16,864,196 17,444,463
Gross profit 416,455 452,467 1,136,141 1,201,724
Selling, general and administrative expenses 231,551 240,617 715,040 666,798
Intangible amortization 18,734 19,319 62,318 43,117
Interest and other, net 25,928 65,981 86,876 106,363
Income before income taxes 140,242 126,550 271,907 385,446
Provision for (benefit from) income taxes 10,773 (22,360) 39,217 2,709
Equity in earnings in subsidiaries 0 0 0 0
Net income 129,469 148,910 232,690 382,737
Reportable legal entities | Parent        
Condensed consolidating statements of operations        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Intangible amortization 25 75 175 225
Interest and other, net (370,703) 49,358 (561,290) (347,663)
Income before income taxes 370,678 (49,433) 561,115 347,438
Provision for (benefit from) income taxes 0 0 11 0
Equity in earnings in subsidiaries (241,209) 198,343 (328,414) 35,299
Net income 129,469 148,910 232,690 382,737
Reportable legal entities | Guarantor Subsidiaries        
Condensed consolidating statements of operations        
Net sales 4,186,855 4,597,684 12,008,455 13,126,281
Cost of sales 3,722,516 4,187,076 10,822,629 11,972,388
Gross profit 464,339 410,608 1,185,826 1,153,893
Selling, general and administrative expenses 66,738 83,346 212,059 213,614
Intangible amortization 864 960 2,298 2,881
Interest and other, net 662,422 316,345 1,322,198 929,730
Income before income taxes (265,685) 9,957 (350,729) 7,668
Provision for (benefit from) income taxes (4,018) (8,071) (947) (4,630)
Equity in earnings in subsidiaries (71,920) (88,988) (136,175) (140,241)
Net income (333,587) (70,960) (485,957) (127,943)
Reportable legal entities | Non-Guarantor Subsidiaries        
Condensed consolidating statements of operations        
Net sales 4,453,753 5,718,182 13,981,899 15,168,232
Cost of sales 4,501,637 5,676,323 14,031,584 15,120,401
Gross profit (47,884) 41,859 (49,685) 47,831
Selling, general and administrative expenses 164,813 157,271 502,981 453,184
Intangible amortization 17,845 18,284 59,845 40,011
Interest and other, net (265,791) (299,722) (674,032) (475,704)
Income before income taxes 35,249 166,026 61,521 30,340
Provision for (benefit from) income taxes 14,791 (14,289) 40,153 7,339
Equity in earnings in subsidiaries 4,401 (10,534) (69,935) 42,225
Net income 24,859 169,781 (48,567) 65,226
Eliminations        
Condensed consolidating statements of operations        
Net sales (2,525,609) (3,552,689) (7,990,017) (9,648,326)
Cost of sales (2,525,609) (3,552,689) (7,990,017) (9,648,326)
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Intangible amortization 0 0 0 0
Interest and other, net 0 0 0 0
Income before income taxes 0 0 0 0
Provision for (benefit from) income taxes 0 0 0 0
Equity in earnings in subsidiaries 308,728 (98,821) 534,524 62,717
Net income $ 308,728 $ (98,821) $ 534,524 $ 62,717