0001193125-13-414249.txt : 20131029 0001193125-13-414249.hdr.sgml : 20131029 20131029060652 ACCESSION NUMBER: 0001193125-13-414249 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20131028 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20131029 DATE AS OF CHANGE: 20131029 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PS BUSINESS PARKS INC/CA CENTRAL INDEX KEY: 0000866368 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 954300881 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-10709 FILM NUMBER: 131174593 BUSINESS ADDRESS: STREET 1: 701 WESTERN AVE STREET 2: SUITE 200 CITY: GLENDALE STATE: CA ZIP: 91201-2397 BUSINESS PHONE: (818) 244-8080 MAIL ADDRESS: STREET 1: 701 WESTERN AVE STREET 2: SUITE 200 CITY: GLENDALE STATE: CA ZIP: 91201 FORMER COMPANY: FORMER CONFORMED NAME: PUBLIC STORAGE PROPERTIES XI INC DATE OF NAME CHANGE: 19930328 8-K 1 d619080d8k.htm 8-K 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

Current Report

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) October 28, 2013

 

 

PS BUSINESS PARKS, INC.

(Exact name of registrant as specified in its charter)

 

 

 

California   1-10709   95-4300881

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification Number)

 

701 Western Avenue, Glendale, California   91201-2397
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (818) 244-8080

N/A

(Former name or former address, if changed since last report)

 

 

Check the appropriate box if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition

On October 28, 2013, PS Business Parks reported its results of operations and financial condition for the quarter ended September 30, 2013 and that it acquired 559,000 Square Feet of Flex Buildings for $27.9 Million in Dallas, Texas. The full text of the press release is furnished as exhibit 99.1 to this Current Report on Form 8-K. The information in Item 2.02 and Exhibit 99.1 are being “furnished” in accordance with General Instruction B.2 of Form 8-K and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits

Exhibit 99.1: Press release dated October 28, 2013.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    PS BUSINESS PARKS, INC.
Date: October 28, 2013     By:   /s/ Edward A. Stokx
      Edward A. Stokx
      Chief Financial Officer


INDEX TO EXHIBITS

 

Exhibit No.

  

Description

99.1    PS Business Parks, Inc. Earnings Press Release dated October 28, 2013.
EX-99.1 2 d619080dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

News Release

PS Business Parks, Inc.

701 Western Avenue

Glendale, CA 91201-2349

www.psbusinessparks.com

 

    For Release:    Immediately
    Date:    October 28, 2013
    Contact:    Edward A. Stokx
       (818) 244-8080, Ext. 1649

PS Business Parks, Inc. Reports Results for the Third Quarter Ended September 30, 2013 and Acquires 559,000 Square Feet of Flex Buildings for $27.9 Million in Dallas, Texas

GLENDALE, California — PS Business Parks, Inc. (NYSE:PSB) reported operating results for the third quarter ended September 30, 2013.

Funds from operations (“FFO”) allocable to common and dilutive shares were $38.5 million, or $1.21, as adjusted, per common and dilutive share for the three months ended September 30, 2013, a 1.7% per share increase from the three months ended September 30, 2012 of $37.6 million, or $1.19, as adjusted, per common and dilutive share. FFO allocable to common and dilutive shares was $114.6 million, or $3.60, as adjusted, per common and dilutive share for the nine months ended September 30, 2013, a 2.0% per share increase from the nine months ended September 30, 2012 of $112.1 million, or $3.53, as adjusted, per common and dilutive share. The increase in adjusted FFO per common and dilutive share for the three and nine months ended September 30, 2013 over the same periods in 2012 was due to the increase in net operating income in both the Same Park and Non-Same Park facilities partially offset by an increase in preferred equity distributions as the Company has replaced short-term debt with perpetual preferred equity.

In order to provide a meaningful period-to-period comparison of FFO derived from the Company’s ongoing business operations, the following table reconciles reported FFO to adjusted FFO, which excludes acquisition transaction costs and the impact of non-cash distributions related to the redemption of preferred equity on the Company’s FFO per common and dilutive share for the three and nine months ended September 30, 2013 and 2012:

 

     For the Three Months Ended
September 30,
           For the Nine Months Ended
September 30,
        
     2013      2012      Change     2013      2012      Change  

FFO per common and dilutive share, as reported

   $ 1.20      $ 1.06        13.2   $ 3.59      $ 2.98        20.5

Acquisition transaction costs

     0.01        0.01          0.01        0.01     

Non-cash distributions related to the redemption of preferred equity

     —           0.12          —           0.54     
  

 

 

    

 

 

      

 

 

    

 

 

    

FFO per common and dilutive share, as adjusted

   $ 1.21      $ 1.19        1.7   $ 3.60      $ 3.53        2.0
  

 

 

    

 

 

      

 

 

    

 

 

    

Non-cash distributions related to the redemption of preferred equity of $3.8 million and $17.3 million were included in net income allocable to preferred shareholders for the three and nine months ended September 30, 2012, respectively. Acquisition transaction costs were $153,000 and $158,000 for the three and nine months ended September 30, 2013 and 2012, respectively.

Rental income increased $2.8 million, or 3.2%, from $87.0 million for the three months ended September 30, 2012 to $89.8 million for the three months ended September 30, 2013 as a result of a $1.5 million increase in rental income from Non-Same Park facilities combined with a $1.2 million increase from the Same Park portfolio. Rental income increased $8.5 million, or 3.3%, from $257.3 million for the nine months ended September 30, 2012 to $265.8 million for the nine months ended September 30, 2013 as a result of a $5.5 million increase in rental income from Non-Same Park facilities combined with a $3.0 million increase from the Same Park portfolio. The increases were driven by increases in occupancy as well as the acquisition of additional parks.


Net income allocable to common shareholders increased $3.8 million, or 74.0%, from $5.2 million, or $0.21 per diluted share, for the three months ended September 30, 2012 to $9.0 million, or $0.37 per diluted share, for the three months ended September 30, 2013. Net income allocable to common shareholders increased $16.2 million, or 161.2%, from $10.0 million, or $0.41 per diluted share, for the nine months ended September 30, 2012 to $26.3 million, or $1.07 per diluted share, for the nine months ended September 30, 2013. These increases were due to the net impact of non-cash preferred equity transactions reported in 2012 combined with an increase in net operating income in 2013.

Property Operations

To evaluate the performance of the Company’s portfolio over comparable periods, management analyzes the operating performance of properties owned and operated throughout both periods (herein referred to as “Same Park”). The Same Park portfolio includes all operating properties owned or acquired prior to January 1, 2011. Operating properties that the Company acquired subsequent to January 1, 2011 are referred to as “Non-Same Park.” For the three and nine months ended September 30, 2013 and 2012, the Same Park facilities constitute 21.4 million rentable square feet, representing 74.9% of the 28.6 million square feet in the Company’s portfolio as of September 30, 2013.

The following table presents the operating results of the Company’s properties for the three and nine months ended September 30, 2013 and 2012 in addition to other income and expense items affecting income from continuing operations (unaudited, in thousands, except per square foot amounts):

 

     For the Three Months Ended
September 30,
          For the Nine Months Ended
September 30,
       
     2013     2012     Change     2013     2012     Change  

Rental income:

            

Same Park (21.4 million rentable square feet)

   $ 75,315     $ 74,078       1.7   $ 224,162     $ 221,122       1.4

Non-Same Park (7.2 million rentable square feet)

     14,457       12,942       11.7     41,660       36,202       15.1
  

 

 

   

 

 

     

 

 

   

 

 

   

Total rental income

     89,772       87,020       3.2     265,822       257,324       3.3
  

 

 

   

 

 

     

 

 

   

 

 

   

Cost of operations:

            

Same Park

     25,209       25,065       0.6     74,854       73,627       1.7

Non-Same Park

     4,692       4,229       10.9     13,151       11,499       14.4
  

 

 

   

 

 

     

 

 

   

 

 

   

Total cost of operations

     29,901       29,294       2.1     88,005       85,126       3.4
  

 

 

   

 

 

     

 

 

   

 

 

   

Net operating income (1):

            

Same Park

     50,106       49,013       2.2     149,308       147,495       1.2

Non-Same Park

     9,765       8,713       12.1     28,509       24,703       15.4
  

 

 

   

 

 

     

 

 

   

 

 

   

Total net operating income

     59,871       57,726       3.7     177,817       172,198       3.3
  

 

 

   

 

 

     

 

 

   

 

 

   

Other:

            

Facility management fees

     162       159       1.9     477       489       (2.5 %) 

Other income and expense

     (3,954     (5,135     (23.0 %)      (12,391     (15,573     (20.4 %) 

Depreciation and amortization

     (26,597     (26,884     (1.1 %)      (80,187     (81,326     (1.4 %) 

General and administrative

     (2,482     (2,082     19.2     (7,251     (6,767     7.2

Acquisition transaction costs

     (153     (158     (3.2 %)      (153     (158     (3.2 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Income from continuing operations

   $ 26,847     $ 23,626       13.6   $ 78,312     $ 68,863       13.7
  

 

 

   

 

 

     

 

 

   

 

 

   

Same Park gross margin (2)

     66.5     66.2     0.5     66.6     66.7     (0.1 %) 

Same Park weighted average occupancy

     92.0     91.6     0.4     92.0     91.6     0.4

Non-Same Park weighted average occupancy

     85.0     81.1     4.8     82.9     81.6     1.6

Same Park annualized realized rent per square foot (3)

     15.28       15.10       1.2     15.16       15.02       0.9

 

(1)  Net operating income (“NOI”) is an important measurement in the commercial real estate industry for determining the value of the real estate generating the NOI. The Company’s calculation of NOI may not be comparable to those of other companies and should not be used as an alternative to measures of performance in accordance with generally accepted accounting principles (“GAAP”).
(2)  Computed by dividing Same Park NOI by Same Park rental income.
(3)  Represents the annualized Same Park rental income earned per occupied square foot.

 

2


Property Acquisition

Subsequent to September 30, 2013, the Company acquired four multi-tenant flex parks along with a four-acre parcel of land aggregating 559,000 square feet of single-story flex buildings located in Dallas, Texas, for a purchase price of $27.9 million. The acquisition includes 303,000 square feet in the Valwood submarket, which makes the Company the largest owner of flex space in the submarket. The occupancy was 72.1% at the time of acquisition. The Company funded the acquisition with cash on hand and borrowings on its credit facility.

Financial Condition

The following are key financial ratios with respect to the Company’s leverage at and for the three months ended September 30, 2013:

 

Ratio of FFO to fixed charges (1)

     14.4

Ratio of FFO to fixed charges and preferred distributions (1)

     3.0

Debt and preferred equity to total market capitalization (based on common stock price of $74.62 at September 30, 2013)

     36.1

Available balance under the $250.0 million unsecured credit facility at September 30, 2013

   $ 250.0 million   

 

(1)  Fixed charges include interest expense of $4.0 million.

Distributions Declared

The Board of Directors declared a quarterly dividend of $0.44 per common share on October 28, 2013. Distributions were also declared on the various series of depositary shares, each representing 1/1,000 of a share of preferred stock listed below. Distributions are payable December 30, 2013 to shareholders of record on December 13, 2013.

 

Series

   Dividend
Rate
    Dividend
Declared
 

Series R

     6.875   $ 0.429688   

Series S

     6.450   $ 0.403125   

Series T

     6.000   $ 0.375000   

Series U

     5.750   $ 0.359375   

Series V

     5.700   $ 0.356250   

 

3


Company Information

PS Business Parks, Inc., a member of the S&P SmallCap 600, is a self-advised and self-managed real estate investment trust (“REIT”) that acquires, develops, owns and operates commercial properties, primarily multi-tenant flex, office and industrial space. The Company defines “flex” space as buildings that are configured with a combination of office and warehouse space and can be designed to fit a number of uses (including office, assembly, showroom, laboratory, light manufacturing and warehouse space). As of October 28, 2013, the Company wholly owned 29.2 million rentable square feet with approximately 4,800 customers located in eight states, concentrated in California (11.1 million sq. ft.), Texas (4.5 million sq. ft.), Virginia (4.0 million sq. ft.), Florida (3.7 million sq. ft.), Maryland (2.4 million sq. ft.), Washington (1.5 million sq. ft.), Oregon (1.3 million sq. ft.) and Arizona (0.7 million sq. ft.).

Forward-Looking Statements

When used within this press release, the words “may,” “believes,” “anticipates,” “plans,” “expects,” “seeks,” “estimates,” “intends” and similar expressions are intended to identify “forward-looking statements.” Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results and performance of the Company to be materially different from those expressed or implied in the forward-looking statements. Such factors include the impact of competition from new and existing commercial facilities which could impact rents and occupancy levels at the Company’s facilities; the Company’s ability to evaluate, finance and integrate acquired and developed properties into the Company’s existing operations; the Company’s ability to effectively compete in the markets that it does business in; the impact of the regulatory environment as well as national, state and local laws and regulations including, without limitation, those governing REITs; the impact of general economic conditions upon rental rates and occupancy levels at the Company’s facilities; the availability of permanent capital at attractive rates, the outlook and actions of Rating Agencies and risks detailed from time to time in the Company’s SEC reports, including quarterly reports on Form 10-Q, reports on Form 8-K and annual reports on Form 10-K.

Additional information about PS Business Parks, Inc., including more financial analysis of the third quarter operating results, is available on the Internet. The Company’s website is www.psbusinessparks.com.

A conference call is scheduled for Tuesday, October 29, 2013, at 10:00 a.m. (PDT) to discuss the third quarter results. The toll free number is (888) 299-3246; the conference ID is 75807119. The call will also be available via a live webcast on the Company’s website. A replay of the conference call will be available through November 5, 2013 at (855) 859-2056. A replay of the conference call will also be available on the Company’s website.

Additional financial data attached.

 

4


PS BUSINESS PARKS, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

 

     September 30,     December 31,  
     2013     2012  
     (Unaudited)        
ASSETS     

Cash and cash equivalents

   $ 17,983     $ 12,883  

Real estate facilities, at cost:

    

Land

     792,275       793,352  

Buildings and improvements

     2,268,966       2,235,448  
  

 

 

   

 

 

 
     3,061,241       3,028,800  

Accumulated depreciation

     (1,011,683     (942,639
  

 

 

   

 

 

 
     2,049,558       2,086,161  

Land and building held for development

     22,459       6,829  
  

 

 

   

 

 

 
     2,072,017       2,092,990  

Rent receivable

     4,581       4,754  

Deferred rent receivable

     26,549       25,329  

Other assets

     14,895       15,861  
  

 

 

   

 

 

 

Total assets

   $ 2,136,025     $ 2,151,817  
  

 

 

   

 

 

 
LIABILITIES AND EQUITY     

Accrued and other liabilities

   $ 75,114     $ 69,454  

Term loan

     90,000       200,000  

Mortgage notes payable

     250,000       268,102  
  

 

 

   

 

 

 

Total liabilities

     415,114       537,556  

Commitments and contingencies

    

Equity:

    

PS Business Parks, Inc.’s shareholders’ equity:

    

Preferred stock, $0.01 par value, 50,000,000 shares authorized, 39,800 and 35,400 shares issued and outstanding at September 30, 2013 and December 31, 2012, respectively

     995,000       885,000  

Common stock, $0.01 par value, 100,000,000 shares authorized, 24,399,822 and 24,298,475 shares issued and outstanding at September 30, 2013 and December 31, 2012, respectively

     243       242  

Paid-in capital

     540,866       537,091  

Cumulative net income

     1,038,220       967,783  

Cumulative distributions

     (1,020,679     (944,427
  

 

 

   

 

 

 

Total PS Business Parks, Inc.’s shareholders’ equity

     1,553,650       1,445,689  

Noncontrolling interests:

    

Common units

     167,261       168,572  
  

 

 

   

 

 

 

Total noncontrolling interests

     167,261       168,572  
  

 

 

   

 

 

 

Total equity

     1,720,911       1,614,261  
  

 

 

   

 

 

 

Total liabilities and equity

   $ 2,136,025     $ 2,151,817  
  

 

 

   

 

 

 

 

5


PS BUSINESS PARKS, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited, in thousands, except per share amounts)

 

     For The Three Months Ended
September 30,
    For the Nine Months Ended
September 30,
 
     2013     2012     2013     2012  

Revenues:

        

Rental income

   $ 89,772     $ 87,020     $ 265,822     $ 257,324  

Facility management fees

     162       159       477       489  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating revenues

     89,934       87,179       266,299       257,813  
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

Cost of operations

     29,901       29,294       88,005       85,126  

Depreciation and amortization

     26,597       26,884       80,187       81,326  

General and administrative

     2,635       2,240       7,404       6,925  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     59,133       58,418       175,596       173,377  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income and (expense):

        

Interest and other income

     63       37       175       160  

Interest and other expense

     (4,017     (5,172     (12,566     (15,733
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income and (expense)

     (3,954     (5,135     (12,391     (15,573
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     26,847       23,626       78,312       68,863  
  

 

 

   

 

 

   

 

 

   

 

 

 

Discontinued operations:

        

Income from discontinued operations

     —          69       —          32  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total discontinued operations

     —          69       —          32  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 26,847     $ 23,695     $ 78,312     $ 68,895  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income allocation:

        

Net income allocable to noncontrolling interests:

        

Noncontrolling interests —   common units

   $ 2,696     $ 1,557     $ 7,875     $ 3,031  

Noncontrolling interests —   preferred units

     —          —          —          323  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net income allocable to noncontrolling interests

     2,696       1,557       7,875       3,354  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income allocable to PS Business Parks, Inc.:

        

Preferred shareholders

     15,122       16,936       44,094       55,386  

Restricted stock unit holders

     28       30       91       106  

Common shareholders

     9,001       5,172       26,252       10,049  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net income allocable to PS Business Parks, Inc.

     24,151       22,138       70,437       65,541  
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 26,847     $ 23,695     $ 78,312     $ 68,895  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per common share —   basic:

        

Continuing operations

   $ 0.37     $ 0.21     $ 1.08     $ 0.41  

Discontinued operations

   $ —        $ —        $ —        $ —     

Net income

   $ 0.37     $ 0.21     $ 1.08     $ 0.41  

Net income per common share —   diluted:

        

Continuing operations

   $ 0.37     $ 0.21     $ 1.07     $ 0.41  

Discontinued operations

   $ —        $ —        $ —        $ —     

Net income

   $ 0.37     $ 0.21     $ 1.07     $ 0.41  

Weighted average common shares outstanding:

        

Basic

     24,386       24,257       24,351       24,216  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     24,472       24,350       24,452       24,309  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

6


PS BUSINESS PARKS, INC.

Computation of Diluted Funds from Operations (“FFO”) and Funds Available for Distribution (“FAD”)

(Unaudited, in thousands, except per share amounts)

 

     For The Three Months Ended
September 30,
    For the Nine Months Ended
September 30,
 
     2013     2012     2013     2012  

Computation of Diluted Funds From Operation (FFO) (1):

        

Net income allocable to common shareholders

   $ 9,001     $ 5,172     $ 26,252     $ 10,049  

Adjustments:

        

Depreciation and amortization

     26,597       26,884       80,187       81,422  

Net income allocable to noncontrolling interests — common units

     2,696       1,557       7,875       3,031  

Net income allocable to restricted stock unit holders

     28       30       91       106  
  

 

 

   

 

 

   

 

 

   

 

 

 

FFO allocable to common and dilutive shares

   $ 38,322     $ 33,643     $ 114,405     $ 94,608  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding

     24,386       24,257       24,351       24,216  

Weighted average common OP units outstanding

     7,305       7,305       7,305       7,305  

Weighted average restricted stock units outstanding

     92       103       95       108  

Weighted average common share equivalents outstanding

     86       93       101       93  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total common and dilutive shares

     31,869       31,758       31,852       31,722  
  

 

 

   

 

 

   

 

 

   

 

 

 

FFO per common and dilutive share

   $ 1.20     $ 1.06     $ 3.59     $ 2.98  
  

 

 

   

 

 

   

 

 

   

 

 

 

Computation of Funds Available for Distribution (FAD) (2):

        

FFO allocable to common and dilutive shares

   $ 38,322     $ 33,643     $ 114,405     $ 94,608  

Adjustments

        

Recurring capital improvements

     (4,590     (4,305     (8,194     (6,537

Tenant improvements

     (8,804     (9,161     (21,757     (28,081

Lease commissions

     (1,646     (1,978     (6,106     (4,986

Straight-line rent

     (355     (765     (1,219     (2,683

Non-cash stock compensation expense

     1,387       1,383       4,015       4,060  

In-place lease adjustment

     27       116       148       402  

Tenant improvement reimbursements, net of lease incentives

     (370     (212     (995     (561

Non-cash distributions related to the redemption of preferred equity

     —          3,848       —          17,316  
  

 

 

   

 

 

   

 

 

   

 

 

 

FAD

   $ 23,971     $ 22,569     $ 80,297     $ 73,538  
  

 

 

   

 

 

   

 

 

   

 

 

 

Distributions to common and dilutive shares

   $ 13,977     $ 13,922     $ 41,891     $ 41,743  
  

 

 

   

 

 

   

 

 

   

 

 

 

Distribution payout ratio

     58.3     61.7     52.2     56.8
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)  Funds From Operations (“FFO”) is computed in accordance with the White Paper on FFO approved by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”). The White Paper defines FFO as net income, computed in accordance with GAAP, before depreciation, amortization, gains or losses on asset dispositions, net income allocable to noncontrolling interests — common units, net income allocable to restricted stock unit holders, impairment charges and nonrecurring items. FFO should be analyzed in conjunction with net income. However, FFO should not be viewed as a substitute for net income as a measure of operating performance or liquidity as it does not reflect depreciation and amortization costs or the level of capital expenditure and leasing costs necessary to maintain the operating performance of the Company’s properties, which are significant economic costs and could materially impact the Company’s results from operations. Other REITs may use different methods for calculating FFO and, accordingly, the Company’s FFO may not be comparable to other real estate companies.
(2)  Funds Available for Distribution (“FAD”) is computed by adjusting consolidated FFO for recurring capital improvements, which the Company defines as those costs incurred to maintain the assets’ value, tenant improvements, lease commissions, straight-line rent, stock compensation expense, amortization of lease incentives and tenant improvement reimbursements, in-place lease adjustment and the effect of redemption/repurchase of preferred equity. Like FFO, the Company considers FAD to be a useful measure for investors to evaluate the operations and cash flows of a REIT. FAD does not represent net income or cash flow from operations as defined by GAAP.

 

7