UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2012.
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-10709
PS BUSINESS PARKS, INC.
(Exact name of registrant as specified in its charter)
California | 95-4300881 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
701 Western Avenue, Glendale, California 91201-2397
(Address of principal executive offices) (Zip Code)
818-244-8080
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
Name of Each Exchange on Which Registered | |
Common Stock, $0.01 par value per share |
New York Stock Exchange | |
Depositary Shares Each Representing 1/1,000 of a Share of 6.875% Cumulative Preferred Stock, Series R, $0.01 par value per share |
New York Stock Exchange | |
Depositary Shares Each Representing 1/1,000 of a Share of 6.450% Cumulative Preferred Stock, Series S, $0.01 par value per share |
New York Stock Exchange | |
Depositary Shares Each Representing 1/1,000 of a Share of 6.000% Cumulative Preferred Stock, Series T, $0.01 par value per share |
New York Stock Exchange | |
Depositary Shares Each Representing 1/1,000 of a Share of 5.750% Cumulative Preferred Stock, Series U, $0.01 par value per share |
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
None
(Title of class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes þ No ¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ¨ No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§232.405) is not contained herein, and will not be contained, to the best of the registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer þ | Accelerated filer ¨ | |||||
Non-accelerated filer ¨ | Smaller reporting company ¨ | |||||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
As of June 30, 2012, the aggregate market value of the registrants common stock held by non-affiliates of the registrant was $1,229,654,681 based on the closing price as reported on that date.
Number of shares of the registrants common stock, par value $0.01 per share, outstanding as of February 18, 2013 (the latest practicable date): 24,298,475.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the definitive proxy statement to be filed in connection with the Annual Meeting of Shareholders to be held in 2013 are incorporated by reference into Part III of this Annual Report on Form 10-K.
PART I
ITEM 1. BUSINESS
Forward-Looking Statements
Forward-looking statements are made throughout this Annual Report on Form 10-K. For this purpose, any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the foregoing, the words may, believes, anticipates, plans, expects, seeks, estimates, intends, and similar expressions are intended to identify forward-looking statements. There are a number of important factors that could cause the results of the Company to differ materially from those indicated by such forward-looking statements, including but not limited to: (a) changes in general economic and business conditions; (b) decreases in rental rates or increases in vacancy rates/failure to renew or replace expiring leases; (c) tenant defaults; (d) the effect of the recent credit and financial market conditions; (e) our failure to maintain our status as a REIT; (f) the economic health of our tenants; (g) increases in operating costs; (h) casualties to our properties not covered by insurance; (i) the availability and cost of capital; (j) increases in interest rates and its effect on our stock price; (k) other factors discussed under the heading Item 1A. Risk Factors. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved. Moreover, we assume no obligation to update these forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting such forward-looking statements, except as required by law.
The Company
PS Business Parks, Inc. (PSB) is a fully-integrated, self-advised and self-managed real estate investment trust (REIT) that owns, operates, acquires and develops commercial properties, primarily multi-tenant flex, office and industrial parks. PS Business Parks, L.P. (the Operating Partnership) is a California limited partnership, which owns directly or indirectly substantially all of our assets and through which we conduct substantially all of our business. PSB is the sole general partner of the Operating Partnership and, as of December 31, 2012, owned 76.9% of the common partnership units. The remaining common partnership units are owned by Public Storage (PS). PSB, as the sole general partner of the Operating Partnership, has full, exclusive and complete responsibility and discretion in managing and controlling the Operating Partnership. Unless otherwise indicated or unless the context requires otherwise, all references to the Company, we, us, our, and similar references mean PS Business Parks, Inc. and its subsidiaries, including the Operating Partnership.
As of December 31, 2012, the Company owned and operated 28.3 million rentable square feet of commercial space, comprising 102 business parks, located in eight states: Arizona, California, Florida, Maryland, Oregon, Texas, Virginia and Washington. The Company focuses on owning concentrated business parks which provide the Company with the greatest flexibility to meet the needs of its customers. The Company also manages 1.2 million rentable square feet on behalf of PS.
History of the Company: The Company was formed in 1990 as a California corporation under the name Public Storage Properties XI, Inc. In a March 17, 1998 merger with American Office Park Properties, Inc. (AOPP) (the Merger), the Company acquired the commercial property business operated by AOPP and was renamed PS Business Parks, Inc. Prior to the Merger, in January, 1997, AOPP was reorganized to succeed to the commercial property business of PS, becoming a fully integrated, self-advised and self-managed REIT.
2
From January, 2010 through December, 2012, the Company has acquired 9.1 million square feet of multi-tenant flex, office and industrial parks for an aggregate purchase price of $907.6 million. The table below reflects the assets acquired during this period (in thousands):
Property |
Date Acquired | Location | Purchase Price |
Square Feet |
Occupancy at December 31, 2012 |
|||||||||||||||
Austin Flex Buildings |
December, 2012 | Austin, Texas | $ | 14,900 | 226 | 86.1 | % | |||||||||||||
212th Business Park |
July, 2012 | Kent Valley, Washington | 37,550 | 958 | 50.7 | % | ||||||||||||||
|
|
|
|
|||||||||||||||||
Total 2012 Acquisitions |
$ | 52,450 | 1,184 | 57.4 | % | |||||||||||||||
|
|
|
|
|||||||||||||||||
Northern California Portfolio |
December, 2011 | East Bay, California | $ | 520,000 | 5,334 | 86.3 | % | |||||||||||||
Royal Tech |
October, 2011 | Las Colinas, Texas | 2,835 | 80 | 100.0 | % | ||||||||||||||
MICC Center 22 |
August, 2011 | Miami, Florida | 3,525 | 46 | 33.3 | % | ||||||||||||||
Warren Building |
June, 2011 | Tysons Corner, Virginia | 27,100 | 140 | 88.2 | % | ||||||||||||||
|
|
|
|
|||||||||||||||||
Total 2011 Acquisitions |
$ | 553,460 | 5,600 | 86.1 | % | |||||||||||||||
|
|
|
|
|||||||||||||||||
Westpark Business Campus |
December, 2010 | Tysons Corner, Virginia | $ | 140,000 | 735 | 74.7 | % | |||||||||||||
Tysons Corporate Center |
July, 2010 | Tysons Corner, Virginia | 35,400 | 270 | 88.4 | % | ||||||||||||||
Parklawn Business Park |
June, 2010 | Rockville, Maryland | 23,430 | 232 | 88.0 | % | ||||||||||||||
Austin Flex Portfolio |
April, 2010 | Austin, Texas | 42,900 | 704 | 96.6 | % | ||||||||||||||
Shady Grove Executive Center |
March, 2010 | Rockville, Maryland | 60,000 | 350 | 92.2 | % | ||||||||||||||
|
|
|
|
|||||||||||||||||
Total 2010 Acquisitions |
301,730 | 2,291 | 87.1 | % | ||||||||||||||||
|
|
|
|
|||||||||||||||||
Total |
$ | 907,640 | 9,075 | 82.6 | % | |||||||||||||||
|
|
|
|
In October, 2012, the Company completed the sale of Quail Valley Business Park, a 66,000 square foot flex park in Houston, Texas, for a gross sales price of $2.3 million, resulting in a net gain of $935,000.
In August, 2011, the Company completed the sale of Westchase Corporate Park, a 177,000 square foot flex park consisting of 13 buildings in Houston, Texas, for a gross sales price of $9.8 million, resulting in a net gain of $2.7 million.
In 2010, the Company completed construction of a new building within its Miami International Commerce Center (MICC) in Miami, Florida, which added 75,000 square feet of rentable multi-tenant industrial space. In January, 2010, the Company completed the sale of a 131,000 square foot office building located in Houston, Texas. The gross sales price was $10.0 million, resulting in a net gain of $5.2 million.
From 1998 through 2009, the Company acquired 15.8 million square feet of commercial space, developed an additional 500,000 square feet and sold 1.9 million square feet along with some parcels of land.
The Company has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the Code), commencing with its taxable year ended December 31, 1990. To the extent that the Company continues to qualify as a REIT, it will not be taxed, with certain limited exceptions, on the net income that is currently distributed to its shareholders.
The Companys principal executive offices are located at 701 Western Avenue, Glendale, California 91201-2397. The Companys telephone number is (818) 244-8080. The Company maintains a website with the address www.psbusinessparks.com. The information contained on the Companys website is not a part of, or incorporated by reference into, this Annual Report on Form 10-K. The Company makes available free of charge through its website its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, and amendments to these reports, as soon as reasonably practicable after the Company electronically files such material with, or furnishes such material to, the Securities and Exchange Commission (the SEC).
Business of the Company: The Company is in the commercial property business, with 102 business parks consisting of multi-tenant flex, industrial and office space. The Company owns 14.9 million square feet of flex space. The Company defines flex space as buildings that are configured with a combination of warehouse and office space and can be designed to fit a wide variety of uses. The warehouse component of the flex space has a number of uses including light manufacturing and assembly, storage and warehousing, showroom, laboratory, distribution and research and development activities. The office component of flex space is complementary to the warehouse component by enabling businesses to accommodate management and production staff in the same facility. The Company owns 8.4 million square feet of industrial space that has characteristics similar to the warehouse component of the flex space as well as ample dock access. In addition, the Company owns 5.0 million square feet of low-rise office space, generally either in business parks that combine office and flex space or in submarkets where the market demand is more office focused.
3
The Companys commercial properties typically consist of business parks with low-rise buildings, ranging from one to 48 buildings per park, located on parcels of various sizes and comprising from approximately 12,000 to 3.3 million aggregate square feet of rentable space. Facilities are managed through either on-site management or offices central to the facilities. Parking is generally open but in some instances is covered. The ratio of parking spaces to rentable square feet ranges from two to six per thousand square feet depending upon the use of the property and its location. Office space generally requires a greater parking ratio than most industrial uses. The Company may acquire properties that do not have these characteristics.
The tenant base for the Companys facilities is diverse. The portfolio can be bifurcated into those facilities that service small to medium-sized businesses and those that service larger businesses. Approximately 34.2% of in-place rents from the portfolio are derived from facilities that serve small to medium-sized businesses. A property in this facility type is typically divided into units ranging in size from 500 to 4,999 square feet and leases generally range from one to three years. The remaining 65.8% of in-place rents from the portfolio are derived from facilities that serve larger businesses, with units greater than or equal to 5,000 square feet. The Company also has several tenants that lease space in multiple buildings and locations. The U.S. Government is the largest tenant with multiple leases encompassing approximately 870,000 square feet or 6.1% of the Companys annualized rental income.
The Company currently owns properties in eight states and it may expand its operations to other states or reduce the number of states in which it operates. Properties are acquired for both income and potential capital appreciation; there is no limitation on the amount that can be invested in any specific property. Although there are no restrictions on our ability to expand our operations into foreign markets, we currently operate solely within the United States and have no foreign operations.
The Company owns land which may be used for the development of commercial properties. The Company owns approximately 6.4 acres of such land in Northern Virginia, 11.5 acres in Portland, Oregon and 10.0 acres in Dallas, Texas as of December 31, 2012.
Operating Partnership
The properties in which the Company has an equity interest generally are owned by the Operating Partnership. Through this organizational structure, the Company has the ability to acquire interests in additional properties in transactions that could defer the contributors tax consequences by causing the Operating Partnership to issue equity interests in return for interests in properties.
The Company is the sole general partner of the Operating Partnership. As of December 31, 2012, the Company owned 76.9% of the common partnership units of the Operating Partnership, and the remainder of such common partnership units were owned by PS. The common units owned by PS may be redeemed by PS from time to time, subject to the provisions of our charter, for cash or, at our option, shares of our common stock on a one-for-one basis. Also as of December 31, 2012, in connection with the Companys issuance of publicly traded Cumulative Preferred Stock, the Company owned 35.4 million preferred units of the Operating Partnership of various series with an aggregate redemption value of $885.0 million with terms substantially identical to the terms of the publicly traded depositary shares each representing 1/1,000 of a share of 5.750% to 6.875% Cumulative Preferred Stock of the Company.
As the general partner of the Operating Partnership, the Company has the exclusive responsibility under the Operating Partnership Agreement to manage and conduct the business of the Operating Partnership. The Board of Directors directs the affairs of the Operating Partnership by managing the Companys affairs. The Operating Partnership is responsible for, and pays when due, its share of all administrative and operating expenses of the properties it owns.
4
The Companys interest in the Operating Partnership entitles it to share in cash distributions from, and the profits and losses of, the Operating Partnership in proportion to the Companys economic interest in the Operating Partnership (apart from tax allocations of profits and losses to take into account pre-contribution property appreciation or depreciation). The Company, since 1998, has paid per share dividends on its common and preferred stock that track, on a one-for-one basis, the amount of per unit cash distributions the Company receives from the Operating Partnership in respect of the common and preferred partnership units in the Operating Partnership that are owned by the Company.
Cost Allocation and Administrative Services
Pursuant to a cost sharing and administrative services agreement, the Company shares costs with PS for certain administrative services. These services include investor relations, legal, corporate tax and information systems. Under this agreement, costs are allocated to the Company in accordance with its proportionate share of these costs. These allocated costs totaled $441,000, $442,000 and $543,000 for the years ended December 31, 2012, 2011 and 2010, respectively.
Common Officers and Directors with PS
Ronald L. Havner, Jr., Chairman of the Company, is also the Chairman of the Board, Chief Executive Officer and President of PS. Gary E. Pruitt, an independent director of the Company is also a trustee of PS. The Company engages additional executive personnel who render services exclusively for the Company. However, it is expected that certain officers of PS will continue to render services for the Company as requested pursuant to the cost sharing and administrative services agreement.
Property Management
The Company manages commercial properties owned by PS, which are generally adjacent to self-storage facilities, for a management fee of 5% of the gross revenues of such properties in addition to reimbursement of direct costs. The property management contract with PS is for a seven-year term with the agreement automatically extending for an additional one-year period upon each one-year anniversary of its commencement (unless cancelled by either party). Either party can give notice of its intent to cancel the agreement upon expiration of its current term. Management fee revenue derived from this management contract with PS totaled $649,000, $684,000 and $672,000 for the years ended December 31, 2012, 2011 and 2010, respectively.
PS also provides property management services for the self-storage component of two assets owned by the Company. These self-storage facilities, located in Palm Beach County, Florida, operate under the Public Storage name. Either the Company or PS can cancel the property management contract upon 60 days notice. Management fee expenses under the contract were $55,000, $52,000 and $48,000 for the years ended December 31, 2012, 2011 and 2010, respectively.
Management
Joseph D. Russell, Jr. leads the Companys senior management team. Mr. Russell is President and Chief Executive Officer of the Company. The Companys senior management includes: John W. Petersen, Executive Vice President and Chief Operating Officer; Edward A. Stokx, Executive Vice President and Chief Financial Officer; Maria R. Hawthorne, Executive Vice President, East Coast; Trenton A. Groves, Vice President and Corporate Controller; Coby A. Holley, Vice President (Pacific Northwest Division); Robin E. Mather, Vice President (Southern California Division); William A. McFaul, Vice President (Washington Metro Division); Ross K. Parkin, Vice President, Acquisitions and Dispositions; Eddie F. Ruiz, Vice President and Director of Facilities; Viola I. Sanchez, Vice President (Southeast Division); Richard E. Scott, Vice President (Northern California Division); Eugene Uhlman, Vice President, Construction Management; and David A. Vicars, Vice President (Midwest Division).
5
REIT Structure
If certain detailed conditions imposed by the Code and the related Treasury Regulations are met, an entity, such as the Company, that invests principally in real estate and that otherwise would be taxed as a corporation may elect to be treated as a REIT. The most important consequence to the Company of being treated as a REIT for federal income tax purposes is that the Company can deduct dividend distributions (including distributions on preferred stock) to its shareholders, thus effectively eliminating the double taxation (at the corporate and shareholder levels) that typically results when a corporation earns income and distributes that income to shareholders in the form of dividends.
The Company believes that it has operated, and intends to continue to operate, in such a manner as to qualify as a REIT under the Code, but no assurance can be given that it will at all times so qualify. To the extent that the Company continues to qualify as a REIT, it will not be taxed, with certain limited exceptions, on the taxable income that is distributed to its shareholders.
Operating Strategy
The Company believes its operating, acquisition and finance strategies combined with its diversified portfolio produces a low risk, stable growth business model. The Companys primary objective is to grow shareholder value. Key elements of the Companys growth strategy include:
Maximize Net Cash Flow of Existing Properties: The Company seeks to maximize the net cash flow generated by its properties by (i) maximizing average occupancy rates, (ii) achieving the highest possible levels of realized monthly rents per occupied square foot and (iii) controlling its operating cost structure by improving operating efficiencies and economies of scale. The Company believes that its experienced property management personnel and comprehensive systems combined with increasing economies of scale enhance the Companys ability to meet these goals. The Company seeks to increase occupancy rates and realized monthly rents per square foot by providing its field personnel with incentives to lease space to credit tenants and to maximize the return on investment in each lease transaction. The Company seeks to maximize its cash flow by controlling capital expenditures associated with maintaining and re-leasing space by acquiring and owning properties with easily reconfigured space that appeal to a wide range of tenants.
Focus on Targeted Markets: The Company intends to continue investing in markets that have characteristics which enable them to be competitive economically. The Company believes that markets with some combination of above average population growth, job growth, higher education levels and personal income will produce better overall economic returns. The Company targets individual properties in high barrier to entry markets that are close to critical infrastructure, middle to high income housing, universities and have easy access to major transportation arteries.
Reduce Capital Expenditures and Increase Occupancy Rates by Providing Flexible Properties and Attracting a Diversified Tenant Base: By focusing on properties with easily reconfigurable space, the Company believes it can offer facilities that appeal to a wide range of potential tenants, which aids in reducing the capital expenditures associated with re-leasing space. The Company believes this property flexibility also allows it to better serve existing tenants by accommodating expansion and contraction needs. In addition, the Company believes that a diversified tenant base combined with flexible parks helps it maintain occupancy rates by enabling it to attract a greater number of potential users to its space.
Provide Superior Property Management: The Company seeks to provide a superior level of service to its tenants in order to maintain occupancy and increase rental rates, as well as minimize customer turnover. The Companys property management offices are located on-site or regionally, providing tenants with convenient access to management and helping the Company maintain its properties and convey a sense of quality, order and security. The Company has significant experience in acquiring properties managed by others and thereafter improving tenant satisfaction, occupancy levels, renewal rates and rental income by implementing established tenant service programs.
6
Financing Strategy
The Companys primary objective in its financing strategy is to maintain financial flexibility and a low risk capital structure. Key elements of this strategy are:
Retain Operating Cash Flow: The Company seeks to retain significant funds (after funding its distributions and capital improvements) for additional investments. During the years ended December 31, 2012 and 2011, the Company distributed 41.4% and 37.4%, respectively, of its funds from operations (FFO) to common shareholders/unit holders. FFO is computed in accordance with the White Paper on FFO approved by the Board of Governors of the National Association of Real Estate Investment Trusts (NAREIT). The White Paper defines FFO as net income, computed in accordance with U.S. generally accepted accounting principles (GAAP), before depreciation, amortization, gains or losses on asset dispositions, net income allocable to noncontrolling interests common units, net income allocable to restricted stock unit holders, impairment charges and nonrecurring items. FFO is a non-GAAP financial measure and should be analyzed in conjunction with net income. However, FFO should not be viewed as a substitute for net income as a measure of operating performance as it does not reflect depreciation and amortization costs or the level of capital expenditure and leasing costs necessary to maintain the operating performance of the Companys properties, which are significant economic costs and could materially impact the Companys results of operations. Other REITs may use different methods for calculating FFO and, accordingly, the Companys FFO may not be comparable to other real estate companies funds from operations. See Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources Non-GAAP Supplemental Disclosure Measure: Funds from Operations, for a reconciliation of FFO and net income allocable to common shareholders and for information on why the Company presents FFO.
Perpetual Preferred Stock/Units: The primary source of leverage in the Companys capital structure is perpetual preferred stock or equivalent preferred units in the Operating Partnership. This method of financing eliminates interest rate and refinancing risks as the dividend rate is fixed and the stated value or capital contribution is not required to be repaid. In addition, the consequences of defaulting on required preferred distributions are less severe than with debt. The preferred shareholders may elect two additional directors if six quarterly distributions go unpaid, whether or not consecutive.
Throughout this Form 10-K, we use the term preferred equity to mean both the preferred stock issued by the Company (including the depositary shares representing interests in that preferred stock) and the preferred partnership units issued by the Operating Partnership and the term preferred distributions to mean dividends and distributions on the preferred stock and preferred partnership units.
Debt Financing: The Company, from time to time, has used debt financing to facilitate real estate acquisitions and other capital allocations. The primary source of debt the Company has historically relied upon to provide short-term capital is its $250.0 million unsecured line of credit (the Credit Facility). In addition, during 2011, in connection with its $520.0 million portfolio acquisition in Northern California, the Company obtained a $250.0 million unsecured three-year term loan and assumed a $250.0 million mortgage note.
Access to Capital: The Company targets a minimum ratio of FFO to combined fixed charges and preferred distributions paid of 3.0 to 1.0. Fixed charges include interest expense. Preferred distributions include amounts paid to preferred shareholders and preferred Operating Partnership unit holders. For the year ended December 31, 2012, the FFO to combined fixed charges and preferred distributions paid ratio was 3.1 to 1.0, excluding the charge for the issuance costs related to the redemptions of preferred equity. The Company believes that its financial position enables it to access capital to finance future growth. Subject to market conditions, the Company may add leverage to its capital structure.
Competition
Competition in the market areas in which many of the Companys properties are located is significant and has from time to time reduced the occupancy levels and rental rates of, and increased the operating expenses of, certain of these properties. Competition may be accelerated by any increase in availability of funds for investment in real estate. Barriers to entry are relatively low for those with the necessary capital and the
7
Company competes for property acquisitions and tenants with entities that have greater financial resources than the Company. Sublease space and unleased developments are expected to continue to provide competition among operators in certain markets in which the Company operates. While the Company will have to respond to market demands, management believes that the combination of its ability to offer a variety of options within its business parks and the Companys financial stability provide it with an opportunity to compete favorably in its markets.
The Companys properties compete for tenants with similar properties located in its markets primarily on the basis of location, rent charged, services provided and the design and condition of improvements. The Company believes it possesses several distinguishing characteristics that enable it to compete effectively in the flex, office and industrial space markets. The Company believes its personnel are among the most experienced in these real estate markets. The Companys facilities are part of a comprehensive system encompassing standardized procedures and integrated reporting and information networks. The Company believes that the significant operating and financial experience of its executive officers and directors combined with the Companys capital structure, national investment scope, geographic diversity and economies of scale should enable the Company to compete effectively.
Investments in Real Estate Facilities
As of December 31, 2012, the Company owned and operated 28.3 million rentable square feet comprised of 102 business parks in eight states compared to 27.2 million rentable square feet at December 31, 2011.
Summary of Business Model
The Company has a diversified portfolio. It is diversified geographically in eight states and has a diversified customer mix by size and industry concentration. The Company believes that this diversification combined with a conservative financing strategy, focus on markets with strong demographics for growth and our operating strategy gives the Company a business model that mitigates risk and provides strong long-term growth opportunities.
Restrictions on Transactions with Affiliates
The Companys Bylaws provide that the Company may engage in transactions with affiliates provided that a purchase or sale transaction with an affiliate is (i) approved by a majority of the Companys independent directors and (ii) fair to the Company based on an independent appraisal or fairness opinion.
Borrowings
As of December 31, 2012, the Company had outstanding mortgage notes payable of $268.1 million compared to $282.1 million at December 31, 2011. The decrease in outstanding mortgage notes payable was due to the repayment of a $13.2 million mortgage note in November, 2012. Subsequent to December 31, 2012, the Company repaid two mortgage notes payable totaling $18.1 million. See Notes 5 and 6 to the consolidated financial statements for a summary of the Companys outstanding borrowings as of December 31, 2012.
The Company has a line of credit (the Credit Facility) with Wells Fargo Bank, National Association (Wells Fargo) which expires on August 1, 2015. The Credit Facility has a borrowing limit of $250.0 million. The rate of interest charged on borrowings is equal to a rate ranging from the London Interbank Offered Rate (LIBOR) plus 1.00% to LIBOR plus 1.85% depending on the Companys credit ratings. Currently, the Companys rate under the Credit Facility is LIBOR plus 1.10%. In addition, the Company is required to pay an annual facility fee ranging from 0.15% to 0.45% of the borrowing limit depending on the Companys credit ratings (currently 0.15%). The Company had no balance outstanding on the Credit Facility at December 31, 2012. The Company had $185.0 million outstanding on the Credit Facility at an interest rate of 1.41% at December 31, 2011. The Company had $791,000 and $1.1 million of unamortized commitment fees as of December 31, 2012 and 2011, respectively. The Credit Facility requires the Company to meet certain covenants, with which the Company was in compliance at December 31, 2012 and 2011. Interest on outstanding borrowings is payable monthly.
8
In connection with the Northern California Portfolio acquisition described in Note 3, the Company entered into a term loan on December 20, 2011 with Wells Fargo, as Administrative Agent (the Term Loan). Pursuant to the Term Loan, the Company borrowed $250.0 million for a three year term through December 31, 2014. The maturity date of the Term Loan Agreement can be extended by one year at the Companys election. Interest on the amounts borrowed under the Term Loan accrues based on an applicable rate ranging from LIBOR plus 1.15% to LIBOR plus 2.25% depending on the Companys credit ratings. Currently, the Companys rate under the Term Loan is LIBOR plus 1.20%. The Company had $200.0 million outstanding on the Term Loan at an interest rate of 1.41% at December 31, 2012 and $250.0 million outstanding at an interest rate of 1.50% at December 31, 2011. The Company had $383,000 and $729,000 of unamortized commitment fees as of December 31, 2012 and 2011, respectively. The covenants and events of default contained in the Credit Facility are incorporated into the Term Loan by reference, and the Term Loan is cross-defaulted to the Credit Facility. The Term Loan can be repaid in full or part at any time prior to its maturity without penalty.
On February 9, 2011, the Company entered into an agreement with PS to borrow $121.0 million with a maturity date of August 9, 2011 at an interest rate of LIBOR plus 0.85%. The Company repaid, in full, the note payable to PS upon maturity.
The Company has broad powers to borrow in furtherance of the Companys objectives. The Company has incurred in the past, and may incur in the future, both short-term and long-term indebtedness to facilitate real estate acquisitions and other capital allocations.
Employees
As of December 31, 2012, the Company employed 161 individuals, primarily personnel engaged in property operations.
Insurance
The Company believes that its properties are adequately insured. Facilities operated by the Company have historically been covered by comprehensive insurance, including fire, earthquake, liability and extended coverage from nationally recognized carriers.
Environmental Matters
Compliance with laws and regulations relating to the protection of the environment, including those regarding the discharge of material into the environment, has not had any material effect upon the capital expenditures, earnings or competitive position of the Company.
Substantially all of the Companys properties have been subjected to Phase I environmental reviews. Such reviews have not revealed, nor is management aware of, any probable or reasonably possible environmental costs that management believes would have a material adverse effect on the Companys business, assets or results of operations, nor is the Company aware of any potentially material environmental liability. See Item 1A, Risk Factors for additional information.
ITEM 1A. RISK FACTORS
In addition to the other information in our Annual Report on Form 10-K, you should consider the risks described below that we believe may be material to investors in evaluating the Company. This section contains forward-looking statements, and in considering these statements, you should refer to the qualifications and limitations on our forward-looking statements that are described in Item 1, Business Forward-Looking Statements.
9
Since our business consists primarily of acquiring and operating real estate, we are subject to the risks related to the ownership and operation of real estate that can adversely impact our business and financial condition.
The value of our investments may be reduced by general risks of real estate ownership: Since we derive substantially all of our income from real estate operations, we are subject to the general risks of acquiring and owning real estate-related assets, including:
| changes in the national, state and local economic climate and real estate conditions, such as oversupply of or reduced demand for commercial real estate space and changes in market rental rates; |
| how prospective tenants perceive the attractiveness, convenience and safety of our properties; |
| difficulties in consummating and financing acquisitions and developments on advantageous terms and the failure of acquisitions and developments to perform as expected; |
| our ability to provide adequate management, maintenance and insurance; |
| natural disasters, such as earthquakes, hurricanes and floods, which could exceed the aggregate limits of our insurance coverage; |
| the expense of periodically renovating, repairing and re-letting spaces; |
| the impact of environmental protection laws; |
| compliance with federal, state, and local laws and regulations; |
| increasing operating and maintenance costs, including property taxes, insurance and utilities, if these increased costs cannot be passed through to tenants; |
| adverse changes in tax, real estate and zoning laws and regulations; |
| increasing competition from other commercial properties in our market; |
| tenant defaults and bankruptcies; |
| tenants right to sublease space; and |
| concentration of properties leased to non-rated private companies with uncertain financial strength. |
Certain significant costs, such as mortgage payments, real estate taxes, insurance and maintenance, generally are not reduced even when a propertys rental income is reduced. In addition, environmental and tax laws, interest rate levels, the availability of financing and other factors may affect real estate values and property income. Furthermore, the supply of commercial space fluctuates with market conditions.
If our properties do not generate sufficient income to meet operating expenses, including any debt service, tenant improvements, lease commissions and other capital expenditures, we may have to borrow additional amounts to cover fixed costs, and we may have to reduce our distributions to shareholders.
There is significant competition among commercial properties: Many other commercial properties compete with our properties for tenants. Some of the competing properties may be newer and better located than our properties. Competition in the market areas in which many of our properties are located is significant and has affected our occupancy levels, rental rates and operating expenses. We also expect that new properties will be built in our markets. In addition, we compete with other buyers, many of which are larger than us, for attractive commercial properties. Therefore, we may not be able to grow as rapidly as we would like.
We may encounter significant delays and expense in re-letting vacant space, or we may not be able to re-let space at existing rates, in each case resulting in losses of income: When leases expire, we may incur expenses in retrofitting space and we may not be able to re-lease the space on the same terms. Certain leases provide tenants with the right to terminate early if they pay a fee. As of December 31, 2012, our properties generally had lower vacancy rates than the average for the markets in which they are located, and 2,040 leases representing 29.0% of the leased square footage of our total portfolio or 27.7% of annualized rental income are scheduled to expire in
10
2013. While we have estimated our cost of renewing leases that expire in 2013, our estimates could be wrong. If we are unable to re-lease space promptly, if the terms are significantly less favorable than anticipated or if the costs are higher, we may have to reduce our distributions to shareholders.
Tenant defaults and bankruptcies may reduce our cash flow and distributions: We may have difficulty collecting from tenants in default, particularly if they declare bankruptcy. This could affect our cash flow and our ability to fund distributions to shareholders. Since many of our tenants are non-rated private companies, this risk may be enhanced. There is inherent uncertainty in a tenants ability to continue paying rent if they are in bankruptcy.
We may be adversely affected if casualties to our properties are not covered by insurance: We could suffer uninsured losses or losses in excess of our insurance policy limits for occurrences such as earthquakes or hurricanes that adversely affect us or even result in loss of the property. Approximately 39.4% of our properties are located in California and are generally in areas that are subject to risks of earthquake related damage. We might still remain liable on any mortgage debt or other unsatisfied obligations related to that property.
The illiquidity of our real estate investments may prevent us from adjusting our portfolio to respond to market changes: There may be delays and difficulties in selling real estate. Therefore, we cannot easily change our portfolio when economic conditions change. Also, REIT tax laws may impose negative consequences if we sell properties held for less than four years.
We may be adversely affected by changes in laws: Increases in income and service taxes may reduce our cash flow and ability to make expected distributions to our shareholders. Our properties are also subject to various federal, state and local regulatory requirements, such as state and local fire and safety codes. If we fail to comply with these requirements, governmental authorities could fine us or courts could award damages against us. We believe our properties comply with all significant legal requirements. However, these requirements could change in a way that would reduce our cash flow and ability to make distributions to shareholders.
We may incur significant environmental remediation costs: As an owner and operator of real properties, under various federal, state and local environmental laws, we are required to clean up spills or other releases of hazardous or toxic substances on or from our properties. Certain environmental laws impose liability whether or not the owner or buyer knew of, or was responsible for, the presence of the hazardous or toxic substances. In some cases, liability may not be limited to the value of the property. The presence of these substances, or the failure to properly remediate any resulting contamination, whether from environmental or microbial issues, also may adversely affect our ability to sell, lease, operate, or encumber our facilities for purposes of borrowing.
We have conducted preliminary environmental assessments of most of our properties (and conduct these assessments in connection with property acquisitions) to evaluate the environmental condition of, and potential environmental liabilities associated with, our properties. These assessments generally consist of an investigation of environmental conditions at the property (not including soil or groundwater sampling or analysis if appropriate), as well as a review of available information regarding the site and publicly available data regarding conditions at other sites in the vicinity. In connection with these property assessments, our operations and recent property acquisitions, we have become aware that prior operations or activities at some properties or from nearby locations have or may have resulted in contamination to the soil or groundwater at these properties. In circumstances where our environmental assessments disclose potential or actual contamination, we may attempt to obtain indemnifications and, in appropriate circumstances, we obtain limited environmental insurance in connection with the properties acquired, but we cannot assure you that such protections will be sufficient to cover actual future liabilities nor that our assessments have identified all such risks. Although we cannot provide any assurance, based on the preliminary environmental assessments, we are not aware of any environmental contamination of our facilities material to our overall business, financial condition or results of operations.
There has been an increasing number of claims and litigation against owners and managers of rental properties relating to moisture infiltration, which can result in mold or other property damage. When we receive a complaint concerning moisture infiltration, condensation or mold problems and/or become aware that an air quality concern exists, we implement corrective measures in accordance with guidelines and protocols we have developed with the assistance of outside experts. We seek to work proactively with our tenants to resolve
11
moisture infiltration and mold-related issues, subject to our contractual limitations on liability for such claims. However, we can give no assurance that material legal claims relating to moisture infiltration and the presence of, or exposure to, mold will not arise in the future.
Property taxes can increase and cause a decline in yields on investments: Each of our properties is subject to real property taxes, which could increase in the future as property tax rates change and as our properties are assessed or reassessed by tax authorities. Recent local government shortfalls in tax revenue may cause pressure to increase tax rates or assessment levels or impose new taxes. Such increases could adversely impact our profitability.
We must comply with the Americans with Disabilities Act and fire and safety regulations, which can require significant expenditures: All our properties must comply with the Americans with Disabilities Act and with related regulations (the ADA). The ADA has separate compliance requirements for public accommodations and commercial facilities, but generally requires that buildings be made accessible to persons with disabilities. Various state laws impose similar requirements. A failure to comply with the ADA or similar state laws could lead to government imposed fines on us and/or litigation, which could also involve an award of damages to individuals affected by the non-compliance. In addition, we must operate our properties in compliance with numerous local fire and safety regulations, building codes, and other land use regulations. Compliance with these requirements can require us to spend substantial amounts of money, which would reduce cash otherwise available for distribution to shareholders. Failure to comply with these requirements could also affect the marketability of our real estate facilities.
We incur liability from tenant and employment-related claims: From time to time we have to make monetary settlements or defend actions or arbitration to resolve tenant or employment-related claims and disputes.
Global economic conditions adversely affect our business, financial condition, growth and access to capital.
There continues to be global economic uncertainty, elevated levels of unemployment, reduced levels of economic activity, and it is uncertain as to when economic conditions will improve. These negative economic conditions in the markets where we operate facilities, and other events or factors that adversely affect demand for commercial real estate, could continue to adversely affect our business. To the extent that turmoil in the financial markets returns or intensifies, it has the potential to materially affect the value of our properties, the availability or the terms of financing and may impact the ability of our customers to enter into new leasing transactions or satisfy rental payments under existing leases. The uncertainty and pace of an economic recovery could also affect our operating results and financial condition as follows:
Debt and Equity Markets: Our results of operations and share price are sensitive to volatility in the credit markets. The commercial real estate debt markets have experienced volatility as a result of various factors, including the tightening of underwriting standards by lenders and credit rating agencies. This has resulted in lenders increasing the cost for debt financing. Should the overall cost of borrowings increase, either by increases in the index rates or by increases in lender spreads, we will need to factor such increases into the economics of our acquisitions. In addition, the state of the debt markets could have an effect on the overall amount of capital being invested in real estate, which may result in price or value decreases of real estate assets and affect our ability to raise capital.
Our ability to issue preferred shares or obtain other sources of capital, such as borrowing, has been in the past, and may in the future, be adversely affected by challenging credit market conditions. The issuance of perpetual preferred securities historically has been a significant source of capital to grow our business. We believe that we have sufficient working capital and capacity under our credit facilities and our retained cash flow from operations to continue to operate our business as usual and meet our current obligations. However, if we were unable to issue preferred shares or borrow at reasonable rates, that could limit the earnings growth that might otherwise result from the acquisition and development of real estate facilities.
Valuations: Market volatility has made the valuation of our properties more difficult. There may be significant uncertainty in the valuation, or in the stability of the value, of our properties, which could result in a substantial decrease in the value of our properties. As a result, we may not be able to recover the carrying amount of our properties, which may require us to recognize an impairment charge in earnings.
12
The acquisition of existing properties is a significant component of our long-term growth strategy, and acquisitions of existing properties are subject to risks that may adversely affect our growth and financial results.
We acquire existing properties, either in individual transactions or portfolios offered by other commercial real estate owners. In addition to the general risks related to real estate described above, we are also subject to the following risks which may jeopardize our realization of benefits from acquisitions.
Any failure to manage acquisitions and other significant transactions to achieve anticipated results and to successfully integrate acquired operations into our existing business could negatively impact our financial results: To fully realize anticipated earnings from an acquisition, we must successfully integrate the property into our operating platform. Failures or unexpected circumstances in the integration process, such as a failure to maintain existing relationships with tenants and employees due to changes in processes, standards, or compensation arrangements, or circumstances we did not detect during due diligence, could jeopardize realization of the anticipated earnings.
During 2012, we acquired 1.2 million square feet for an aggregate purchase price of $52.5 million. We continue to seek to acquire and develop multi-tenant flex, industrial and office properties where they meet our criteria, all of which we believe will enhance our future financial performance and the value of our portfolio. Our belief, however, is subject to risks, uncertainties and other factors, many of which are forward-looking and are uncertain in nature or are beyond our control, including the risks that our acquisitions and developments may not perform as expected, that we may be unable to quickly integrate new acquisitions and developments into our existing operations, and that any costs to develop projects or redevelop acquired properties may exceed estimates. As of December 31, 2012, the aggregate occupancy of the assets acquired in 2012 was 57.4%. If we are unable to lease the vacant square footage of these properties in a reasonable period of time, we may not be able to achieve our objective of enhancing value. Further, we face significant competition for suitable acquisition properties from other real estate investors, including other publicly traded real estate investment trusts and private institutional investors. As a result, we may be unable to acquire additional properties we desire or the purchase price for desirable properties may be significantly increased.
In addition, some of these properties may have unknown characteristics or deficiencies or may not complement our portfolio of existing properties. We may also finance future acquisitions and developments through a combination of borrowings, proceeds from equity or debt offerings by us or the Operating Partnership, and proceeds from property divestitures. These financing options may not be available when desired or required or may be more costly than anticipated, which could adversely affect our cash flow. Real property development is subject to a number of risks, including construction delays, complications in obtaining necessary zoning, occupancy and other governmental permits, cost overruns, financing risks, and the possible inability to meet expected occupancy and rent levels. If any of these problems occur, development costs for a project may increase, and there may be costs incurred for projects that are not completed. As a result of the foregoing, some properties may be worth less or may generate less revenue than, or simply not perform as well as, we believed at the time of acquisition or development, negatively affecting our operating results. Any of the foregoing risks could adversely affect our financial condition, operating results and cash flow, and our ability to pay dividends on, and the market price of, our stock. In addition, we may be unable to successfully integrate and effectively manage the properties we do acquire and develop, which could adversely affect our results of operations.
Acquired properties are subject to property tax reappraisals which may increase our property tax expense: Facilities that we acquire are subject to property tax reappraisal which can result in substantial increases to the ongoing property taxes paid by the seller. The reappraisal process is subject to judgment of governmental agencies regarding estimated real estate values and other factors, and as a result there is a significant degree of uncertainty in estimating the property tax expense of an acquired property. In connection with future or recent acquisitions of properties, if our estimates of property taxes following reappraisal are too low, we may not realize anticipated earnings from an acquisition.
13
We would incur adverse tax consequences if we fail to qualify as a REIT.
Our cash flow would be reduced if we fail to qualify as a REIT: While we believe that we have qualified since 1990 to be taxed as a REIT, and will continue to be so qualified, we cannot be certain. To continue to qualify as a REIT, we need to satisfy certain requirements under the federal income tax laws relating to our income, assets, distributions to shareholders and shareholder base. In this regard, the share ownership limits in our articles of incorporation do not necessarily ensure that our shareholder base is sufficiently diverse for us to qualify as a REIT. For any year we fail to qualify as a REIT, we would be taxed at regular corporate tax rates on our taxable income unless certain relief provisions apply. Taxes would reduce our cash available for distributions to shareholders or for reinvestment, which could adversely affect us and our shareholders. Also we would not be allowed to elect REIT status for five years after we fail to qualify unless certain relief provisions apply.
We may need to borrow funds to meet our REIT distribution requirements: To qualify as a REIT, we must generally distribute to our shareholders 90% of our taxable income. Our income consists primarily of our share of our Operating Partnerships income. We intend to make sufficient distributions to qualify as a REIT and otherwise avoid corporate tax. However, differences in timing between income and expenses and the need to make nondeductible expenditures such as capital improvements and principal payments on debt could force us to borrow funds to make necessary shareholder distributions.
PS has significant influence over us.
At December 31, 2012, PS owned 23.9% of the outstanding shares of the Companys common stock and 23.1% of the outstanding common units of the Operating Partnership (100.0% of the common units not owned by the Company). Assuming issuance of the Companys common stock upon redemption of its partnership units, PS would own 41.5% of the outstanding shares of the Companys common stock. In addition, the PS Business Parks name and logo is owned by PS and licensed to the Company under a non-exclusive, royalty-free license agreement. The license can be terminated by either party for any reason with six months written notice. Ronald L. Havner, Jr., the Companys chairman, is also Chairman of the Board, Chief Executive Officer and President of PS. Consequently, PS has the ability to significantly influence all matters submitted to a vote of our shareholders, including electing directors, changing our articles of incorporation, dissolving and approving other extraordinary transactions such as mergers, and all matters requiring the consent of the limited partners of the Operating Partnership. PSs interest in such matters may differ from other shareholders. In addition, PSs ownership may make it more difficult for another party to take over our Company without PSs approval.
Provisions in our organizational documents may prevent changes in control.
Our articles generally prohibit any person from owning more than 7% of our shares: Our articles of incorporation restrict the number of shares that may be owned by any other person, and the partnership agreement of our Operating Partnership contains an anti-takeover provision. No shareholder (other than PS and certain other specified shareholders) may own more than 7% of the outstanding shares of our common stock, unless our board of directors waives this limitation. We imposed this limitation to avoid, to the extent possible, a concentration of ownership that might jeopardize our ability to qualify as a REIT. This limitation, however, also makes a change of control much more difficult (if not impossible) even if it may be favorable to our public shareholders. These provisions will prevent future takeover attempts not supported by PS even if a majority of our public shareholders consider it to be in their best interests as they would receive a premium for their shares over market value or for other reasons.
Our board can set the terms of certain securities without shareholder approval: Our board of directors is authorized, without shareholder approval, to issue up to 50.0 million shares of preferred stock and up to 100.0 million shares of equity stock, in each case in one or more series. Our board has the right to set the terms of each of these series of stock. Consequently, the board could set the terms of a series of stock that could make it difficult (if not impossible) for another party to take over our Company even if it might be favorable to our public shareholders. Our articles of incorporation also contain other provisions that could have the same effect. We can also cause our Operating Partnership to issue additional interests for cash or in exchange for property.
14
The partnership agreement of our Operating Partnership restricts mergers: The partnership agreement of our Operating Partnership generally provides that we may not merge or engage in a similar transaction unless the limited partners of our Operating Partnership are entitled to receive the same proportionate payments as our shareholders. In addition, we have agreed not to merge unless the merger would have been approved had the limited partners been able to vote together with our shareholders, which has the effect of increasing PSs influence over us due to PSs ownership of operating partnership units. These provisions may make it more difficult for us to merge with another entity.
Our Operating Partnership poses additional risks to us.
Limited partners of our Operating Partnership, including PS, have the right to vote on certain changes to the partnership agreement. They may vote in a way that is against the interests of our shareholders. Also, as general partner of our Operating Partnership, we are required to protect the interests of the limited partners of the Operating Partnership. The interests of the limited partners and of our shareholders may differ.
We depend on external sources of capital to grow our Company.
We are generally required under the Internal Revenue Code to distribute at least 90% of our taxable income. Because of this distribution requirement, we may not be able to fund future capital needs, including any necessary building and tenant improvements, from operating cash flow. Consequently, we may need to rely on third-party sources of capital to fund our capital needs. We may not be able to obtain the financing on favorable terms or at all. Access to third-party sources of capital depends, in part, on general market conditions, the markets perception of our growth potential, our current and expected future earnings, our cash flow, and the market price per share of our common stock. If we cannot obtain capital from third-party sources, we may not be able to acquire properties when strategic opportunities exist, satisfy any debt service obligations, or make cash distributions to shareholders.
We are subject to laws and governmental regulations and actions that affect our operating results and financial condition.
Our business is subject to regulation under a wide variety of U.S. federal, state and local laws, regulations and policies including those imposed by the SEC, the Sarbanes-Oxley Act of 2002, the Dodd-Frank Wall Street Reform and Consumer Protection Act and New York Stock Exchange, as well as applicable labor laws. Although we have policies and procedures designed to comply with applicable laws and regulations, failure to comply with the various laws and regulations may result in civil and criminal liability, fines and penalties, increased costs of compliance and restatement of our financial statements.
There can also be no assurance that, in response to current economic conditions or the current political environment or otherwise, laws and regulations will not be implemented or changed in ways that adversely affect our operating results and financial condition, such as recently adopted legislation that expands health care coverage costs or facilitates union activity or federal legislative proposals to otherwise increase operating costs.
Terrorist attacks and the possibility of wider armed conflict may have an adverse impact on our business and operating results and could decrease the value of our assets.
Terrorist attacks and other acts of violence or war could have a material adverse impact on our business and operating results. There can be no assurance that there will not be further terrorist attacks against the U.S. Attacks or armed conflicts that directly impact one or more of our properties could significantly affect our ability to operate those properties and thereby impair our operating results. Further, we may not have insurance coverage for losses caused by a terrorist attack. Such insurance may not be available, or if it is available and we decide to obtain such terrorist coverage, the cost for the insurance may be significant in relationship to the risk overall. In addition, the adverse effects that such violent acts and threats of future attacks could have on the U.S. economy could similarly have a material adverse effect on our business and results of operations. Finally, further terrorist acts could cause the U.S. to enter into a wider armed conflict, which could further impact our business and operating results.
15
Developments in California may have an adverse impact on our business and financial results.
We are headquartered in, and approximately 39.4% of our properties are located in California, which like many other state and local jurisdictions is facing severe budgetary problems and deficits. Actions have been and may continue to be taken in response to these problems, such as increases in property taxes, changes to sales taxes or other governmental efforts to raise revenues could adversely impact our business and results of operations.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
16
ITEM 2. PROPERTIES
As of December 31, 2012, the Company owned 102 business parks consisting of a geographically diverse portfolio of 28.3 million rentable square feet of commercial real estate which consists of 14.9 million square feet of flex space, 8.4 million square feet of industrial space and 5.0 million square feet of office space concentrated primarily in eight states consisting of California, Virginia, Florida, Texas, Maryland, Washington, Oregon and Arizona. The weighted average occupancy rate throughout 2012 was 89.0% and the realized rent per square foot was $14.05.
The following table reflects the geographical diversification of the 102 business parks owned by the Company as of December 31, 2012, the type of the rentable square footage and the weighted average occupancy rates throughout 2012 (except as set forth below, all of the properties are held in fee simple interest) (in thousands, except number of business parks):
Number
of Business Parks |
Weighted Average Occupancy Rate |
|||||||||||||||||||||||
Rentable Square Footage | ||||||||||||||||||||||||
State |
Flex | Industrial | Office | Total | ||||||||||||||||||||
California (1) |
48 | 5,356 | 4,618 | 1,167 | 11,141 | 87.4 | % | |||||||||||||||||
Virginia |
17 | 1,947 | | 2,218 | 4,165 | 88.1 | % | |||||||||||||||||
Florida (1) |
3 | 1,074 | 2,631 | 12 | 3,717 | 95.7 | % | |||||||||||||||||
Texas (2) |
18 | 3,255 | 231 | | 3,486 | 93.2 | % | |||||||||||||||||
Maryland |
6 | 970 | | 1,382 | 2,352 | 87.3 | % | |||||||||||||||||
Washington |
3 | 493 | 958 | 28 | 1,479 | 73.8 | % | |||||||||||||||||
Oregon |
3 | 1,126 | | 188 | 1,314 | 89.2 | % | |||||||||||||||||
Arizona |
4 | 679 | | | 679 | 90.7 | % | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
102 | 14,900 | 8,438 | 4,995 | 28,333 | 89.0 | % | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | The Company has 5.4 million square feet, 5.1 million square feet in California and 307,000 square feet in Florida which serves as collateral to mortgage notes payable. For more information, see Note 6 to the consolidated financial statements. |
(2) | The Company owns two properties that are subject to ground leases in Las Colinas, Texas, expiring in 2019 and 2020, each with one 10 year extension option. |
We currently anticipate that each of the properties listed above will continue to be used for its current purpose. Competition exists in each of the market areas in which these properties are located.
The Company has no plans to change the current use of its properties. The Company typically renovates its properties in connection with the re-leasing of space to tenants and expects that it will pay the costs of such renovations from rental income. The Company has risks that tenants will default on leases and declare bankruptcy. Management believes these risks are mitigated through the Companys geographic diversity and diverse tenant base.
The Company evaluates the performance of its business parks primarily based on net operating income (NOI). NOI is defined by the Company as rental income as defined by GAAP less cost of operations as defined by GAAP, excluding depreciation and amortization. The Company uses NOI and its components as a measurement of the performance of its commercial real estate. Management believes that these financial measures provide them, as well as the investor, the most consistent measurement on a comparative basis of the performance of the commercial real estate and its contribution to the value of the Company. Depreciation and amortization have been excluded from NOI as they are generally not used in determining the value of commercial real estate by management or the investment community. Depreciation and amortization are generally not used in determining value as they consider the historical costs of an asset compared to its current value; therefore, to understand the effect of the assets historical cost on the Companys results, investors should look at GAAP financial measures, such as total operating costs including depreciation and amortization. The Companys calculation of NOI may not be comparable to those of other companies and should not be used as an alternative to measures of performance calculated in accordance with GAAP. As part of the table below, we have reconciled total NOI to income from continuing operations, which we consider the most directly comparable financial measure calculated in accordance with GAAP. The following information illustrates rental income, cost of operations and NOI generated by the Companys total portfolio in 2012, 2011 and 2010 by state and by property classifications. As a result of acquisitions and dispositions, certain properties were not held for the full year.
17
The Companys calculation of NOI may not be comparable to those of other companies and should not be used as an alternative to measures of performance in accordance with GAAP. The tables below also include a reconciliation of NOI to the most comparable amounts based on GAAP (in thousands):
For the Year Ended December 31, 2012 | For the Year Ended December 31, 2011 | For the Year Ended December 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||
Flex | Office | Industrial | Total | Flex | Office | Industrial | Total | Flex | Office | Industrial | Total | |||||||||||||||||||||||||||||||||||||
Rental Income: |
||||||||||||||||||||||||||||||||||||||||||||||||
California |
$ | 62,618 | $ | 18,550 | $ | 33,210 | $ | 114,378 | $ | 48,014 | $ | 18,557 | $ | 8,517 | $ | 75,088 | $ | 49,601 | $ | 20,561 | $ | 8,096 | $ | 78,258 | ||||||||||||||||||||||||
Virginia |
36,126 | 48,096 | | 84,222 | 32,829 | 42,030 | | 74,859 | 33,464 | 25,665 | | 59,129 | ||||||||||||||||||||||||||||||||||||
Florida |
10,686 | 206 | 20,649 | 31,541 | 10,592 | 235 | 20,250 | 31,077 | 10,228 | 216 | 20,076 | 30,520 | ||||||||||||||||||||||||||||||||||||
Texas |
32,878 | | 1,297 | 34,175 | 30,867 | | 1,308 | 32,175 | 27,898 | | 1,265 | 29,163 | ||||||||||||||||||||||||||||||||||||
Maryland |
15,470 | 33,495 | | 48,965 | 20,098 | 32,783 | | 52,881 | 17,218 | 29,762 | | 46,980 | ||||||||||||||||||||||||||||||||||||
Washington |
7,628 | 521 | 1,338 | 9,487 | 7,894 | 589 | | 8,483 | 7,738 | 552 | | 8,290 | ||||||||||||||||||||||||||||||||||||
Oregon |
14,659 | 3,399 | | 18,058 | 14,029 | 3,210 | | 17,239 | 15,094 | 3,049 | | 18,143 | ||||||||||||||||||||||||||||||||||||
Arizona |
5,722 | | | 5,722 | 5,655 | | | 5,655 | 5,793 | | | 5,793 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
185,787 | 104,267 | 56,494 | 346,548 | 169,978 | 97,404 | 30,075 | 297,457 | 167,034 | 79,805 | 29,437 | 276,276 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Cost of Operations: |
||||||||||||||||||||||||||||||||||||||||||||||||
California |
20,069 | 7,878 | 9,583 | 37,530 | 14,748 | 7,799 | 2,151 | 24,698 | 14,732 | 8,015 | 1,745 | 24,492 | ||||||||||||||||||||||||||||||||||||
Virginia |
8,745 | 17,396 | | 26,141 | 8,761 | 16,420 | | 25,181 | 8,381 | 8,665 | | 17,046 | ||||||||||||||||||||||||||||||||||||
Florida |
3,913 | 173 | 6,057 | 10,143 | 3,975 | 165 | 6,033 | 10,173 | 3,752 | 134 | 6,041 | 9,927 | ||||||||||||||||||||||||||||||||||||
Texas |
11,224 | | 410 | 11,634 | 10,687 | | 339 | 11,026 | 10,253 | | 335 | 10,588 | ||||||||||||||||||||||||||||||||||||
Maryland |
4,741 | 11,058 | | 15,799 | 5,182 | 11,261 | | 16,443 | 5,160 | 10,036 | | 15,196 | ||||||||||||||||||||||||||||||||||||
Washington |
2,380 | 195 | 675 | 3,250 | 2,420 | 201 | | 2,621 | 2,438 | 193 | | 2,631 | ||||||||||||||||||||||||||||||||||||
Oregon |
5,650 | 1,412 | | 7,062 | 5,626 | 1,415 | | 7,041 | 5,326 | 1,393 | | 6,719 | ||||||||||||||||||||||||||||||||||||
Arizona |
2,549 | | | 2,549 | 2,734 | | | 2,734 | 2,749 | | | 2,749 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
59,271 | 38,112 | 16,725 | 114,108 | 54,133 | 37,261 | 8,523 | 99,917 | 52,791 | 28,436 | 8,121 | 89,348 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
NOI: |
||||||||||||||||||||||||||||||||||||||||||||||||
California |
42,549 | 10,672 | 23,627 | 76,848 | 33,266 | 10,758 | 6,366 | 50,390 | 34,869 | 12,546 | 6,351 | 53,766 | ||||||||||||||||||||||||||||||||||||
Virginia |
27,381 | 30,700 | | 58,081 | 24,068 | 25,610 | | 49,678 | 25,083 | 17,000 | | 42,083 | ||||||||||||||||||||||||||||||||||||
Florida |
6,773 | 33 | 14,592 | 21,398 | 6,617 | 70 | 14,217 | 20,904 | 6,476 | 82 | 14,035 | 20,593 | ||||||||||||||||||||||||||||||||||||
Texas |
21,654 | | 887 | 22,541 | 20,180 | | 969 | 21,149 | 17,645 | | 930 | 18,575 | ||||||||||||||||||||||||||||||||||||
Maryland |
10,729 | 22,437 | | 33,166 | 14,916 | 21,522 | | 36,438 | 12,058 | 19,726 | | 31,784 | ||||||||||||||||||||||||||||||||||||
Washington |
5,248 | 326 | 663 | 6,237 | 5,474 | 388 | | 5,862 | 5,300 | 359 | | 5,659 | ||||||||||||||||||||||||||||||||||||
Oregon |
9,009 | 1,987 | | 10,996 | 8,403 | 1,795 | | 10,198 | 9,768 | 1,656 | | 11,424 | ||||||||||||||||||||||||||||||||||||
Arizona |
3,173 | | | 3,173 | 2,921 | | | 2,921 | 3,044 | | | 3,044 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
$ | 126,516 | $ | 66,155 | $ | 39,769 | $ | 232,440 | $ | 115,845 | $ | 60,143 | $ | 21,552 | $ | 197,540 | $ | 114,243 | $ | 51,369 | $ | 21,316 | $ | 186,928 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
The following table is provided to reconcile NOI to consolidated income from continuing operations as determined by GAAP (in thousands):
For The Years Ended December 31, | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Property net operating income |
$ | 232,440 | $ | 197,540 | $ | 186,928 | ||||||
Facility management fees |
649 | 684 | 672 | |||||||||
Interest and other income |
241 | 221 | 333 | |||||||||
Depreciation and amortization |
(109,398 | ) | (84,391 | ) | (78,354 | ) | ||||||
General and administrative |
(8,919 | ) | (9,036 | ) | (9,651 | ) | ||||||
Interest expense |
(20,618 | ) | (5,455 | ) | (3,534 | ) | ||||||
|
|
|
|
|
|
|||||||
Income from continuing operations |
$ | 94,395 | $ | 99,563 | $ | 96,394 | ||||||
|
|
|
|
|
|
Portfolio Information
The table below sets forth information with respect to occupancy and rental rates of the Companys total portfolio for each of the last five years, including discontinued operations:
2012(1) | 2011(1) | 2010 | 2009 | 2008 | ||||||||||||||||
Weighted average occupancy rate |
89.0 | % | 89.2 | % | 90.8 | % | 90.5 | % | 93.5 | % | ||||||||||
Realized rent per square foot |
$ | 14.05 | $ | 15.10 | $ | 14.96 | $ | 15.45 | $ | 15.50 |
(1) | Exclude lease buyout payments of $1.8 million and $2.9 million for the years ended December 31, 2012 and 2011, respectively. |
The following table set forth the lease expirations for all assets in continuing operations as of December 31, 2012 (in thousands):
Lease Expirations as of December 31, 2012
Year of Lease Expiration |
Number of Tenants |
Rentable Square Footage Subject to Expiring Leases |
Annualized Rental Income Under Expiring Leases |
Percent
of Annualized Rental Income Represented by Expiring Leases |
||||||||||||
2013 |
2,040 | 7,361 | $ | 100,891 | 27.7 | % | ||||||||||
2014 |
1,218 | 5,632 | 78,989 | 21.7 | % | |||||||||||
2015 |
713 | 4,349 | 59,679 | 16.4 | % | |||||||||||
2016 |
290 | 3,147 | 47,173 | 13.0 | % | |||||||||||
2017 |
195 | 2,188 | 31,007 | 8.5 | % | |||||||||||
2018 |
60 | 755 | 15,861 | 4.4 | % | |||||||||||
2019 |
25 | 784 | 8,648 | 2.4 | % | |||||||||||
2020 |
17 | 457 | 7,812 | 2.1 | % | |||||||||||
2021 |
14 | 290 | 4,882 | 1.3 | % | |||||||||||
2022 |
18 | 248 | 6,169 | 1.7 | % | |||||||||||
Thereafter |
8 | 176 | 3,056 | 0.8 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
4,598 | 25,387 | $ | 364,167 | 100.0 | % | ||||||||||
|
|
|
|
|
|
|
|
ITEM 3. LEGAL PROCEEDINGS
We are not presently subject to material litigation nor, to our knowledge, is any material litigation threatened against us, other than routine actions for negligence and other claims and administrative proceedings arising in the ordinary course of business, some of which are expected to be covered by liability insurance or third party indemnifications and all of which collectively we do not expect to have a material adverse effect on our financial condition, results of operations, or liquidity.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
19
PART II
ITEM 5. | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
Market Price of the Registrants Common Equity:
The common stock of the Company trades on the New York Stock Exchange under the symbol PSB. The following table sets forth the high and low sales prices of the common stock on the New York Stock Exchange for the applicable periods:
Range | ||||||||
Three Months Ended |
High | Low | ||||||
March 31, 2011 |
$ | 63.16 | $ | 55.63 | ||||
June 30, 2011 |
$ | 61.10 | $ | 52.13 | ||||
September 30, 2011 |
$ | 59.49 | $ | 46.39 | ||||
December 31, 2011 |
$ | 56.87 | $ | 46.19 | ||||
March 31, 2012 |
$ | 65.60 | $ | 55.55 | ||||
June 30, 2012 |
$ | 69.59 | $ | 63.90 | ||||
September 30, 2012 |
$ | 71.72 | $ | 63.66 | ||||
December 31, 2012 |
$ | 68.05 | $ | 63.24 |
Holders:
As of February 18, 2013, there were 395 holders of record of the common stock.
Dividends:
Holders of common stock are entitled to receive distributions when, as and if declared by the Companys Board of Directors out of any funds legally available for that purpose. The Company is required to distribute at least 90% of its taxable income prior to the filing of the Companys tax return to maintain its REIT status for federal income tax purposes. It is managements intention to pay distributions of not less than these required amounts.
Distributions paid per share of common stock for the years ended December 31, 2012 and 2011 amounted to $1.76 per year. The Board of Directors has established a distribution policy intended to maximize the retention of operating cash flow and distribute the amount required for the Company to maintain its tax status as a REIT.
Issuer Repurchases of Equity Securities:
The Companys Board of Directors previously authorized the repurchase, from time to time, of up to 6.5 million shares of the Companys common stock on the open market or in privately negotiated transactions. During the three months ended December 31, 2012, there were no shares of the Companys common stock repurchased. As of December 31, 2012, the Company has 1,614,721 shares available for purchase under the program. The program does not expire. Purchases will be made subject to market conditions and other investment opportunities available to the Company.
Securities Authorized for Issuance Under Equity Compensation Plans:
The equity compensation plan information is provided in Item 12.
20
ITEM 6. SELECTED FINANCIAL DATA
The following sets forth selected consolidated financial and operating information on a historical basis of the Company. The following information should be read in conjunction with the consolidated financial statements and notes thereto of the Company included elsewhere in this Form 10-K. Note that historical results from 2011 through 2008 were reclassified to conform to 2012 presentation for discontinued operations. See Note 3 to the consolidated financial statements included elsewhere in this Form 10-K for a discussion of income from discontinued operations.
For The Years Ended December 31, | ||||||||||||||||||||
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||||
Revenues: |
||||||||||||||||||||
Rental income |
$ | 346,548 | $ | 297,457 | $ | 276,276 | $ | 268,551 | $ | 278,763 | ||||||||||
Facility management fees |
649 | 684 | 672 | 698 | 728 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total operating revenues |
347,197 | 298,141 | 276,948 | 269,249 | 279,491 | |||||||||||||||
Expenses: |
||||||||||||||||||||
Cost of operations |
114,108 | 99,917 | 89,348 | 84,771 | 86,143 | |||||||||||||||
Depreciation and amortization |
109,398 | 84,391 | 78,354 | 83,892 | 98,648 | |||||||||||||||
General and administrative |
8,919 | 9,036 | 9,651 | 6,202 | 8,099 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total operating expenses |
232,425 | 193,344 | 177,353 | 174,865 | 192,890 | |||||||||||||||
Other income and (expenses): |
||||||||||||||||||||
Interest and other income |
241 | 221 | 333 | 536 | 1,457 | |||||||||||||||
Interest expense |
(20,618 | ) | (5,455 | ) | (3,534 | ) | (3,552 | ) | (3,952 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total other income and (expenses) |
(20,377 | ) | (5,234 | ) | (3,201 | ) | (3,016 | ) | (2,495 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from continuing operations |
94,395 | 99,563 | 96,394 | 91,368 | 84,106 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Discontinued operations: |
||||||||||||||||||||
Income from discontinued operations |
42 | 360 | 475 | 1,483 | 1,241 | |||||||||||||||
Gain on sale of real estate facility |
935 | 2,717 | 5,153 | 1,488 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total discontinued operations |
977 | 3,077 | 5,628 | 2,971 | 1,241 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 95,372 | $ | 102,640 | $ | 102,022 | $ | 94,339 | $ | 85,347 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income allocation: |
||||||||||||||||||||
Net income allocable to noncontrolling interests: |
||||||||||||||||||||
Noncontrolling interests common units |
$ | 5,970 | $ | 15,543 | $ | 11,594 | $ | 19,730 | $ | 8,296 | ||||||||||
Noncontrolling interests preferred units |
323 | (6,991 | ) | 5,103 | (2,569 | ) | 7,007 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total net income allocable to noncontrolling interests |
6,293 | 8,552 | 16,697 | 17,161 | 15,303 | |||||||||||||||
Net income allocable to PS Business |
||||||||||||||||||||
Preferred shareholders |
69,136 | 41,799 | 46,214 | 17,440 | 46,630 | |||||||||||||||
Restricted stock unit holders |
138 | 127 | 152 | 325 | 235 | |||||||||||||||
Common shareholders |
19,805 | 52,162 | 38,959 | 59,413 | 23,179 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total net income allocable to PS Business Parks, Inc. |
89,079 | 94,088 | 85,325 | 77,178 | 70,044 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 95,372 | $ | 102,640 | $ | 102,022 | $ | 94,339 | $ | 85,347 | ||||||||||
|
|
|
|
|
|
|
|
|
|
21
For The Years Ended December 31, | ||||||||||||||||||||
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||||
Per Common Share: |
||||||||||||||||||||
Cash Distributions |
$ | 1.76 | $ | 1.76 | $ | 1.76 | $ | 1.76 | $ | 1.76 | ||||||||||
Net income basic |
$ | 0.82 | $ | 2.13 | $ | 1.59 | $ | 2.70 | $ | 1.13 | ||||||||||
Net income diluted |
$ | 0.81 | $ | 2.12 | $ | 1.58 | $ | 2.68 | $ | 1.12 | ||||||||||
Weighted average common shares basic |
24,234 | 24,516 | 24,546 | 21,998 | 20,443 | |||||||||||||||
Weighted average common shares diluted |
24,323 | 24,599 | 24,687 | 22,128 | 20,618 | |||||||||||||||
Balance Sheet Data: |
||||||||||||||||||||
Total assets |
$ | 2,151,817 | $ | 2,138,619 | $ | 1,621,057 | $ | 1,564,822 | $ | 1,469,323 | ||||||||||
Total debt |
$ | 468,102 | $ | 717,084 | $ | 144,511 | $ | 52,887 | $ | 59,308 | ||||||||||
Equity: |
||||||||||||||||||||
PS Business Parks, Inc.s shareholders equity: |
||||||||||||||||||||
Preferred stock |
$ | 885,000 | $ | 598,546 | $ | 598,546 | $ | 626,046 | $ | 706,250 | ||||||||||
Common stock |
$ | 560,689 | $ | 580,659 | $ | 594,982 | $ | 589,633 | $ | 414,564 | ||||||||||
Noncontrolling interests: |
||||||||||||||||||||
Preferred units |
$ | | $ | 5,583 | $ | 53,418 | $ | 73,418 | $ | 94,750 | ||||||||||
Common units |
$ | 168,572 | $ | 175,807 | $ | 176,179 | $ | 176,540 | $ | 148,023 | ||||||||||
Other Data: |
||||||||||||||||||||
Net cash provided by operating activities |
$ | 209,127 | $ | 180,620 | $ | 177,116 | $ | 179,625 | $ | 189,337 | ||||||||||
Net cash used in investing activities |
$ | (105,729 | ) | $ | (337,106 | ) | $ | (326,623 | ) | $ | (26,956 | ) | $ | (35,192 | ) | |||||
Net cash (used in) provided by financing activities |
$ | (95,495 | ) | $ | 156,400 | $ | (53,656 | ) | $ | 545 | $ | (134,171 | ) | |||||||
Funds from operations (1) |
$ | 134,472 | $ | 149,797 | $ | 124,420 | $ | 163,074 | $ | 131,558 | ||||||||||
Square footage owned at end of period |
28,333 | 27,215 | 21,791 | 19,556 | 19,556 |
(1) | Funds from operations (FFO) is computed in accordance with the White Paper on FFO approved by the Board of Governors of NAREIT. The White Paper defines FFO as net income, computed in accordance with GAAP, before depreciation, amortization, gains or losses on asset dispositions, net income allocable to noncontrolling interests common units, net income allocable to restricted stock unit holders, impairment charges and nonrecurring items. FFO should be analyzed in conjunction with net income. However, FFO should not be viewed as a substitute for net income as a measure of operating performance or liquidity as it does not reflect depreciation and amortization costs or the level of capital expenditure and leasing costs necessary to maintain the operating performance of the Companys properties, which are significant economic costs and could materially impact the Companys results of operations. Other REITs may use different methods for calculating FFO and, accordingly, the Companys FFO may not be comparable to that of other real estate companies. See Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources Funds from Operations, for a reconciliation of FFO and net income allocable to common shareholders and for information on why the Company presents FFO. |
22
ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion and analysis of the results of operations and financial condition should be read in conjunction with the selected financial data and the Companys consolidated financial statements and notes thereto included elsewhere in the Form 10-K.
Overview
As of December 31, 2012, the Company owned and operated 28.3 million rentable square feet of multi-tenant flex, industrial and office properties located in eight states.
The Company focuses on increasing profitability and cash flow aimed at maximizing shareholder value. The Company strives to maintain high occupancy levels while increasing rental rates when market conditions allow, although the Company may decrease rental rates in markets where conditions require. The Company also acquires properties it believes will create long-term value, and from time to time disposes of properties which no longer fit within the Companys strategic objectives or in situations where the Company believes it can optimize cash proceeds. Operating results are driven primarily by income from rental operations and are therefore substantially influenced by rental demand for space within our properties and our markets, which impacts occupancy and rental rates.
During 2012, the Company executed leases comprising 8.0 million square feet of space including 4.4 million square feet of renewals of existing leases and 3.6 million square feet of new leases. Overall, the Company experienced a decrease in rental rates when comparing new rental rates to outgoing rental rates of 6.2%. See further discussion of operating results below.
Critical Accounting Policies and Estimates:
Our accounting policies are described in Note 2 to the consolidated financial statements included in this Form 10-K. We believe our most critical accounting policies relate to revenue recognition, property acquisitions, allowance for doubtful accounts, impairment of long-lived assets, depreciation, accruals of operating expenses and accruals for contingencies, each of which we discuss below.
Revenue Recognition: The Company must meet four basic criteria before revenue can be recognized: persuasive evidence of an arrangement exists; the delivery has occurred or services rendered; the fee is fixed or determinable; and collectability is reasonably assured. All leases are classified as operating leases. Rental income is recognized on a straight-line basis over the terms of the leases. Straight-line rent is recognized for all tenants with contractual fixed increases in rent that are not included on the Companys credit watch list. Deferred rent receivable represents rental revenue recognized on a straight-line basis in excess of billed rents. Reimbursements from tenants for real estate taxes and other recoverable operating expenses are recognized as rental income in the period the applicable costs are incurred. Property management fees are recognized in the period earned.
Property Acquisitions: The Company records the purchase price of acquired properties to land, buildings and improvements and intangible assets and liabilities associated with in-place leases (including tenant improvements, unamortized lease commissions, value of above-market and below-market leases, acquired in-place lease values, and tenant relationships, if any) based on their respective estimated fair values. Acquisition related costs are expensed as incurred.
In determining the fair value of the tangible assets of the acquired properties, management considers the value of the properties as if vacant as of the acquisition date. Management must make significant assumptions in determining the value of assets acquired and liabilities assumed. Using different assumptions in the recording of the purchase cost of the acquired properties would affect the timing of recognition of the related revenue and expenses. Amounts recorded to land are derived from comparable sales of land within the same region. Amounts recorded to buildings and improvements, tenant improvements and unamortized lease commissions are based on current market replacement costs and other market rate information.
23
The value recorded to the above-market or below-market in-place lease values of acquired properties is determined based upon the present value (using a discount rate which reflects the risks associated with the acquired leases) of the difference between (i) the contractual rents to be paid pursuant to the in-place leases, and (ii) managements estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. The amounts recorded to above-market or below-market leases are included in other assets or other liabilities in the accompanying consolidated balance sheets and are amortized on a straight-line basis as an increase or reduction of rental income over the remaining non-cancelable term of the respective leases.
Allowance for Doubtful Accounts: Rental revenue from our tenants is our principal source of revenue. We monitor the collectability of our receivable balances including the deferred rent receivable on an ongoing basis. Based on these reviews, we maintain an allowance for doubtful accounts for estimated losses resulting from the possible inability of our tenants to make required rent payments to us. Tenant receivables and deferred rent receivables are carried net of the allowances for uncollectible tenant receivables and deferred rent. As discussed below, determination of the adequacy of these allowances requires significant judgments and estimates. Our estimate of the required allowance is subject to revision as the factors discussed below change and is sensitive to the effect of economic and market conditions on our tenants.
Tenant receivables consist primarily of amounts due for contractual lease payments, reimbursements of common area maintenance expenses, property taxes and other expenses recoverable from tenants. Determination of the adequacy of the allowance for uncollectible current tenant receivables is performed using a methodology that incorporates specific identification, aging analysis, an overall evaluation of the historical loss trends and the current economic and business environment. The specific identification methodology relies on factors such as the age and nature of the receivables, the payment history and financial condition of the tenant, the assessment of the tenants ability to meet its lease obligations, and the status of negotiations of any disputes with the tenant. The allowance also includes a reserve based on historical loss trends not associated with any specific tenant. This reserve as well as the specific identification reserve is reevaluated quarterly based on economic conditions and the current business environment.
Deferred rent receivable represents the amount that the cumulative straight-line rental income recorded to date exceeds cash rents billed to date under the lease agreement. Given the long-term nature of these types of receivables, determination of the adequacy of the allowance for unbilled deferred rent receivable is based primarily on historical loss experience. Management evaluates the allowance for unbilled deferred rent receivable using a specific identification methodology for significant tenants designed to assess their financial condition and ability to meet their lease obligations.
Impairment of Long-Lived Assets: The Company evaluates a property for potential impairment whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. On a quarterly basis, we evaluate our entire portfolio for impairment based on current operating information. In the event that these periodic assessments reflect that the carrying amount of a property exceeds the sum of the undiscounted cash flows (excluding interest) that are expected to result from the use and eventual disposition of the property, the Company would recognize an impairment loss to the extent the carrying amount exceeded the estimated fair value of the property. The estimation of expected future net cash flows is inherently uncertain and relies on subjective assumptions dependent upon future and current market conditions and events that affect the ultimate value of the property. Management must make assumptions related to the property such as future rental rates, tenant allowances, operating expenditures, property taxes, capital improvements, occupancy levels and the estimated proceeds generated from the future sale of the property. These assumptions could differ materially from actual results in future periods. Our intent to hold properties over the long-term directly decreases the likelihood of recording an impairment loss. If our strategy changes or if market conditions otherwise dictate an earlier sale date, an impairment loss could be recognized, and such loss could be material.
24
Depreciation: We compute depreciation on our buildings and improvements using the straight-line method based on estimated useful lives generally ranging from five to 30 years. A significant portion of the acquisition cost of each property is recorded to building and building components. The recording of the acquisition cost to building and building components, as well as the determination of their useful lives, are based on estimates. If we do not appropriately record to these components or we incorrectly estimate the useful lives of these components, our computation of depreciation expense may not appropriately reflect the actual impact of these costs over future periods, which will affect net income. In addition, the net book value of real estate assets could be overstated or understated. The statement of cash flows, however, would not be affected.
Accruals of Operating Expenses: The Company accrues for property tax expenses, performance bonuses and other operating expenses each quarter based on historical trends and anticipated disbursements. If these estimates are incorrect, the timing and amount of expense recognized will be affected.
Accruals for Contingencies: The Company is exposed to business and legal liability risks with respect to events that may have occurred, but in accordance with GAAP has not accrued for such potential liabilities because the loss is either not probable or not estimable. Future events could result in such potential losses becoming probable and estimable, which could have a material adverse impact on our financial condition or results of operations.
Effect of Economic Conditions on the Companys Operations: During 2012, while certain markets reflected signs of improved occupancy, overall the Company continued to experience decreases in new rental rates over expiring rental rates on executed leases as a result of a slow recovery of economic conditions combined with continued competitive conditions within the commercial real estate environment. The rate of decrease eased from 8.3% for the year ended December 31, 2011 to 6.2% for the year ended December 31, 2012. Although it is uncertain what impact economic conditions and competition will have on the Companys future ability to maintain existing occupancy levels and rental rates, management believes that the decrease in rental rates on lease transactions could negatively impact rental income for 2013. Current and future economic conditions may continue to have a significant impact on the Company, potentially resulting in further reductions in occupancy and rental rates.
The Company historically has experienced a low level of write-offs of uncollectable rents, however, there is inherent uncertainty in a tenants ability to continue paying rent and meet their full lease obligation. The table below summarizes the impact to the Company from tenants inability to pay rent or continue to meet their lease obligations (in thousands):
For The Years Ended December 31, |
||||||||||||
2012 | 2011 | 2010 | ||||||||||
Annual write offs of uncollectible rent |
$ | 1,115 | $ | 1,172 | $ | 1,464 | ||||||
Annual write offs as a percentage of annual rental income |
0.3 | % | 0.4 | % | 0.5 | % | ||||||
Square footage of leases terminated prior to scheduled expiration due to business failures/bankruptcies |
570 | 536 | 572 | |||||||||
Accelerated depreciation expense related to unamortized tenant improvements and lease commissions associated with early terminations |
$ | 1,493 | $ | 1,370 | $ | 2,779 |
As of February 22, 2013, the Company had 30,000 square feet of leased space occupied by tenants that are protected by Chapter 11 of the U.S. Bankruptcy Code. From time to time, tenants contact us, requesting early termination of their lease, a reduction in space under lease, or rent deferment or abatement. At this time, the Company cannot anticipate what impact, if any, the ultimate outcome of these discussions will have on our future operating results.
Company Performance and Effect of Economic Conditions on Primary Markets: The Companys operations are substantially concentrated in 10 regions. During the year ended December 31, 2012, initial rental rates on new and renewed leases within the Companys overall portfolio decreased 6.2% over expiring rents, an improvement from a decline of 8.3% for the year ended December 31, 2011. The Companys Same Park (defined below) occupancy rate at December 31, 2012 was 92.7%, compared to 92.6% at December 31, 2011. The
25
Companys overall occupancy rate at December 31, 2012 was 89.5%, compared to 88.9% at December 30, 2011. Each of the 10 regions in which the Company owns assets is subject to its own unique market influences. See Supplemental Property Data and Trends below for more information on regional operating data.
Growth of the Companys Operations from Acquisitions and Dispositions of Properties: The Company is focused on maximizing cash flow from its existing portfolio of properties by looking for opportunities to expand its presence in existing and new markets through strategic acquisitions. The Company may from time to time dispose of non-strategic assets that do not meet this criterion. The Company has historically maintained a low-leverage-level approach intended to provide the Company with the greatest level of flexibility for future growth.
On December 19, 2012, the Company acquired three multi-tenant flex buildings in Austin, Texas, aggregating 226,000 square feet, for a purchase price of $14.9 million. In connection with this purchase, the Company received a $592,000 credit for committed tenant improvements and lease commissions. On July 24, 2012, the Company acquired a 958,000 square foot industrial park consisting of eight single-story buildings located in Kent Valley, Washington, for a purchase price of $37.6 million.
As of December 31, 2012, the blended occupancy rate of the 11 assets acquired from 2010 through 2012 was 82.6% compared to a blended occupancy rate of 75.1% at the time of acquisition. As of December 31, 2012, the Company had 1.6 million square feet of vacancy spread over these 11 acquisitions which we believe provides the Company with considerable opportunity to generate additional rental income given that the Companys Same Park assets in these same submarkets have a weighted occupancy of 94.9% at December 31, 2012. The table below contains the assets acquired from 2010 through 2012 (in thousands):
Property |
Date Acquired |
Location |
Purchase Price | Square Feet |
Occupancy
at Acquisition |
Occupancy at December 31, 2012 |
||||||||||||||
Austin Flex Buildings | December, 2012 | Austin, Texas | $ | 14,900 | 226 | 86.1 | % | 86.1 | % | |||||||||||
212th Business Park | July, 2012 | Kent Valley, Washington | 37,550 | 958 | 52.3 | % | 50.7 | % | ||||||||||||
Northern California Portfolio | December, 2011 | East Bay, California | 520,000 | 5,334 | 82.2 | % | 86.3 | % | ||||||||||||
Royal Tech | October, 2011 | Las Colinas, Texas | 2,835 | 80 | 0.0 | % | 100.0 | % | ||||||||||||
MICC Center 22 | August, 2011 | Miami, Florida | 3,525 | 46 | 33.3 | % | 33.3 | % | ||||||||||||
Warren Building | June, 2011 | Tysons Corner, Virginia | 27,100 | 140 | 68.0 | % | 88.2 | % | ||||||||||||
Westpark Business Campus | December, 2010 | Tysons Corner, Virginia | 140,000 | 735 | 61.9 | % | 74.7 | % | ||||||||||||
Tysons Corporate Center | July, 2010 | Tysons Corner, Virginia | 35,400 | 270 | 47.0 | % | 88.4 | % | ||||||||||||
Parklawn Business Park | June, 2010 | Rockville, Maryland | 23,430 | 232 | 70.6 | % | 88.0 | % | ||||||||||||
Austin Flex Portfolio | April, 2010 | Austin, Texas | 42,900 | 704 | 88.0 | % | 96.6 | % | ||||||||||||
Shady Grove Executive Center | March, 2010 | Rockville, Maryland | 60,000 | 350 | 73.5 | % | 92.2 | % | ||||||||||||
|
|
|
|
|||||||||||||||||
Total | $ | 907,640 | 9,075 | 75.1 | % | 82.6 | % | |||||||||||||
|
|
|
|
In 2010, the Company also completed construction on a parcel of land within MICC in Miami, Florida, which added 75,000 square feet of rentable small tenant industrial space.
In October, 2012, the Company completed the sale of Quail Valley Business Park, a 66,000 square foot flex park in Houston, Texas, for a gross sales price of $2.3 million, resulting in a net gain of $935,000.
In August, 2011, the Company completed the sale of Westchase Corporate Park, a 177,000 square foot flex park consisting of 13 buildings in Houston, Texas, for a gross sales price of $9.8 million, resulting in a net gain of $2.7 million.
In January, 2010, the Company completed the sale of a 131,000 square foot office building located in Houston, Texas, for a gross sales price of $10.0 million, resulting in a net gain of $5.2 million.
Scheduled Lease Expirations: In addition to the 3.0 million square feet, or 10.5%, of space available in our total portfolio as of December 31, 2012, 2,040 leases representing 29.0% of the leased square footage of our total portfolio or 27.7% of annualized rental income are scheduled to expire in 2013. Our ability to re-lease available space will depend upon market conditions in the specific submarkets in which our properties are located. We cannot predict with certainty the rate at which expiring leases will be re-leased.
26
Impact of Inflation: Although inflation has not been significant in recent years, it remains a potential factor in our economy, and the Company continues to seek ways to mitigate its potential impact. A substantial portion of the Companys leases require tenants to pay operating expenses, including real estate taxes, utilities, and insurance, as well as increases in common area expenses, partially reducing the Companys exposure to inflation.
Concentration of Portfolio by Region: The table below reflects the Companys square footage from continuing operations based on regional concentration as of December 31, 2012 (in thousands):
Region |
Square Footage |
Percent of Square Footage |
2012 NOI |
Percent of NOI |
||||||||||||
California |
||||||||||||||||
Northern California |
7,153 | 25.3 | % | $ | 42,286 | 18.2 | % | |||||||||
Southern California |
3,988 | 14.1 | % | 34,562 | 14.9 | % | ||||||||||
Virginia |
4,165 | 14.7 | % | 58,081 | 25.0 | % | ||||||||||
Florida |
3,717 | 13.1 | % | 21,398 | 9.2 | % | ||||||||||
Texas |
||||||||||||||||
Northern Texas |
1,769 | 6.2 | % | 11,940 | 5.1 | % | ||||||||||
Southern Texas |
1,717 | 6.1 | % | 10,601 | 4.5 | % | ||||||||||
Maryland |
2,352 | 8.3 | % | 33,166 | 14.3 | % | ||||||||||
Washington |
1,479 | 5.2 | % | 6,237 | 2.7 | % | ||||||||||
Oregon |
1,314 | 4.6 | % | 10,996 | 4.7 | % | ||||||||||
Arizona |
679 | 2.4 | % | 3,173 | 1.4 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
28,333 | 100.0 | % | $ | 232,440 | 100.0 | % | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Reconciliation of NOI to income from continuing operations |
||||||||||||||||
Total NOI |
$ | 232,440 | ||||||||||||||
Other income and (expenses): |
||||||||||||||||
Facilities management fees |
649 | |||||||||||||||
Interest and other income |
241 | |||||||||||||||
Interest expense |
(20,618 | ) | ||||||||||||||
Depreciation and amortization |
(109,398 | ) | ||||||||||||||
General and administrative |
(8,919 | ) | ||||||||||||||
|
|
|||||||||||||||
Income from continuing operations |
$ | 94,395 | ||||||||||||||
|
|
Concentration of Credit Risk by Industry: The information below depicts the industry concentration of our tenant base as of December 31, 2012. The Company analyzes this concentration to minimize significant industry exposure risk.
Industry |
Percent
of Annualized Rental Income |
|||
Business services |
15.2 | % | ||
Health services |
11.1 | % | ||
Government |
10.6 | % | ||
Computer hardware, software and related services |
10.2 | % | ||
Warehouse, distribution, transportation and logistics |
9.1 | % | ||
Insurance and financial services |
6.1 | % | ||
Engineering and construction |
5.8 | % | ||
Retail, food and automotive |
5.5 | % | ||
Communications |
4.7 | % | ||
Aerospace/defense products and services |
3.3 | % | ||
Electronics |
3.3 | % | ||
Home furnishings |
3.3 | % | ||
Educational services |
1.8 | % | ||
Other |
10.0 | % | ||
|
|
|||
Total |
100.0 | % | ||
|
|
27
The information below depicts the Companys top 10 customers by annualized rental income as of December 31, 2012 (in thousands):
Tenants |
Square Footage | Annualized Rental Income(1) |
Percent
of Annualized Rental Income |
|||||||||
U.S. Government |
870 | $ | 21,461 | 6.1 | % | |||||||
Lockheed Martin Corporation |
176 | 4,953 | 1.4 | % | ||||||||
Kaiser Permanente |
199 | 4,191 | 1.2 | % | ||||||||
Level 3 Communications, LLC. |
197 | 3,765 | 1.1 | % | ||||||||
Keeco, LLC. |
460 | 2,972 | 0.8 | % | ||||||||
Luminex Corporation |
171 | 2,571 | 0.7 | % | ||||||||
Wells Fargo |
118 | 2,233 | 0.6 | % | ||||||||
Salient Federal Solutions, Inc. |
58 | 1,818 | 0.5 | % | ||||||||
Welch Allyn Protocol, Inc. |
103 | 1,655 | 0.5 | % | ||||||||
Investorplace Media, LLC. |
46 | 1,626 | 0.5 | % | ||||||||
|
|
|
|
|
|
|||||||
Total |
2,398 | $ | 47,245 | 13.4 | % | |||||||
|
|
|
|
|
|
(1) | For leases expiring prior to December 31, 2013, annualized rental income represents income to be received under existing leases from January 1, 2013 through the date of expiration. |
Comparison of 2012 to 2011
Results of Operations: Net income for the year ended December 31, 2012 was $95.4 million compared to $102.6 million for the year ended December 31, 2011. Net income allocable to common shareholders for the year ended December 31, 2012 was $19.8 million compared to $52.2 million for the year ended December 31, 2011. Net income per common share on a diluted basis was $0.81 for the year ended December 31, 2012 compared to $2.12 for the year ended December 31, 2011 (based on weighted average diluted common shares outstanding of 24,323,000 and 24,599,000, respectively). The decrease in net income allocable to common shareholders was primarily due to the net impact of non-cash distributions and gains relating to preferred equity transactions and increases in depreciation and amortization, interest expense and preferred equity distributions, partially offset by an increase in net operating income.
In order to evaluate the performance of the Companys portfolio over comparable periods, management analyzes the operating performance of properties owned and operated throughout both periods (herein referred to as Same Park). The Company defines Same Park to include all operating properties owned or acquired prior to January 1, 2010. Operating properties that the Company acquired subsequent to January 1, 2010 are referred to as Non-Same Park. For the year ended December 31, 2012 and 2011, the Same Park facilities constitute 19.2 million rentable square feet, representing 67.7% of the 28.3 million square feet in the Companys portfolio as of December 31, 2012.
28
The following table presents the operating results of the Companys properties for the years ended December 31, 2012 and 2011 in addition to other income and expense items affecting income from continuing operations (in thousands, except per square foot data):
For The Years Ended December 31, |
||||||||||||
2012 | 2011 | Change | ||||||||||
Rental income: |
||||||||||||
Same Park (19.2 million rentable square feet) (1) |
$ | 255,086 | $ | 256,080 | (0.4 | %) | ||||||
Non-Same Park (9.2 million rentable square feet) |
91,462 | 41,377 | 121.0 | % | ||||||||
|
|
|
|
|||||||||
Total rental income |
346,548 | 297,457 | 16.5 | % | ||||||||
|
|
|
|
|||||||||
Cost of operations: |
||||||||||||
Same Park |
82,920 | 83,997 | (1.3 | %) | ||||||||
Non-Same Park |
31,188 | 15,920 | 95.9 | % | ||||||||
|
|
|
|
|||||||||
Total cost of operations |
114,108 | 99,917 | 14.2 | % | ||||||||
|
|
|
|
|||||||||
Net operating income (2): |
||||||||||||
Same Park (1) |
172,166 | 172,083 | | |||||||||
Non-Same Park |
60,274 | 25,457 | 136.8 | % | ||||||||
|
|
|
|
|||||||||
Total net operating income |
232,440 | 197,540 | 17.7 | % | ||||||||
|
|
|
|
|||||||||
Other income and (expenses): |
||||||||||||
Facility management fees |
649 | 684 | (5.1 | %) | ||||||||
Interest and other income |
241 | 221 | 9.0 | % | ||||||||
Interest expense |
(20,618 | ) | (5,455 | ) | 278.0 | % | ||||||
Depreciation and amortization |
(109,398 | ) | (84,391 | ) | 29.6 | % | ||||||
General and administrative |
(8,569 | ) | (5,969 | ) | 43.6 | % | ||||||
Acquisition transaction costs |
(350 | ) | (3,067 | ) | (88.6 | %) | ||||||
|
|
|
|
|||||||||
Income from continuing operations |
$ | 94,395 | $ | 99,563 | (5.2 | %) | ||||||
|
|
|
|
|||||||||
Same Park gross margin (3) |
67.3 | % | 66.8 | % | 0.7 | % | ||||||
Same Park weighted average occupancy |
92.1 | % | 91.2 | % | 1.0 | % | ||||||
Non-Same Park weighted average occupancy |
81.9 | % | 75.3 | % | 8.8 | % | ||||||
Same Park realized rent per square foot (4) |
$ | 14.34 | $ | 14.47 | (0.9 | %) |
(1) | See above for a definition of Same Park. Includes a lease buyout payment of $1.8 million recorded in the fourth quarter of 2012 associated with a 39,000 square foot lease in Virginia which terminated as of December 25, 2012 and a lease buyout payment of $2.9 million recorded in the third quarter of 2011 associated with a 53,000 square foot lease in Maryland which terminated as of August 31, 2011. Excluding the lease buyout payments noted above, rental income from the Same Park portfolio increased slightly, while net operating income from the Same Park portfolio increased 0.7% for the year ended December 31, 2012 over 2011. |
(2) | Net operating income (NOI) is an important measurement in the commercial real estate industry for determining the value of the real estate generating the NOI. See Item 2. Properties above for more information on NOI. The Companys calculation of NOI may not be comparable to those of other companies and should not be used as an alternative to measures of performance in accordance with GAAP. |
(3) | Same Park gross margin is computed by dividing Same Park NOI by Same Park rental income excluding the lease buyout payments recorded in 2012 and 2011 noted above. |
(4) | Same Park realized rent per square foot represents the Same Park rental income earned per occupied square foot excluding the lease buyout payments recorded in 2012 and 2011 noted above. |
29
Supplemental Property Data and Trends: NOI from continuing operations is summarized for the years ended December 31, 2012 and 2011 by region below. See Item 2. Properties above for more information on NOI, including why the Company presents NOI and how the Company uses NOI. The Companys calculation of NOI may not be comparable to those of other companies and should not be used as an alternative to measures of performance calculated in accordance with GAAP.
The following table summarizes the Same Park operating results by region for the years ended December 31, 2012 and 2011. In addition, the table reflects the comparative impact on the overall rental income, cost of operations and NOI from properties that have been acquired since January 1, 2010, and the impact of such is included in Non-Same Park facilities in the table below. As part of the table below, we have reconciled total NOI to income from continuing operations (in thousands):
Region |
Rental Income December 31, 2012 |
Rental Income December 31, 2011 |
Increase (Decrease) |
Cost of Operations December 31, 2012 |
Cost of Operations December 31, 2011 |
Increase (Decrease) |
NOI December 31, 2012 |
NOI December 31, 2011 |
Increase (Decrease) |
|||||||||||||||||||||||||||
Same Park |
||||||||||||||||||||||||||||||||||||
Northern California |
$ | 19,498 | $ | 19,524 | (0.1 | %) | $ | 6,371 | $ | 6,871 | (7.3 | %) | $ | 13,127 | $ | 12,653 | 3.7 | % | ||||||||||||||||||
Southern California |
52,343 | 54,329 | (3.7 | %) | 17,781 | 17,430 | 2.0 | % | 34,562 | 36,899 | (6.3 | %) | ||||||||||||||||||||||||
Virginia |
59,570 | 55,112 | 8.1 | % | 16,899 | 17,009 | (0.6 | %) | 42,671 | 38,103 | 12.0 | % | ||||||||||||||||||||||||
Florida |
30,756 | 30,407 | 1.1 | % | 9,725 | 9,829 | (1.1 | %) | 21,031 | 20,578 | 2.2 | % | ||||||||||||||||||||||||
Northern Texas |
16,784 | 16,482 | 1.8 | % | 5,564 | 5,598 | (0.6 | %) | 11,220 | 10,884 | 3.1 | % | ||||||||||||||||||||||||
Southern Texas |
8,414 | 7,951 | 5.8 | % | 2,967 | 2,668 | 11.2 | % | 5,447 | 5,283 | 3.1 | % | ||||||||||||||||||||||||
Maryland |
35,792 | 40,898 | (12.5 | %) | 11,427 | 12,196 | (6.3 | %) | 24,365 | 28,702 | (15.1 | %) | ||||||||||||||||||||||||
Washington |
8,149 | 8,483 | (3.9 | %) | 2,575 | 2,621 | (1.8 | %) | 5,574 | 5,862 | (4.9 | %) | ||||||||||||||||||||||||
Oregon |
18,058 | 17,239 | 4.8 | % | 7,062 | 7,041 | 0.3 | % | 10,996 | 10,198 | 7.8 | % | ||||||||||||||||||||||||
Arizona |
5,722 | 5,655 | 1.2 | % | 2,549 | 2,734 | (6.8 | %) | 3,173 | 2,921 | 8.6 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total Same Park |
255,086 | 256,080 | (0.4 | %) | 82,920 | 83,997 | (1.3 | %) | 172,166 | 172,083 | | |||||||||||||||||||||||||
Non-Same Park |
||||||||||||||||||||||||||||||||||||
Northern California |
42,537 | 1,235 | 3,344.3 | % | 13,378 | 397 | 3,269.8 | % | 29,159 | 838 | 3,379.6 | % | ||||||||||||||||||||||||
Virginia |
24,652 | 19,747 | 24.8 | % | 9,242 | 8,172 | 13.1 | % | 15,410 | 11,575 | 33.1 | % | ||||||||||||||||||||||||
Florida |
785 | 670 | 17.2 | % | 418 | 344 | 21.5 | % | 367 | 326 | 12.6 | % | ||||||||||||||||||||||||
Northern Texas |
1,003 | | 100.0 | % | 283 | 76 | 272.4 | % | 720 | (76 | ) | 1,047.4 | % | |||||||||||||||||||||||
Southern Texas |
7,974 | 7,742 | 3.0 | % | 2,820 | 2,684 | 5.1 | % | 5,154 | 5,058 | 1.9 | % | ||||||||||||||||||||||||
Maryland |
13,173 | 11,983 | 9.9 | % | 4,372 | 4,247 | 2.9 | % | 8,801 | 7,736 | 13.8 | % | ||||||||||||||||||||||||
Washington |
1,338 | | 100.0 | % | 675 | | 100.0 | % | 663 | | 100.0 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total Non-Same Park |
91,462 | 41,377 | 121.0 | % | 31,188 | 15,920 | 95.9 | % | 60,274 | 25,457 | 136.8 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
$ | 346,548 | $ | 297,457 | 16.5 | % | $ | 114,108 | $ | 99,917 | 14.2 | % | $ | 232,440 | $ | 197,540 | 17.7 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Reconciliation of NOI to income from continuing operations |
||||||||||||||||||||||||||||||||||||
Total NOI |
|
$ | 232,440 | $ | 197,540 | 17.7 | % | |||||||||||||||||||||||||||||
Other income and (expenses): |
|
|||||||||||||||||||||||||||||||||||
Facilities management fees |
|
649 | 684 | (5.1 | %) | |||||||||||||||||||||||||||||||
Interest and other income |
|
241 | 221 | 9.1 | % | |||||||||||||||||||||||||||||||
Interest expense |
|
(20,618 | ) | (5,455 | ) | 278.0 | % | |||||||||||||||||||||||||||||
Depreciation and amortization |
|
(109,398 | ) | (84,391 | ) | 29.6 | % | |||||||||||||||||||||||||||||
General and administrative |
|
(8,919 | ) | (9,036 | ) | (1.3 | %) | |||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
Income from continuing operations |
|
$ | 94,395 | $ | 99,563 | (5.2 | %) | |||||||||||||||||||||||||||||
|
|
|
|
30
The following table summarizes Same Park weighted average occupancy rates and realized rent per square foot by region for the years ended December 31, 2012 and 2011. Realized rent per square foot for Virginia and Total Same Park excludes $1.8 million of lease buyout payment for the year ended December 31, 2012. Realized rent per square foot for Maryland and Total Same Park excludes $2.9 million of lease buyout payment for the year ended December 31, 2011.
Weighted Average Occupancy Rates | Realized Rent Per Square Foot | |||||||||||
Region |
2012 | 2011 | Change | 2012 | 2011 | Change | ||||||
Northern California |
91.4% | 90.0% | 1.6% | $11.73 | $11.93 | (1.7%) | ||||||
Southern California |
90.9% | 89.6% | 1.5% | $14.45 | $15.21 | (5.0%) | ||||||
Virginia |
93.2% | 92.3% | 1.0% | $20.53 | $19.77 | 3.8% | ||||||
Florida |
96.4% | 96.8% | (0.4%) | $8.87 | $8.73 | 1.6% | ||||||
Northern Texas |
93.4% | 91.8% | 1.7% | $10.63 | $10.62 | 0.1% | ||||||
Southern Texas |
91.8% | 90.9% | 1.0% | $11.65 | $11.11 | 4.9% | ||||||
Maryland |
86.6% | 88.5% | (2.1%) | $23.38 | $24.29 | (3.7%) | ||||||
Washington |
91.4% | 93.6% | (2.4%) | $17.24 | $17.40 | (0.9%) | ||||||
Oregon |
89.2% | 82.8% | 7.7% | $15.41 | $15.84 | (2.7%) | ||||||
Arizona |
90.7% | 89.5% | 1.3% | $9.29 | $9.31 | (0.2%) | ||||||
Total Same Park |
92.1% | 91.2% | 1.0% | $14.34 | $14.47 | (0.9%) |
Rental Income: Excluding the lease buyout payments noted above, rental income increased $50.2 million from $294.6 million for the year ended December 31, 2011 to $344.8 million for the year ended December 31, 2012 as a result of a $50.1 million increase in rental income from Non-Same Park facilities combined with an increase in rental income from the Same Park portfolio of $109,000 due to an increase in occupancy rates, partially offset by a decrease in rental rates. Including the lease buyout payments, rental income increased $49.1 million from $297.5 million for the year ended December 31, 2011 to $346.5 million for the year ended December 31, 2012 as a result of a $50.1 million increase in rental income from Non-Same Park facilities, partially offset by a $994,000 decrease in rental income from the Same Park portfolio.
Facility Management Fees: Facility management fees, derived from PS, account for a small portion of the Companys net income. During the year ended December 31, 2012, $649,000 of revenue was recognized from facility management fees compared to $684,000 for the year ended December 31, 2011.
Cost of Operations: Cost of operations for the year ended December 31, 2012 was $114.1 million compared to $99.9 million for the year ended December 31, 2011, an increase of $14.2 million, or 14.2% as a result of an increase in cost of operations from Non-Same Park facilities of $15.3 million, partially offset by a $1.1 million decrease from the Same Park portfolio. The decrease in Same Park cost of operations was driven by decreases in repairs and maintenance and utility costs, partially offset by increases in payroll and benefit and insurance costs.
Depreciation and Amortization Expense: Depreciation and amortization expense was $109.4 million for the year ended December 31, 2012 compared to $84.4 million for the year ended December 31, 2011. The increase was primarily due to depreciation relating to 2011 property acquisitions.
General and Administrative Expenses: For the year ended December 31, 2012, general and administrative expenses decreased $117,000, or 1.3%, over 2011 as a result of a decrease in acquisition transactions costs due to lower volume of acquisitions. Excluding the acquisition transaction costs, general and administrative expenses increased $2.6 million, or 43.6%, compared to 2011 as a result of an increase in non-cash stock compensation expense from the amortization of a long-term incentive plan which commenced January, 2012.
Interest Expense: Interest expense was $20.6 million for the year ended December 31, 2012 compared to $5.5 million for the year ended December 31, 2011. The increase was primarily attributable to interest expense on the term loan and mortgage note assumption related to the Northern California Portfolio acquisition in December, 2011 combined with borrowings on the Credit Facility (described below).
Gain on Sale of Real Estate Facility: Included in total discontinued operations is the gain on the sale of Quail Valley Business Park, a 66,000 square foot flex park in Houston, Texas, for a gross sales price of $2.3 million, resulting in a net gain of $935,000 during October, 2012.
31
In August, 2011, the Company completed the sale of Westchase Corporate Park, a 177,000 square foot flex park consisting of 13 buildings in Houston, Texas, for a gross sales price of $9.8 million, resulting in a net gain of $2.7 million.
Net Income Allocable to Noncontrolling Interests: Net income allocable to noncontrolling interests reflects the net income allocable to equity interests in the Operating Partnership that are not owned by the Company. Net income allocable to noncontrolling interests was $6.3 million of allocated income ($323,000 allocated to preferred unit holders and $6.0 million of income allocated to common unit holders) for the year ended December 31, 2012 compared to $8.6 million ($7.0 million of loss allocated to preferred unit holders and $15.5 million allocated to common unit holders) for the year ended December 31, 2011. Included in net income allocable to noncontrolling interests for the year ended December 31, 2011 was a $7.4 million loss allocated to preferred unit holders resulting from the repurchase by the Company of preferred units at an amount less than the carrying value, partially offset with $1.7 million of income allocated to common unit holders due to the net gain on the repurchases of preferred units. The decrease in net income allocable to noncontrolling interests for the year was primarily due to the net impact of non-cash distributions and gain relating to preferred equity transactions and increases in depreciation and amortization, interest expense and preferred equity distributions, partially offset by an increase in net operating income.
Comparison of 2011 to 2010
Results of Operations: Net income for the year ended December 31, 2011 was $102.6 million compared to $102.0 million for the year ended December 31, 2010. Net income allocable to common shareholders for the year ended December 31, 2011 was $52.2 million compared to $39.0 million for the year ended December 31, 2010. Net income per common share on a diluted basis was $2.12 for the year ended December 31, 2011 compared to $1.58 for the year ended December 31, 2010 (based on weighted average diluted common shares outstanding of 24,599,000 and 24,687,000, respectively). The increase in net income allocable to common shareholders was primarily a result of an increase in net operating income and lower distributions resulting from the reduction of preferred equity outstanding, partially offset by the change in gain on the sale of a real estate facility combined with increases in interest and depreciation expense primarily related to property acquisitions.
For the years ended December 31, 2011 and 2010, the Same Park facilities constitute 19.2 million rentable square feet, representing 70.8% of the 27.1 million square feet in the Companys portfolio as of December 31, 2011.
32
The following table presents the operating results of the Companys properties for the years ended December 31, 2011 and 2010 in addition to other income and expense items affecting income from continuing operations (in thousands, except per square foot data):
For The Years Ended December 31, |
Change | |||||||||||
2011 | 2010 | |||||||||||
Rental income: |
||||||||||||
Same Park (19.2 million rentable square feet) (1) |
$ | 256,080 | $ | 260,822 | (1.8 | %) | ||||||
Non-Same Park (8.0 million rentable square feet) |
41,377 | 15,454 | 167.7 | % | ||||||||
|
|
|
|
|||||||||
Total rental income |
297,457 | 276,276 | 7.7 | % | ||||||||
|
|
|
|
|||||||||
Cost of operations: |
||||||||||||
Same Park |
83,997 | 83,576 | 0.5 | % | ||||||||
Non-Same Park |
15,920 | 5,772 | 175.8 | % | ||||||||
|
|
|
|
|||||||||
Total cost of operations |
99,917 | 89,348 | 11.8 | % | ||||||||
|
|
|
|
|||||||||
Net operating income (2): |
||||||||||||
Same Park (1) |
172,083 | 177,246 | (2.9 | %) | ||||||||
Non-Same Park |
25,457 | 9,682 | 162.9 | % | ||||||||
|
|
|
|
|||||||||
Total net operating income |
197,540 | 186,928 | 5.7 | % | ||||||||
|
|
|
|
|||||||||
Other income and (expenses): |
||||||||||||
Facility management fees |
684 | 672 | 1.8 | % | ||||||||
Interest and other income |
221 | 333 | (33.6 | %) | ||||||||
Interest expense |
(5,455 | ) | (3,534 | ) | 54.4 | % | ||||||
Depreciation and amortization |
(84,391 | ) | (78,354 | ) | 7.7 | % | ||||||
General and administrative |
(5,969 | ) | (6,389 | ) | (6.6 | %) | ||||||
Acquisition transaction costs |
(3,067 | ) | (3,262 | ) | (6.0 | %) | ||||||
|
|
|
|
|||||||||
Income from continuing operations |
$ | 99,563 | $ | 96,394 | 3.3 | % | ||||||
|
|
|
|
|||||||||
Same Park gross margin (3) |
66.8 | % | 68.0 | % | (1.8 | %) | ||||||
Same Park weighted average occupancy |
91.2 | % | 91.6 | % | (0.4 | %) | ||||||
Non-Same Park weighted average occupancy |
75.3 | % | 77.9 | % | (3.3 | %) | ||||||
Same Park realized rent per square foot (4) |
$ | 14.47 | $ | 14.84 | (2.5 | %) |
(1) | See above for a definition of Same Park. Include a lease buyout payment of $2.9 million recorded in the third quarter of 2011 associated with a 53,000 square foot lease in Maryland which terminated as of August 31, 2011. Excluding the $2.9 million of lease buyout payment noted above, rental income and net operating income from the Same Park portfolio decreased 2.9% and 4.5%, respectively, for the year ended December 31, 2011 over 2010. |
2) | Net operating income (NOI) is an important measurement in the commercial real estate industry for determining the value of the real estate generating the NOI. See Item 2. Properties above for more information on NOI. The Companys calculation of NOI may not be comparable to those of other companies and should not be used as an alternative to measures of performance in accordance with GAAP. |
(3) | Same Park gross margin is computed by dividing Same Park NOI by Same Park rental income excluding the lease buyout payment recorded in 2011 noted above. |
(4) | Same Park realized rent per square foot represents the Same Park rental income earned per occupied square foot excluding the lease buyout payment recorded in 2011 noted above. |
Supplemental Property Data and Trends: NOI from continuing operations is summarized for the years ended December 31, 2011 and 2010 by region below. The Companys calculation of NOI may not be comparable to those of other companies and should not be used as an alternative to measures of performance calculated in accordance with GAAP.
33
The following table summarizes the Same Park operating results by region for the years ended December 31, 2011 and 2010. In addition, the table reflects the comparative impact on the overall rental income, cost of operations and NOI from properties that have been acquired since January 1, 2010, and the impact of such is included in Non-Same Park facilities in the table below. As part of the table below, we have reconciled total NOI to income from continuing operations (in thousands):
Region |
Rental Income December 31, 2011 |
Rental Income December 31, 2010 |
Increase (Decrease) |
Cost of Operations December 31, 2011 |
Cost of Operations December 31, 2010 |
Increase (Decrease) |
NOI December 31, 2011 |
NOI December 31, 2010 |
Increase (Decrease) |
|||||||||||||||||||||||||||
Same Park |
||||||||||||||||||||||||||||||||||||
Northern California |
$ | 19,524 | $ | 19,820 | (1.5 | %) | $ | 6,871 | $ | 6,830 | 0.6 | % | $ | 12,653 | $ | 12,990 | (2.6 | %) | ||||||||||||||||||
Southern California |
54,329 | 58,438 | (7.0 | %) | 17,430 | 17,662 | (1.3 | %) | 36,899 | 40,776 | (9.5 | %) | ||||||||||||||||||||||||
Virginia |
55,112 | 56,932 | (3.2 | %) | 17,009 | 16,079 | 5.8 | % | 38,103 | 40,853 | (6.7 | %) | ||||||||||||||||||||||||
Florida |
30,407 | 30,397 | 0.0 | % | 9,829 | 9,864 | (0.4 | %) | 20,578 | 20,533 | 0.2 | % | ||||||||||||||||||||||||
Northern Texas |
16,482 | 16,664 | (1.1 | %) | 5,598 | 5,720 | (2.1 | %) | 10,884 | 10,944 | (0.5 | %) | ||||||||||||||||||||||||
Southern Texas |
7,951 | 7,502 | 6.0 | % | 2,668 | 2,986 | (10.6 | %) | 5,283 | 4,516 | 17.0 | % | ||||||||||||||||||||||||
Maryland |
40,898 | 38,843 | 5.3 | % | 12,196 | 12,336 | (1.1 | %) | 28,702 | 26,507 | 8.3 | % | ||||||||||||||||||||||||
Washington |
8,483 | 8,290 | 2.3 | % | 2,621 | 2,631 | (0.4 | %) | 5,862 | 5,659 | 3.6 | % | ||||||||||||||||||||||||
Oregon |
17,239 | 18,143 | (5.0 | %) | 7,041 | 6,719 | 4.8 | % | 10,198 | 11,424 | (10.7 | %) | ||||||||||||||||||||||||
Arizona |
5,655 | 5,793 | (2.4 | %) | 2,734 | 2,749 | (0.5 | %) | 2,921 | 3,044 | (4.0 | %) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total Same Park |
256,080 | 260,822 | (1.8 | %) | 83,997 | 83,576 | 0.5 | % | 172,083 | 177,246 | (2.9 | %) | ||||||||||||||||||||||||
Non-Same Park |
||||||||||||||||||||||||||||||||||||
Northern California |
1,235 | | 100.0 | % | 397 | | 100.0 | % | 838 | | 100.0 | % | ||||||||||||||||||||||||
Virginia |
19,747 | 2,197 | 798.8 | % | 8,172 | 966 | 746.0 | % | 11,575 | 1,231 | 840.3 | % | ||||||||||||||||||||||||
Florida |
670 | 123 | 444.7 | % | 344 | 63 | 446.0 | % | 326 | 60 | 443.3 | % | ||||||||||||||||||||||||
Northern Texas |
| | | 76 | | 100.0 | % | (76 | ) | | (100.0 | %) | ||||||||||||||||||||||||
Southern Texas |
7,742 | 4,997 | 54.9 | % | 2,684 | 1,882 | 42.6 | % | 5,058 | 3,115 | 62.4 | % | ||||||||||||||||||||||||
Maryland |
11,983 | 8,137 | 47.3 | % | 4,247 | 2,861 | 48.4 | % | 7,736 | 5,276 | 46.6 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total Non-Same Park |
41,377 | 15,454 | 167.7 | % | 15,920 | 5,772 | 175.8 | % | 25,457 | 9,682 | 162.9 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
$ | 297,457 | $ | 276,276 | 7.7 | % | $ | 99,917 | $ | 89,348 | 11.8 | % | $ | 197,540 | $ | 186,928 | 5.7 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of NOI to income from continuing operations |
||||||||||||
Total NOI |
$ | 197,540 | $ | 186,928 | 5.7 | % | ||||||
Other income and (expenses): |
||||||||||||
Facilities management fees |
684 | 672 | 1.8 | % | ||||||||
Interest and other income |
221 | 333 | (33.6 | %) | ||||||||
Interest expense |
(5,455 | ) | (3,534 | ) | 54.4 | % | ||||||
Depreciation and amortization |
(84,391 | ) | (78,354 | ) | 7.7 | % | ||||||
General and administrative |
(9,036 | ) | (9,651 | ) | (6.4 | %) | ||||||
|
|
|
|
|||||||||
Income from continuing operations |
$ | 99,563 | $ | 96,394 | 3.3 | % | ||||||
|
|
|
|
The following table summarizes Same Park weighted average occupancy rates and realized rent per square foot by region for the years ended December 31, 2011 and 2010. Realized rent per square foot for Maryland and Total Same Park excludes $2.9 million of lease buyout payment:
Weighted Average Occupancy Rates For The Years Ended December 31, |
Realized Rent Per Square Foot For The Years Ended December 31, |
|||||||||||||||||||||||
Region |
2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||
Northern California |
90.0 | % | 89.7 | % | 0.3 | % | $ | 11.93 | $ | 12.15 | (1.8 | %) | ||||||||||||
Southern California |
89.6 | % | 92.5 | % | (3.1 | %) | $ | 15.21 | $ | 15.85 | (4.0 | %) | ||||||||||||
Virginia |
92.3 | % | 92.7 | % | (0.4 | %) | $ | 19.77 | $ | 20.34 | (2.8 | %) | ||||||||||||
Florida |
96.8 | % | 95.6 | % | 1.3 | % | $ | 8.73 | $ | 8.84 | (1.2 | %) | ||||||||||||
Northern Texas |
91.8 | % | 91.8 | % | | $ | 10.62 | $ | 10.74 | (1.1 | %) | |||||||||||||
Southern Texas |
90.9 | % | 87.3 | % | 4.1 | % | $ | 11.11 | $ | 10.92 | 1.7 | % | ||||||||||||
Maryland |
88.5 | % | 91.4 | % | (3.2 | %) | $ | 24.29 | $ | 24.03 | 1.1 | % | ||||||||||||
Washington |
93.6 | % | 90.4 | % | 3.5 | % | $ | 17.40 | $ | 17.60 | (1.1 | %) | ||||||||||||
Oregon |
82.8 | % | 83.7 | % | (1.1 | %) | $ | 15.84 | $ | 16.50 | (4.0 | %) | ||||||||||||
Arizona |
89.5 | % | 86.7 | % | 3.2 | % | $ | 9.31 | $ | 9.84 | (5.4 | %) | ||||||||||||
Total Same Park |
91.2 | % | 91.6 | % | (0.4 | %) | $ | 14.47 | $ | 14.84 | (2.5 | %) |
34
Rental Income: Excluding the lease buyout payment noted above, rental income increased $18.3 million from $276.3 million for the year ended December 31, 2010 to $294.6 million for the year ended December 31, 2011 as a result of a $25.9 million increase in rental income from Non-Same Park facilities, partially offset by a $7.6 million decrease in rental income from the Same Park portfolio primarily due to decreases in rental and occupancy rates. Including the lease buyout payment, rental income increased $21.2 million from $276.3 million for the year ended December 31, 2010 to $297.5 million for the year ended December 31, 2011 as a result of a $25.9 million increase in rental income from Non-Same Park facilities, partially offset by a $4.7 million decrease in rental income from the Same Park portfolio.
Facility Management Fees: Facility management fees, derived from PS, account for a small portion of the Companys net income. During the year ended December 31, 2011, $684,000 of revenue was recognized from facility management fees compared to $672,000 for the year ended December 31, 2010.
Cost of Operations: Cost of operations for the year ended December 31, 2011 was $99.9 million compared to $89.3 million for the year ended December 31, 2010, an increase of $10.6 million, or 11.8% as a result of increases in cost of operations from Non-Same Park facilities of $10.1 million and Same Park of $421,000. The increase in Same Park cost of operations was due to increases in utility costs and repairs and maintenance costs, partially offset by a decrease in payroll and benefit costs.
Depreciation and Amortization Expense: Depreciation and amortization expense was $84.4 million for the year ended December 31, 2011 compared to $78.4 million for the year ended December 31, 2010. The increase was primarily due to depreciation from 2011 and 2010 property acquisitions.
General and Administrative Expenses: For the year ended December 31, 2011, general and administrative expenses decreased $615,000, or 6.4%, over 2010 as a result of a decrease in payroll and benefit costs and a reduction in professional fees related to legal fees paid during the first quarter of 2010. Additionally, general and administrative expenses for the year ended December 31, 2011 were further reduced due to a decrease in acquisition transactions costs. The Company incurred and expensed acquisition transaction costs of $3.1 million and $3.3 million for the years ended December 31, 2011 and 2010, respectively.
Interest and Other Income: Interest and other income reflect earnings on cash balances in addition to miscellaneous income items. Interest income was $22,000 for the year ended December 31, 2011 compared to $198,000 for the year ended December 31, 2010. The decrease was primarily attributable to lower average cash balances in 2011. Average cash balances and effective interest rates for the year ended December 31, 2011 were $12.7 million and 0.2%, respectively, compared to $111.7 million and 0.2%, respectively, for the year ended December 31, 2010.
Interest Expense: Interest expense was $5.5 million for the year ended December 31, 2011 compared to $3.5 million for the year ended December 31, 2010. The increase was primarily attributable to an increase in borrowings on the Credit Facility, interest on the Term Loan and mortgage note assumption related to the Northern California Portfolio acquisition.
Gain on Sale of Real Estate Facility: Included in total discontinued operations is the gain on the sale of Westchase Corporate Park, a 177,000 square foot flex park consisting of 13 buildings in Houston, Texas, for a gross sales price of $9.8 million, resulting in a net gain of $2.7 million during August, 2011.
In January, 2010, the Company completed the sale of a 131,000 square foot office building located in Houston, Texas, for a gross sales price of $10.0 million, resulting in a net gain of $5.2 million.
Net Income Allocable to Noncontrolling Interests: Net income allocable to noncontrolling interests reflects the net income allocable to equity interests in the Operating Partnership that are not owned by the Company. Net income allocable to noncontrolling interests was $8.6 million ($7.0 million of loss allocated to preferred unit holders and $15.5 million of income allocated to common unit holders) for the year ended December 31, 2011 compared to $16.7 million of allocated income ($5.1 million allocated to preferred unit holders and $11.6 million allocated to common unit holders) for the year ended December 31, 2010. Included in net income allocable to noncontrolling interests for the year ended December 31, 2011 was a $7.4 million loss allocated to preferred unit holders resulting from the repurchase by the Company of preferred units at an amount less than the carrying value, partially offset with $1.7 million of income allocated to common unit holders due to the net gain on the
35
repurchases of preferred units. The decrease in net income allocable to noncontrolling interests was a result of a decrease in cash distributions as a result of the preferred equity transactions, partially offset by an increase in net operating income from Non-Same Park facilities.
Liquidity and Capital Resources
Cash and cash equivalents increased $7.9 million from $5.0 million at December 31, 2011 to $12.9 million at December 31, 2012 for the reasons noted below.
Net cash provided by operating activities for the years ended December 31, 2012 and 2011 was $209.1 million and $180.6 million, respectively. The increase of $28.5 million in net cash provided by operating activities for the year ended December 31, 2012 compared to the same period in 2011 was primarily due to an increase in net operating income of $34.9 million. Management believes that the Companys internally generated net cash provided by operating activities will be sufficient to enable it to meet its operating expenses, capital improvements, debt service requirements and distributions to shareholders.
Net cash used in investing activities was $105.7 million and $337.1 million for the years ended December 31, 2012 and 2011, respectively. The change was primarily due to a decrease in cash paid of $246.7 million for acquisitions, partially offset by an increase in capital improvements of $8.4 million. The Company paid $51.0 million for the acquisitions in Washington and Texas in 2012 compared to $297.7 million for acquisitions in Virginia, Florida, Texas and California in 2011.
Net cash used in financing activities was $95.5 million for the year ended December 31, 2012 compared to net cash provided by financing activities of $156.4 million for the year ended December 31, 2011. The $251.9 million increase in cash used was primarily due to a decrease in borrowings of $402.0 million and an increase in debt repayment of $169.8 million as the Company repaid the balance on its Credit Facility in full, reduced the balance on its Term Loan by $50.0 million and repaid a mortgage note payable of $13.2 million, partially offset with net equity transactions of $324.6 million.
As described in Item 1, Business Borrowings, the Company has a $250.0 million credit facility and a $250.0 million term loan. The Company had no balance outstanding on the credit facility at December 31, 2012. The Company had $185.0 million outstanding on the Credit Facility at an interest rate of 1.41% at December 31, 2011. The Company had $200.0 million outstanding on the Term Loan at an interest rate of 1.41% at December 31, 2012 and $250.0 million outstanding at an interest rate of 1.50% at December 31, 2011.
The Companys preferred equity outstanding increased to 26.0% of its market capitalization during the year ended December 31, 2012 primarily due to a decrease in outstanding unsecured debt combined with the issuance of preferred stock in 2012. As of December 31, 2012, the Company had three fixed-rate mortgage notes totaling $268.1 million and an outstanding balance on the Term Loan of $200.0 million, which collectively represented 13.7% of its total market capitalization. The Company calculates market capitalization by adding (1) the liquidation preference of the Companys outstanding preferred equity, (2) principal value of the Companys outstanding debt and (3) the total number of common shares and common units outstanding at December 31, 2012 multiplied by the closing price of the stock on that date. The weighted average interest rate for the mortgage notes is 5.46% per annum. The Company had 23.0% of its properties, in terms of net book value, encumbered at December 31, 2012.
The Company focuses on retaining cash for reinvestment as we believe that this provides the greatest level of financial flexibility. While operating results have been negatively impacted by the slow economic conditions, we believe it is likely that as the economy recovers and operating fundamentals improve, additional increases in distributions to the Companys common shareholders will be required. Going forward, the Company will continue to monitor its taxable income and the corresponding dividend requirements.
Issuance of Preferred Stock: On September 14, 2012, the Company issued $230.0 million or 9.2 million depositary shares, each representing 1/1,000 of a share of the 5.75% Cumulative Preferred Stock, Series U, at $25.00 per depositary share.
On May 14, 2012, the Company issued $350.0 million or 14.0 million depositary shares, each representing 1/1,000 of a share of the 6.00% Cumulative Preferred Stock, Series T, at $25.00 per depositary share.
36
On January 18, 2012, the Company issued $230.0 million or 9.2 million depositary shares, each representing 1/1,000 of a share of the 6.45% Cumulative Preferred Stock, Series S, at $25.00 per depositary share.
On October 15, 2010, the Company issued $75.0 million or 3.0 million depositary shares, each representing 1/1,000 of a share of the 6.875% Cumulative Preferred Stock, Series R, at $25.00 per depositary share.
Note Payable to Affiliate: On February 9, 2011, the Company entered into an agreement with PS to borrow $121.0 million with a maturity date of August 9, 2011 at an interest rate of LIBOR plus 0.85%. The Company repaid, in full, the note payable to PS upon maturity. Interest expense under this note payable was $664,000 for the year ended December 31, 2011.
Redemption of Preferred Equity: On October 9, 2012, the Company completed the redemption of its 6.70% Cumulative Preferred Stock, Series P, at its par value of $132.3 million. The Company reported the excess of the redemption amount over the carrying amount of $3.8 million, equal to the original issuance costs, as a reduction of net income allocable to common shareholders and unit holders for the year ended December 31, 2012.
On June 15, 2012, the Company completed the redemption of its 7.00% Cumulative Preferred Stock, Series H, at its par value of $158.5 million and its 6.875% Cumulative Preferred Stock, Series I, at its par value of $68.6 million. The Company reported the excess of the redemption amount over the carrying amount of $8.1 million, equal to the original issuance costs, as a reduction of net income allocable to common shareholders and unit holders for the year ended December 31, 2012.
On June 8, 2012, the Company redeemed 223,300 units of its 7.125% Series N Cumulative Redeemable Preferred Units for $5.6 million. The Company reported the excess of the redemption amount over the carrying amount of $149,000, equal to the original issuance costs, as a reduction of net income allocable to common shareholders and unit holders for the year ended December 31, 2012.
During February, 2012, the Company completed the redemption of its 7.20% Cumulative Preferred Stock, Series M, at its par value of $79.6 million and its 7.375% Cumulative Preferred Stock, Series O, at its par value of $84.6 million. The Company reported the excess of the redemption amount over the carrying amount of $5.3 million, equal to the original issuance costs, as a reduction of net income allocable to common shareholders and unit holders for the year ended December 31, 2012.
On November 8, 2010, the Company completed the redemption of its 7.60% Cumulative Preferred Stock, Series L, at its aggregate par value of $48.4 million. The Company reported the excess of the redemption amount over the carrying amount of $1.6 million, equal to the original issuance costs, as a reduction of net income allocable to common shareholders and unit holders for the year ended December 31, 2010.
On May 12, 2010, the Company completed the redemption of its 7.950% Series G Cumulative Redeemable Preferred Units at its aggregate par value of $20.0 million, and on June 7, 2010, the Company completed the redemption of its 7.950% Cumulative Preferred Stock, Series K at its aggregate par value of $54.1 million, in each case, together with accrued dividends. In connection with these redemptions, the Company reported the excess of the redemption amount over the carrying amount of $2.4 million, equal to the original issuance costs, as a reduction of net income allocable to common shareholders and unit holders for the year ended December 31, 2010.
Repurchase of Preferred Equity: In February, 2011, the Company paid an aggregate of $39.1 million to repurchase 1,710,000 units of its 7.50% Series J Cumulative Redeemable Preferred Units and 203,400 units of its 6.55% Series Q Cumulative Redeemable Preferred Units for a weighted average purchase price of $20.43 per unit. The aggregate par value of the repurchased preferred units was $47.8 million, which generated a gain of $7.4 million, net of original issuance costs of $1.4 million, which was added to net income allocable to common shareholders and unit holders for the year ended December 31, 2011.
Repurchase of Common Stock: The Companys Board of Directors previously authorized the repurchase, from time to time, of up to 6.5 million shares of the Companys common stock on the open market or in privately negotiated transactions. During the year ended December 31, 2011, the Company repurchased 591,500 shares of common stock at an aggregate cost of $30.3 million or an average cost per share of $51.14. Since inception of the program, the Company has repurchased an aggregate of 4.9 million shares of common stock at an aggregate cost
37
of $183.9 million or an average cost per share of $37.64. Under existing board authorizations, the Company can repurchase an additional 1.6 million shares. No shares of common stock were repurchased under this program during the years ended December 31, 2012 or 2010.
Mortgage Note Repayment: Subsequent to December 31, 2012, the Company repaid two mortgage notes payable totaling $18.1 million. In November, 2012, the Company repaid $13.2 million on a mortgage note with a stated interest rate of 5.73%.
In 2011, the Company repaid two mortgage notes payable of $18.2 million with a weighted average stated interest rate of 7.26%.
Capital Expenditures: During the years ended December 31, 2012, 2011 and 2010, the Company expended $49.9 million , $43.6 million and $28.7 million, respectively, in recurring capital expenditures, or $1.80, $1.98 and $1.40 per weighted average square foot owned, respectively. The Company defines recurring capital expenditures as those necessary to maintain and operate its commercial real estate at its current economic value. Tenant improvement amounts exclude those amounts reimbursed by the tenant. Nonrecurring capital improvements include property renovations and expenditures related to repositioning acquisitions. The following table depicts capital expenditures (in thousands):
For the Years Ended December 31, | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Recurring capital expenditures |
||||||||||||
Capital improvements |
$ | 8,394 | $ | 8,173 | $ | 8,536 | ||||||
Tenant improvements |
34,236 | 27,292 | 15,372 | |||||||||
Lease commissions |
7,244 | 8,089 | 4,761 | |||||||||
|
|
|
|
|
|
|||||||
Total recurring capital expenditures |
49,874 | 43,554 | 28,669 | |||||||||
Nonrecurring capital improvements |
6,898 | 4,813 | 10,884 | |||||||||
|
|
|
|
|
|
|||||||
Total capital expenditures |
$ | 56,772 | $ | 48,367 | $ | 39,553 | ||||||
|
|
|
|
|
|
Capital expenditures on a per square foot owned basis are as follows:
For the Years Ended December 31, |
||||||||||||
2012 | 2011 | 2010 | ||||||||||
Recurring capital expenditures |
||||||||||||
Capital improvements |
$ | 0.30 | $ | 0.37 | $ | 0.42 | ||||||
Tenant improvements |
1.24 | 1.24 | 0.75 | |||||||||
Lease commissions |
0.26 | 0.37 | 0.23 | |||||||||
|
|
|
|
|
|
|||||||
Total recurring capital expenditures |
1.80 | 1.98 | 1.40 | |||||||||
Nonrecurring capital improvements |
0.25 | 0.22 | 0.53 | |||||||||
|
|
|
|
|
|
|||||||
Total capital expenditures |
$ | 2.05 | $ | 2.20 | $ | 1.93 | ||||||
|
|
|
|
|
|
For the year ended December 31, 2012, recurring capital expenditures increased $6.3 million, or 14.5%, over the same period in 2011 primarily due to several significant tenant improvement projects within the Same Park Portfolio combined with an increase in Non-Same Park recurring capital expenditures as a result of lease up of assets.
Distributions: The Company has elected and intends to qualify as a REIT for federal income tax purposes. In order to maintain its status as a REIT, the Company must meet, among other tests, sources of income, share ownership and certain asset tests. As a REIT, the Company is not taxed on that portion of its taxable income that is distributed to its shareholders provided that at least 90% of its taxable income is distributed to its shareholders prior to the filing of its tax return.
The Companys funding strategy has been to primarily use permanent capital, including common and preferred stock, along with internally generated retained cash flows to meet its liquidity needs. In addition, the Company may sell properties that no longer meet its investment criteria. From time to time, the Company may
38
use its Credit Facility or other forms of debt to facilitate real estate acquisitions or other capital allocations. The Company targets a minimum ratio of FFO to combined fixed charges and preferred distributions of 3.0 to 1.0. Fixed charges include interest expense. Preferred distributions include amounts paid to preferred shareholders and preferred Operating Partnership unit holders. For the year ended December 31, 2012, the FFO to fixed charges and preferred distributions coverage ratio was 3.1 to 1.0, excluding the charge for the issuance costs related to the redemption of preferred equity.
Non-GAAP Supplemental Disclosure Measure: Funds from Operations: Management believes that FFO is a useful supplemental measure of the Companys operating performance. The Company computes FFO in accordance with the White Paper on FFO approved by the Board of Governors of NAREIT. The White Paper defines FFO as net income, computed in accordance with GAAP, before depreciation, amortization, gains or losses on asset dispositions, net income allocable to noncontrolling interests common units, net income allocable to restricted stock unit holders, impairment charges and nonrecurring items. Management believes that FFO provides a useful measure of the Companys operating performance and when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities, general and administrative expenses and interest costs, providing a perspective not immediately apparent from net income.
FFO should be analyzed in conjunction with net income. However, FFO should not be viewed as a substitute for net income as a measure of operating performance or liquidity as it does not reflect depreciation and amortization costs or the level of capital expenditure and leasing costs necessary to maintain the operating performance of the Companys properties, which are significant economic costs and could materially affect the Companys results of operations.
Management believes FFO provides useful information to the investment community about the Companys operating performance when compared to the performance of other real estate companies as FFO is generally recognized as the industry standard for reporting operations of REITs. Other REITs may use different methods for calculating FFO and, accordingly, our FFO may not be comparable to other real estate companies.
FFO for the Company is computed as follows (in thousands):
For The Years Ended December 31, | ||||||||||||||||||||
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
Net income allocable to common shareholders |
$ | 19,805 | $ | 52,162 | $ | 38,959 | $ | 59,413 | $ | 23,179 | ||||||||||
Gain on sale of land and real estate facility |
(935 | ) | (2,717 | ) | (5,153 | ) | (1,488 | ) | | |||||||||||
Depreciation and amortization(1) |
109,494 | 84,682 | 78,868 | 85,094 | 99,848 | |||||||||||||||
Net income allocable to noncontrolling interests common units |
5,970 | 15,543 | 11,594 | 19,730 | 8,296 | |||||||||||||||
Net income allocable to restricted stock unit holders |
138 | 127 | 152 | 325 | 235 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Consolidated FFO allocable to common and dilutive shares |
134,472 | 149,797 | 124,420 | 163,074 | 131,558 | |||||||||||||||
FFO allocated to noncontrolling interests common units |
(31,041 | ) | (34,319 | ) | (28,450 | ) | (40,472 | ) | (34,443 | ) | ||||||||||
FFO allocated to restricted stock unit holders |
(455 | ) | (301 | ) | (374 | ) | (726 | ) | (730 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
FFO allocated to common shares |
$ | 102,976 | $ | 115,177 | $ | 95,596 | $ | 121,876 | $ | 96,385 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Includes depreciation from discontinued operations. |
FFO allocable to common and dilutive shares decreased $15.3 million for the year ended December 31, 2012, respectively, compared to the same periods in 2011. The decrease was primarily due to the net impact of preferred equity transactions (noted above) and increases in interest expense, preferred equity distributions, partially offset by an increase in net operating income.
39
Related Party Transactions: At December 31, 2012, PS owned 23.9% of the outstanding shares of the Companys common stock and 23.1% of the outstanding common units of the Operating Partnership (100.0% of the common units not owned by the Company). Assuming issuance of the Companys common stock upon redemption of its partnership units, PS would own 41.5% of the outstanding shares of the Companys common stock. Ronald L. Havner, Jr., the Companys chairman, is also the Chairman of the Board, Chief Executive Officer and President of PS. Gary E. Pruitt, an independent director of the Company is also a trustee of PS.
Pursuant to a cost sharing and administrative services agreement, the Company shares costs with PS for certain administrative services. These costs totaled $441,000 in 2012, which were allocated to PS in accordance with a methodology intended to fairly allocate those costs. In addition, the Company provides property management services for properties owned by PS for a management fee of 5% of the gross revenues of such properties in addition to reimbursement of direct costs. These management fee revenues recognized under management contract with PS totaled $649,000 in 2012. PS also provides property management services for the self-storage component of two assets owned by the Company for a fee of 6% of the gross revenues of such properties in addition to reimbursement of certain costs. Management fee expense recognized under the management contract with PS totaled $55,000 for the year ended December 31, 2012.
On February 9, 2011, the Company entered into an agreement with PS to borrow $121.0 million with a maturity date of August 9, 2011 at an interest rate of LIBOR plus 0.85%. The Company repaid, in full, the note payable to PS upon maturity. Interest expense under this note payable was $664,000 for the year ended December 31, 2011.
The PS Business Parks name and logo is owned by PS and licensed to the Company under a non-exclusive, royalty-free license agreement. The license can be terminated by either party for any reason with six-months written notice.
Off-Balance Sheet Arrangements: The Company does not have any off-balance sheet arrangements.
Contractual Obligations: The table below summarizes projected payments due under our contractual obligations as of December 31, 2012 (in thousands):
Payments Due by Period | ||||||||||||||||||||
Contractual Obligations |
Total | Less than 1 year | 1 - 3 years | 3 - 5 years | More than 5 years | |||||||||||||||
Mortgage notes payable (principal and interest) |
$ | 321,902 | $ | 32,151 | $ | 27,258 | $ | 262,493 | $ | | ||||||||||
Credit Facility (principal) |
| | | | | |||||||||||||||
Term Loan (principal) |
200,000 | | 200,000 | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 521,902 | $ | 32,151 | $ | 227,258 | $ | 262,493 | $ | | ||||||||||
|
|
|
|
|
|
|
|
|
|
Company is scheduled to pay cash dividends of $54.2 million per year on its preferred equity outstanding as of December 31, 2012. Dividends are paid when and if declared by the Companys Board of Directors and accumulate if not paid. Shares and units of preferred equity are redeemable by the Company in order to preserve its status as a REIT and are also redeemable five years after issuance.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
To limit the Companys exposure to market risk, the Company principally finances its operations and growth with permanent equity capital consisting of either common or preferred stock. The Company, from time to time, will use debt financing to facilitate acquisitions. In connection with the Northern California Portfolio acquisition, the Company assumed a $250.0 million mortgage note and obtained a $250.0 million term loan. As a result of the acquisition, the Companys debt as a percentage of total equity (based on book values) was 29.0% as of December 31, 2012.
The Companys market risk sensitive instruments include mortgage notes of $268.1 million and the outstanding balance on the Term Loan of $200.0 million as of December 31, 2012. All of the Companys mortgage notes bear interest at fixed rates with a weighted average fixed rate of 5.46% at December 31, 2012. The Term Loan bears interest at variable rates which is currently LIBOR plus 1.20%. See Notes 2, 5 and 6 to
40
consolidated financial statements for terms, valuations and approximate principal maturities of the mortgage notes payable, Credit Facility and Term Loan as of December 31, 2012. Based on borrowing rates currently available to the Company, the difference between the carrying amount of debt and its fair value is insignificant.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The financial statements of the Company at December 31, 2012 and 2011 and for the years ended December 31, 2012, 2011 and 2010 and the report of Ernst & Young LLP, Independent Registered Public Accounting Firm, thereon and the related financial statement schedule, are included elsewhere herein. Reference is made to the Index to Consolidated Financial Statements and Schedules in Item 15.
ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
Not Applicable.
ITEM 9A. CONTROLS AND PROCEDURES
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
The Companys management, with the participation of the Companys Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of December 31, 2012. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of the Companys disclosure controls and procedures as of December 31, 2012, the Companys Chief Executive Officer and Chief Financial Officer concluded that, as of such date, the Companys disclosure controls and procedures were effective at the reasonable assurance level.
Managements Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act. Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control-Integrated Framework issued by the Committee on Sponsoring Organizations of the Treadway Commission. Based on our evaluation under the framework in Internal Control-Integrated Framework, our management concluded that our internal control over financial reporting was effective as of December 31, 2012.
The effectiveness of the Companys internal control over financial reporting as of December 31, 2012 has been audited by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report which is included herein.
Changes in Internal Control Over Financial Reporting
There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fourth quarter of 2012 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
41
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of
PS Business Parks, Inc.
We have audited PS Business Parks, Inc. internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). PS Business Parks, Inc. management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Managements Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, PS Business Parks, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2012, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of PS Business Parks, Inc. as of December 31, 2012 and 2011, and the related consolidated statements of income, shareholders equity, and cash flows for each of the three years in the period ended December 31, 2012 and our report dated February 22, 2013 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP |
Los Angeles, California
February 22, 2013
42
ITEM 9B. OTHER INFORMATION
None.
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The information required by this item with respect to directors is hereby incorporated by reference to the material appearing in the Companys definitive proxy statement to be filed in connection with the annual shareholders meeting to be held in 2013 (the Proxy Statement) under the caption Election of Directors.
The following is a biographical summary of the executive officers of the Company:
Joseph D. Russell, Jr., age 53, has been President since September, 2002 and was named Chief Executive Officer and elected as a Director in August, 2003. Mr. Russell joined Spieker Partners in 1990 and became an officer of Spieker Properties when it went public as a REIT in 1993. Prior to its merger with Equity Office Properties (EOP) in 2001, Mr. Russell was President of Spieker Properties Silicon Valley Region from 1999 to 2001. Mr. Russell earned a Bachelor of Science degree from the University of Southern California and a Masters of Business Administration from the Harvard Business School. Prior to entering the commercial real estate business, Mr. Russell spent approximately six years with IBM in various marketing positions. Mr. Russell has been a member and past President of the National Association of Industrial and Office Parks, Silicon Valley Chapter. Mr. Russell is also a member of the Board of Governors of NAREIT.
John W. Petersen, age 49, has been Executive Vice President and Chief Operating Officer since he joined the Company in December, 2004. Prior to joining the Company, Mr. Petersen was Senior Vice President, San Jose Region, for Equity Office Properties from July, 2001 to December, 2004, responsible for 11.3 million square feet of multi-tenant office, industrial and R&D space in Silicon Valley. Prior to EOP, Mr. Petersen was Senior Vice President with Spieker Properties, from 1995 to 2001 overseeing the growth of that companys portfolio in San Jose, through acquisition and development of nearly three million square feet. Mr. Petersen is a graduate of The Colorado College in Colorado Springs, Colorado, and was recently the President of National Association of Industrial and Office Parks, Silicon Valley Chapter.
Edward A. Stokx, age 47, a certified public accountant, has been Chief Financial Officer and Secretary of the Company since December, 2003 and Executive Vice President since March, 2004. Mr. Stokx has overall responsibility for the Companys finance and accounting functions. In addition, he has responsibility for executing the Companys financial initiatives. Mr. Stokx joined Center Trust, a developer, owner, and operator of retail shopping centers in 1997. Prior to his promotion to Chief Financial Officer and Secretary in 2001, he served as Senior Vice President, Finance and Controller. After Center Trusts merger in January, 2003 with another public REIT, Mr. Stokx provided consulting services to various entities. Prior to joining Center Trust, Mr. Stokx was with Deloitte and Touche from 1989 to 1997, with a focus on real estate clients. Mr. Stokx earned a Bachelor of Science degree in Accounting from Loyola Marymount University.
Maria R. Hawthorne, age 53, was promoted to Executive Vice President, East Coast of the Company in February, 2011. Ms. Hawthorne served as Senior Vice President from March, 2004 to February, 2011, with responsibility for property operations on the East Coast, which includes Virginia, Maryland and Florida. From June, 2001 through March, 2004, Ms. Hawthorne was Vice President of the Company, responsible for property operations in Virginia. From July, 1994 to June, 2001, Ms. Hawthorne was a Regional Manager of the Company in Virginia. From August, 1988 to July, 1994, Ms. Hawthorne was a General Manager, Leasing Director and Property Manager for American Office Park Properties. Ms. Hawthorne earned a Bachelor of Arts Degree in International Relations from Pomona College.
Information required by this item with respect to the nominating process, the audit committee and the audit committee financial expert is hereby incorporated by reference to the material appearing in the Proxy Statement under the caption Corporate Governance and Board Matters.
43
Information required by this item with respect to a code of ethics is hereby incorporated by reference to the material appearing in the Proxy Statement under the caption Corporate Governance and Board Matters. We have adopted a code of ethics that applies to our principal executive officer, principal financial officer and principal accounting officer, which is available on our website at www.psbusinessparks.com. The information contained on the Companys website is not a part of, or incorporated by reference into, this Annual Report on Form 10-K. Any amendments to or waivers of the code of ethics granted to the Companys executive officers or the controller will be published promptly on our website or by other appropriate means in accordance with SEC rules.
Information required by this item with respect to the compliance with Section 16(a) is hereby incorporated by reference to the material appearing in the Proxy Statement under the caption Section 16(a) Beneficial Ownership Reporting Compliance.
ITEM 11. EXECUTIVE COMPENSATION
The information required by this item is hereby incorporated by reference to the material appearing in the Proxy Statement under the captions Corporate Governance and Board Matters, Executive Compensation, Corporate Governance and Board Matters Compensation Committee Interlocks and Insider Participation and Report of the Compensation Committee.
ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
The information required by this item with respect to security ownership of certain beneficial owners and management is hereby incorporated by reference to the material appearing in the Proxy Statement under the captions Stock Ownership of Certain Beneficial Owners and Management.
The following table sets forth information as of December 31, 2012 on the Companys equity compensation plans:
Plan Category |
(a) Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants, and Rights |
(b) Weighted - Average Exercise Price of Outstanding Options, Warrants, and Rights |
(c) Number of Securities Remaining Available for Future Issuance under Equity Compensation Plans (Excluding Securities Reflected in Column (a)) |
|||||||||
Equity compensation plans approved by security holders |
507,663 | $ | 53.65 | 975,040 | ||||||||
Equity compensation plans not approved by security holders |
| $ | | | ||||||||
|
|
|
|
|
|
|||||||
Total |
507,663 | * | $ | 53.65 | * | 975,040 | * | |||||
|
|
|
|
|
|
* | Amounts include restricted stock units. |
ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE |
The information required by this item is hereby incorporated by reference to the material appearing in the Proxy Statement under the captions Corporate Governance and Board Matters and Certain Relationships and Related Transactions.
ITEM 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES |
The information required by this item is hereby incorporated by reference to the material appearing in the Proxy Statement under the captions Ratification of Independent Registered Public Accountants.
44
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
a. | 1. Financial Statements |
The financial statements listed in the accompanying Index to Consolidated Financial Statements and Schedules are filed as part of this report.
2. | Financial Statements Schedule |
The financial statements schedule listed in the accompanying Index to Consolidated Financial Statements and Schedules are filed as part of this report.
3. | Exhibits |
The exhibits listed in the Exhibit Index immediately preceding such exhibits are filed with or incorporated by reference in this report.
b. | Exhibits |
The exhibits listed in the Exhibit Index immediately preceding such exhibits are filed with or incorporated by reference in this report.
c. | Financial Statement Schedules |
Not | applicable. |
45
PS BUSINESS PARKS, INC.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES
(Item 15(a)(1) and Item 15(a)(2))
All other schedules have been omitted since the required information is not present or not present in amounts sufficient to require submission of the schedule, or because the information required is included in the consolidated financial statements or notes thereto.
46
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders of
PS Business Parks, Inc.
We have audited the accompanying consolidated balance sheets of PS Business Parks, Inc. as of December 31, 2012 and 2011, and the related consolidated statements of income, shareholders equity and cash flows for each of the three years in the period ended December 31, 2012. Our audits also included the financial statement schedule listed in the Index at Item 15(a). These financial statements and financial statement schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of PS Business Parks, Inc. at December 31, 2012 and 2011, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2012, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), PS Business Parks, Inc.s internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 22, 2013 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP |
Los Angeles, California
February 22, 2013
47
PS BUSINESS PARKS, INC.
December 31, | ||||||||
2012 | 2011 | |||||||
(In thousands, except share data) |
||||||||
ASSETS | ||||||||
Cash and cash equivalents |
$ | 12,883 | $ | 4,980 | ||||
Real estate facilities, at cost: |
||||||||
Land |
793,352 | 772,573 | ||||||
Buildings and improvements |
2,235,448 | 2,155,772 | ||||||
|
|
|
|
|||||
3,028,800 | 2,928,345 | |||||||
Accumulated depreciation |
(942,639 | ) | (845,700 | ) | ||||
|
|
|
|
|||||
2,086,161 | 2,082,645 | |||||||
Properties held for disposition, net |
| 1,218 | ||||||
Land held for development |
6,829 | 6,829 | ||||||
|
|
|
|
|||||
2,092,990 | 2,090,692 | |||||||
Rent receivable |
4,754 | 3,198 | ||||||
Deferred rent receivable |
25,329 | 23,388 | ||||||
Other assets |
15,861 | 16,361 | ||||||
|
|
|
|
|||||
Total assets |
$ | 2,151,817 | $ | 2,138,619 | ||||
|
|
|
|
|||||
LIABILITIES AND EQUITY | ||||||||
Accrued and other liabilities |
$ | 69,454 | $ | 60,940 | ||||
Credit facility |
| 185,000 | ||||||
Term loan |
200,000 | 250,000 | ||||||
Mortgage notes payable |
268,102 | 282,084 | ||||||
|
|
|
|
|||||
Total liabilities |
537,556 | 778,024 | ||||||
Commitments and contingencies |
||||||||
Equity: |
||||||||
PS Business Parks, Inc.s shareholders equity: |
||||||||
Preferred stock, $0.01 par value, 50,000,000 shares authorized, 35,400 and 23,942 shares issued and outstanding at December 31, 2012 and 2011, respectively |
885,000 | 598,546 | ||||||
Common stock, $0.01 par value, 100,000,000 shares authorized, 24,298,475 and 24,128,184 shares issued and outstanding at December 31, 2012 and 2011, respectively |
242 | 240 | ||||||
Paid-in capital |
537,091 | 534,322 | ||||||
Cumulative net income |
967,783 | 878,704 | ||||||
Cumulative distributions |
(944,427 | ) | (832,607 | ) | ||||
|
|
|
|
|||||
Total PS Business Parks, Inc.s shareholders equity |
1,445,689 | 1,179,205 | ||||||
Noncontrolling interests: |
||||||||
Preferred units |
| 5,583 | ||||||
Common units |
168,572 | 175,807 | ||||||
|
|
|
|
|||||
Total noncontrolling interests |
168,572 | 181,390 | ||||||
|
|
|
|
|||||
Total equity |
1,614,261 | 1,360,595 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 2,151,817 | $ | 2,138,619 | ||||
|
|
|
|
See accompanying notes.
48
PS BUSINESS PARKS, INC.
CONSOLIDATED STATEMENTS OF INCOME
For The Years Ended December 31, | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
(In thousands, except per share data) | ||||||||||||
Revenues: |
||||||||||||
Rental income |
$ | 346,548 | $ | 297,457 | $ | 276,276 | ||||||
Facility management fees |
649 | 684 | 672 | |||||||||
|
|
|
|
|
|
|||||||
Total operating revenues |
347,197 | 298,141 | 276,948 | |||||||||
Expenses: |
||||||||||||
Cost of operations |
114,108 | 99,917 | 89,348 | |||||||||
Depreciation and amortization |
109,398 | 84,391 | 78,354 | |||||||||
General and administrative |
8,919 | 9,036 | 9,651 | |||||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
232,425 | 193,344 | 177,353 | |||||||||
Other income and (expenses): |
||||||||||||
Interest and other income |
241 | 221 | 333 | |||||||||
Interest expense |
(20,618 | ) | (5,455 | ) | (3,534 | ) | ||||||
|
|
|
|
|
|
|||||||
Total other income and (expenses) |
(20,377 | ) | (5,234 | ) | (3,201 | ) | ||||||
|
|
|
|
|
|
|||||||
Income from continuing operations |
94,395 | 99,563 | 96,394 | |||||||||
|
|
|
|
|
|
|||||||
Discontinued operations: |
||||||||||||
Income from discontinued operations |
42 | 360 | 475 | |||||||||
Gain on sale of real estate facilities |
935 | 2,717 | 5,153 | |||||||||
|
|
|
|
|
|
|||||||
Total discontinued operations |
977 | 3,077 | 5,628 | |||||||||
|
|
|
|
|
|
|||||||
Net income |
$ | 95,372 | $ | 102,640 | $ | 102,022 | ||||||
|
|
|
|
|
|
|||||||
Net income allocation: |
||||||||||||
Net income allocable to noncontrolling interests: |
||||||||||||
Noncontrolling interests common units |
$ | 5,970 | $ | 15,543 | $ | 11,594 | ||||||
Noncontrolling interests preferred units |
323 | (6,991 | ) | 5,103 | ||||||||
|
|
|
|
|
|
|||||||
Total net income allocable to noncontrolling interests |
6,293 | 8,552 | 16,697 | |||||||||
Net income allocable to PS Business Parks, Inc.: |
||||||||||||
Preferred shareholders |
69,136 | 41,799 | 46,214 | |||||||||
Restricted stock unit holders |
138 | 127 | 152 | |||||||||
Common shareholders |
19,805 | 52,162 | 38,959 | |||||||||
|
|
|
|
|
|
|||||||
Total net income allocable to PS Business Parks, Inc. |
89,079 | 94,088 | 85,325 | |||||||||
|
|
|
|
|
|
|||||||
Net income |
$ | 95,372 | $ | 102,640 | $ | 102,022 | ||||||
|
|
|
|
|
|
|||||||
Net income per common share basic: |
||||||||||||
Continuing operations |
$ | 0.79 | $ | 2.03 | $ | 1.41 | ||||||
Discontinued operations |
$ | 0.03 | $ | 0.10 | $ | 0.18 | ||||||
Net income |
$ | 0.82 | $ | 2.13 | $ | 1.59 | ||||||
Net income per common share diluted: |
||||||||||||
Continuing operations |
$ | 0.78 | $ | 2.02 | $ | 1.40 | ||||||
Discontinued operations |
$ | 0.03 | $ | 0.10 | $ | 0.18 | ||||||
Net income |
$ | 0.81 | $ | 2.12 | $ | 1.58 | ||||||
Weighted average common shares outstanding: |
||||||||||||
Basic |
24,234 | 24,516 | 24,546 | |||||||||
|
|
|
|
|
|
|||||||
Diluted |
24,323 | 24,599 | 24,687 | |||||||||
|
|
|
|
|
|
See accompanying notes.
49
PS BUSINESS PARKS, INC.
CONSOLIDATED STATEMENTS OF EQUITY
Preferred Stock | Common Stock | Paid-in Capital |
Cumulative Net Income |
Cumulative Distributions |
Total
PS Business Parks, Inc.s Shareholders Equity |
Noncontrolling Interests |
Total Equity |
|||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||
(In thousands, except share data) | ||||||||||||||||||||||||||||||||||||||||
Balances at December 31, 2009 |
25,042 | $ | 626,046 | 24,399,509 | $ | 243 | $ | 548,393 | $ | 699,291 | $ | (658,294 | ) | $ | 1,215,679 | $ | 249,958 | $ | 1,465,637 | |||||||||||||||||||||
Issuance of preferred stock, net of issuance costs |
3,000 | 75,000 | | | (2,487 | ) | | | 72,513 | | 72,513 | |||||||||||||||||||||||||||||
Redemption of preferred stock, net of issuance costs |
(4,100 | ) | (102,500 | ) | | | 3,484 | | (3,484 | ) | (102,500 | ) | | (102,500 | ) | |||||||||||||||||||||||||
Redemption of preferred units, net of issuance costs |
| | | | 582 | | | 582 | (20,582 | ) | (20,000 | ) | ||||||||||||||||||||||||||||
Exercise of stock options |
| | 243,936 | 3 | 7,780 | | | 7,783 | | 7,783 | ||||||||||||||||||||||||||||||
Stock compensation, net |
| | 27,732 | | 1,031 | | | 1,031 | | 1,031 | ||||||||||||||||||||||||||||||
Net income |
| | | | | 85,325 | | 85,325 | 16,697 | 102,022 | ||||||||||||||||||||||||||||||
Distributions: |
||||||||||||||||||||||||||||||||||||||||
Preferred stock |
| | | | | | (42,730 | ) | (42,730 | ) | | (42,730 | ) | |||||||||||||||||||||||||||
Common stock |
| | | | | | (43,254 | ) | (43,254 | ) | | (43,254 | ) | |||||||||||||||||||||||||||
Noncontrolling interests |
| | | | | | | | (17,377 | ) | (17,377 | ) | ||||||||||||||||||||||||||||
Adjustment to noncontrolling interests in underlying operating partnership |
| | | | (901 | ) | | | (901 | ) | 901 | | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balances at December 31, 2010 |
23,942 | 598,546 | 24,671,177 | 246 | 557,882 | 784,616 | (747,762 | ) | 1,193,528 | 229,597 | 1,423,125 | |||||||||||||||||||||||||||||
Repurchase of preferred units, net of issuance costs |
| | | | 10,107 | | | 10,107 | (49,194 | ) | (39,087 | ) | ||||||||||||||||||||||||||||
Repurchase of common stock |
| | (591,500 | ) | (6 | ) | (30,246 | ) | | | (30,252 | ) | | (30,252 | ) | |||||||||||||||||||||||||
Exercise of stock options |
| | 24,600 | | 1,050 | | | 1,050 | | 1,050 | ||||||||||||||||||||||||||||||
Stock compensation, net |
| | 23,907 | | 1,218 | | | 1,218 | | 1,218 | ||||||||||||||||||||||||||||||
Net income |
| | | | | 94,088 | | 94,088 | 8,552 | 102,640 | ||||||||||||||||||||||||||||||
Distributions: |
||||||||||||||||||||||||||||||||||||||||
Preferred stock |
| | | | | | (41,799 | ) | (41,799 | ) | | (41,799 | ) | |||||||||||||||||||||||||||
Common stock |
| | | | | | (43,046 | ) | (43,046 | ) | | (43,046 | ) | |||||||||||||||||||||||||||
Noncontrolling interests |
| | | | | | | | (13,254 | ) | (13,254 | ) | ||||||||||||||||||||||||||||
Adjustment to noncontrolling interests in underlying operating partnership |
| | | | (5,689 | ) | | | (5,689 | ) | 5,689 | | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balances at December 31, 2011 |
23,942 | 598,546 | 24,128,184 | 240 | 534,322 | 878,704 | (832,607 | ) | 1,179,205 | 181,390 | 1,360,595 | |||||||||||||||||||||||||||||
Issuance of preferred stock, net of issuance costs |
32,400 | 810,000 | | | (25,608 | ) | | | 784,392 | | 784,392 | |||||||||||||||||||||||||||||
Redemption of preferred stock, net of issuance costs |
(20,942 | ) | (523,546 | ) | | | 17,167 | | (17,167 | ) | (523,546 | ) | | (523,546 | ) | |||||||||||||||||||||||||
Redemption of preferred units, net of issuance costs |
| | | | 149 | | | 149 | (5,732 | ) | (5,583 | ) | ||||||||||||||||||||||||||||
Exercise of stock options |
| | 143,043 | 2 | 5,905 | | | 5,907 | | 5,907 | ||||||||||||||||||||||||||||||
Stock compensation, net |
| | 27,248 | | 4,807 | | | 4,807 | | 4,807 | ||||||||||||||||||||||||||||||
Net income |
| | | | | 89,079 | | 89,079 | 6,293 | 95,372 | ||||||||||||||||||||||||||||||
Distributions: |
||||||||||||||||||||||||||||||||||||||||
Preferred stock |
| | | | | | (51,969 | ) | (51,969 | ) | | (51,969 | ) | |||||||||||||||||||||||||||
Common stock |
| | | | | | (42,684 | ) | (42,684 | ) | | (42,684 | ) | |||||||||||||||||||||||||||
Noncontrolling interests |
| | | | | | | | (13,030 | ) | (13,030 | ) | ||||||||||||||||||||||||||||
Adjustment to noncontrolling interests in underlying operating partnership |
| | | | 349 | | | 349 | (349 | ) | | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balances at December 31, 2012 |
35,400 | $ | 885,000 | 24,298,475 | $ | 242 | $ | 537,091 | $ | 967,783 | $ | (944,427 | ) | $ | 1,445,689 | $ | 168,572 | $ | 1,614,261 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
50
PS BUSINESS PARKS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
For The Years Ended December 31, | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
(In thousands) | ||||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ | 95,372 | $ | 102,640 | $ | 102,022 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation and amortization expense |
109,494 | 84,682 | 78,868 | |||||||||
In-place lease adjustment |
501 | 843 | 571 | |||||||||
Tenant improvement reimbursements net of lease incentives |
(1,315 | ) | (769 | ) | (603 | ) | ||||||
Amortization of mortgage note premium |
| (215 | ) | (285 | ) | |||||||
Gain on sale of real estate facilies |
(935 | ) | (2,717 | ) | (5,153 | ) | ||||||
Stock compensation |
5,434 | 1,965 | 2,116 | |||||||||
Increase in receivables and other assets |
(5,025 | ) | (3,074 | ) | (2,809 | ) | ||||||
Increase (decrease) in accrued and other liabilities |
5,601 | (2,735 | ) | 2,389 | ||||||||
|
|
|
|
|
|
|||||||
Total adjustments |
113,755 | 77,980 | 75,094 | |||||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
209,127 | 180,620 | 177,116 | |||||||||
|
|
|
|
|
|
|||||||
Cash flows from investing activities: |
||||||||||||
Capital improvements to real estate facilities |
(56,772 | ) | (48,367 | ) | (39,553 | ) | ||||||
Acquisition of real estate facilities |
(51,022 | ) | (297,738 | ) | (296,251 | ) | ||||||
Proceeds from sale of real estate facilities |
2,065 | 8,999 | 9,181 | |||||||||
|
|
|
|
|
|
|||||||
Net cash used in investing activities |
(105,729 | ) | (337,106 | ) | (326,623 | ) | ||||||
|
|
|
|
|
|
|||||||
Cash flows from financing activities: |
||||||||||||
Borrowings on credit facility |
154,000 | 185,000 | 93,000 | |||||||||
Borrowings on term loan |
| 250,000 | | |||||||||
Note payable to affiliate |
| 121,000 | | |||||||||
Repayment of borrowings on credit facility |
(339,000 | ) | (93,000 | ) | | |||||||
Repayment of borrowings on term loan debt |
(50,000 | ) | | | ||||||||
Repayment of note payable to affiliate |
| (121,000 | ) | | ||||||||
Principal payments on mortgage notes payable |
(828 | ) | (1,032 | ) | (1,091 | ) | ||||||
Repayment of mortgage note payable |
(13,154 | ) | (18,180 | ) | | |||||||
Net proceeds from the issuance of preferred stock |
784,392 | | 72,513 | |||||||||
Proceeds from the exercise of stock options |
5,907 | 1,050 | 7,783 | |||||||||
Redemption/repurchase of preferred stock |
(523,546 | ) | | (102,500 | ) | |||||||
Redemption/repurchase of preferred units |
(5,583 | ) | (39,087 | ) | (20,000 | ) | ||||||
Repurchase of common stock |
| (30,252 | ) | | ||||||||
Distributions paid to preferred shareholders |
(51,969 | ) | (41,799 | ) | (42,730 | ) | ||||||
Distributions paid to noncontrolling interests common units |
(12,856 | ) | (12,856 | ) | (12,856 | ) | ||||||
Distributions paid to noncontrolling interests preferred units |
(174 | ) | (398 | ) | (4,521 | ) | ||||||
Distributions paid to common shareholders |
(42,684 | ) | (43,046 | ) | (43,254 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash (used in) provided by financing activities |
(95,495 | ) | 156,400 | (53,656 | ) | |||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in cash and cash equivalents |
7,903 | (86 | ) | (203,163 | ) | |||||||
Cash and cash equivalents at the beginning of the year |
4,980 | 5,066 | 208,229 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents at the end of the year |
$ | 12,883 | $ | 4,980 | $ | 5,066 | ||||||
|
|
|
|
|
|
|||||||
Supplemental disclosures: |
||||||||||||
Interest paid |
$ | 18,872 | $ | 5,041 | $ | 3,547 | ||||||
|
|
|
|
|
|
See accompanying notes.
51
PS BUSINESS PARKS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
For The Years Ended December 31, | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
(In thousands) | ||||||||||||
Supplemental schedule of non-cash investing and financing activities: |
||||||||||||
Adjustment to noncontrolling interests in underlying operating partnership: |
||||||||||||
Noncontrolling interests common units |
$ | (349 | ) | $ | 5,689 | $ | 901 | |||||
Paid-in capital |
$ | 349 | $ | (5,689 | ) | $ | (901 | ) | ||||
Gain on repurchase of preferred equity: |
||||||||||||
Preferred units |
$ | | $ | (8,748 | ) | $ | | |||||
Paid-in capital |
$ | | $ | 8,748 | $ | | ||||||
Issuance costs related to the redemption/repurchase of preferred equity: |
||||||||||||
Cumulative distributions |
$ | (17,167 | ) | $ | | $ | (3,484 | ) | ||||
Noncontrolling interest common units |
$ | (149 | ) | $ | (1,359 | ) | $ | (582 | ) | |||
Paid-in capital |
$ | 17,316 | $ | 1,359 | $ | 4,066 | ||||||
Mortgage note assumed in property acquisition: |
||||||||||||
Real estate facilities |
$ | | $ | (250,000 | ) | $ | | |||||
Mortgage notes payable |
$ | | $ | 250,000 | $ | |
52
PS BUSINESS PARKS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2012
1. Organization and description of business
Organization
PS Business Parks, Inc. (PSB) was incorporated in the state of California in 1990. As of December 31, 2012, PSB owned 76.9% of the common partnership units of PS Business Parks, L.P. (the Operating Partnership). The remaining common partnership units are owned by Public Storage (PS). PSB, as the sole general partner of the Operating Partnership, has full, exclusive and complete responsibility and discretion in managing and controlling the Operating Partnership. PSB and the Operating Partnership are collectively referred to as the Company.
Description of business
The Company is a fully-integrated, self-advised and self-managed real estate investment trust (REIT) that owns, operates, acquires and develops commercial properties, primarily multi-tenant flex, office and industrial space. As of December 31, 2012, the Company owned and operated 28.3 million rentable square feet of commercial space located in eight states. The Company also manages 1.2 million rentable square feet on behalf of PS.
References to the number of properties or square footage are unaudited and outside the scope of the Companys independent registered public accounting firms audit of the Companys financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States).
2. Summary of significant accounting policies
Basis of presentation
The accompanying consolidated financial statements include the accounts of PSB and the Operating Partnership. All significant inter-company balances and transactions have been eliminated in the consolidated financial statements.
Noncontrolling Interests
The Companys noncontrolling interests are reported as a component of equity separate from the parents equity. Purchases or sales of equity interests that do not result in a change in control are accounted for as equity transactions. In addition, net income attributable to the noncontrolling interest is included in consolidated net income on the face of the income statement and, upon a gain or loss of control, the interest purchased or sold, as well as any interest retained, is recorded at fair value with any gain or loss recognized in earnings.
Use of estimates
The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from these estimates.
Allowance for doubtful accounts
The Company monitors the collectability of its receivable balances including the deferred rent receivable on an ongoing basis. Based on these reviews, the Company maintains an allowance for doubtful accounts for estimated losses resulting from the possible inability of tenants to make contractual rent payments to the Company. A provision for doubtful accounts is recorded during each period. The allowance for doubtful
53
accounts, which represents the cumulative allowances less write-offs of uncollectible rent, is netted against tenant and other receivables on the consolidated balance sheets. Tenant receivables are net of an allowance for uncollectible accounts totaling $400,000 at December 31, 2012 and 2011.
Financial instruments
The methods and assumptions used to estimate the fair value of financial instruments are described below. The Company has estimated the fair value of financial instruments using available market information and appropriate valuation methodologies. Considerable judgment is required in interpreting market data to develop estimates of market value. Accordingly, estimated fair values are not necessarily indicative of the amounts that could be realized in current market exchanges. The Company determines the estimated fair value of financial assets and liabilities utilizing a hierarchy of valuation techniques based on whether the inputs to a fair value measurement are considered to be observable or unobservable in a marketplace. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions. This hierarchy requires the use of observable market data when available. The following is the fair value hierarchy:
| Level 1quoted prices for identical instruments in active markets |
| Level 2quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and |
| Level 3fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable |
Financial assets that are exposed to credit risk consist primarily of cash and cash equivalents and receivables. The Company considers all highly liquid investments with a remaining maturity of three months or less at the date of purchase to be cash equivalents. Cash and cash equivalents, which consist primarily of money market investments, are only invested in entities with an investment grade rating. Receivables are comprised of balances due from a large number of customers. Balances that the Company expects to become uncollectible are reserved for or written off. Due to the short period to maturity of the Companys cash and cash equivalents, accounts receivable, other assets and accrued and other liabilities, the carrying values as presented on the consolidated balance sheets are reasonable estimates of fair value.
Carrying values of the Companys mortgage notes payable, unsecured credit facility and term loan are deemed to approximate fair value. The characteristics of these financial instruments, market data and other comparative metrics utilized in determining these fair values are Level 2 inputs.
Real estate facilities
Real estate facilities are recorded at cost. Costs related to the renovation or improvement of the properties are capitalized. Expenditures for repairs and maintenance are expensed as incurred. Expenditures that are expected to benefit a period greater than two years and exceed $2,000 are capitalized and depreciated over their estimated useful life. Buildings and improvements are depreciated using the straight-line method over their estimated useful lives, which generally range from five to 30 years. Transaction costs, which include tenant improvements and lease commissions, in excess of $1,000 for leases with terms greater than one year are capitalized and depreciated over their estimated useful lives. Transaction costs less than $1,000 or leases of one year or less are expensed as incurred.
Properties held for disposition
An asset is classified as an asset held for disposition when it meets certain requirements, which include, among other criteria, the approval of the sale of the asset, the marketing of the asset for sale and the expectation by the Company that the sale will likely occur within the next 12 months. Upon classification of an asset as held for disposition, depreciation of the asset is ceased, the operating results of the asset are included in discontinued operations for all periods presented and the net book value of the asset is included on the balance sheet as properties held for disposition.
54
Intangible assets/liabilities
Intangible assets and liabilities include above-market and below-market in-place lease values of acquired properties based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) managements estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. The capitalized above-market and below-market lease values (included in other assets and accrued liabilities in the accompanying consolidated balance sheets) are amortized to rental income over the remaining non-cancelable terms of the respective leases. The Company recorded net amortization reducing rental income of $501,000, $843,000 and $571,000 of intangible assets and liabilities resulting from the above-market and below-market lease values during the years ended December 31, 2012, 2011 and 2010, respectively. As of December 31, 2012, the value of in-place leases resulted in a net intangible asset of $5.2 million, net of $4.7 million of accumulated amortization with a weighted average amortization period of 6.4 years, and a net intangible liability of $4.7 million, net of $3.0 million of accumulated amortization with a weighted average amortization period of 5.0 years. As of December 31, 2011, the value of in-place leases resulted in a net intangible asset of $6.9 million, net of $2.3 million of accumulated amortization and a net intangible liability of $6.4 million, net of $1.1 million of accumulated amortization.
Evaluation of asset impairment
The Company evaluates its assets used in operations for impairment by identifying indicators of impairment and by comparing the sum of the estimated undiscounted future cash flows for each asset to the assets carrying value. When indicators of impairment are present and the sum of the estimated undiscounted future cash flows is less than the carrying value of such asset, an impairment loss is recorded equal to the difference between the assets current carrying value and its value based on discounting its estimated future cash flows. In addition, the Company evaluates its assets held for disposition for impairment. Assets held for disposition are reported at the lower of their carrying value or fair value, less cost of disposition. At December 31, 2012, the Company did not consider any assets to be impaired.
Asset impairment due to casualty loss
It is the Companys policy to record as a casualty loss or gain, in the period the casualty occurs, the differential between (a) the book value of assets destroyed and (b) any insurance proceeds that the Company expects to receive in accordance with its insurance contracts. Potential proceeds from insurance that are subject to any uncertainties, such as interpretation of deductible provisions of the governing agreements, the estimation of costs of restoration, or other such items, are treated as contingent proceeds and not recorded until the uncertainties are satisfied.
For the years ended December 31, 2012, 2011 and 2010 no material casualty losses were incurred.
Stock compensation
All share-based payments to employees, including grants of employee stock options, are recognized as stock compensation in the Companys income statement based on their grant date fair values. See Note 10.
Revenue and expense recognition
The Company must meet four basic criteria before revenue can be recognized: persuasive evidence of an arrangement exists; the delivery has occurred or services rendered; the fee is fixed or determinable; and collectability is reasonably assured. All leases are classified as operating leases. Rental income is recognized on a straight-line basis over the terms of the leases. Straight-line rent is recognized for all tenants with contractual fixed increases in rent that are not included on the Companys credit watch list. Deferred rent receivable represents rental revenue recognized on a straight-line basis in excess of billed rents. Reimbursements from tenants for real estate taxes and other recoverable operating expenses are recognized as rental income in the period the applicable costs are incurred. Property management fees are recognized in the period earned.
55
Costs incurred in connection with leasing (primarily tenant improvements and lease commissions) are capitalized and amortized over the lease period.
Gains from sales of real estate facilities
The Company recognizes gains from sales of real estate facilities at the time of sale using the full accrual method, provided that various criteria related to the terms of the transactions and any subsequent involvement by the Company with the properties sold are met. If the criteria are not met, the Company defers the gains and recognizes them when the criteria are met or uses the installment or cost recovery methods as appropriate under the circumstances.
General and administrative expenses
General and administrative expenses include executive and other compensation, office expense, professional fees, acquisition transaction costs, state income taxes and other such administrative items.
Income taxes
The Company has qualified and intends to continue to qualify as a REIT, as defined in Section 856 of the Internal Revenue Code. As a REIT, the Company is not subject to federal income tax to the extent that it distributes its REIT taxable income to its shareholders. A REIT must distribute at least 90% of its taxable income each year. In addition, REITs are subject to a number of organizational and operating requirements. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to federal income tax (including any applicable alternative minimum tax) based on its taxable income using corporate income tax rates. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income and property and to federal income and excise taxes on its undistributed taxable income. The Company believes it met all organization and operating requirements to maintain its REIT status during 2012, 2011 and 2010 and intends to continue to meet such requirements. Accordingly, no provision for income taxes has been made in the accompanying consolidated financial statements.
The Company can recognize a tax benefit only if it is more likely than not that a particular tax position will be sustained upon examination or audit. To the extent that the more likely than not standard has been satisfied, the benefit associated with a position is measured as the largest amount that is greater than 50% likely of being recognized upon settlement. As of December 31, 2012, the Company did not recognize any tax benefit for uncertain tax positions.
Accounting for preferred equity issuance costs
The Company records issuance costs as a reduction to paid-in capital on its balance sheet at the time the preferred securities are issued and reflects the carrying value of the preferred equity at the stated value. The Company records issuance costs as non-cash preferred equity distributions at the time it notifies the holders of preferred stock or units of its intent to redeem such shares or units.
56
Net income allocation
Net income was allocated as follows for the years ended December 31, (in thousands):
2012 | 2011 | 2010 | ||||||||||
Net income allocable to noncontrolling interests: |
||||||||||||
Noncontrolling interests common units: |
||||||||||||
Continuing operations |
$ | 5,744 | $ | 14,838 | $ | 10,307 | ||||||
Discontinued operations |
226 | 705 | 1,287 | |||||||||
|
|
|
|
|
|
|||||||
Total net income allocable to noncontrolling interests common units |
5,970 | 15,543 | 11,594 | |||||||||
|
|
|
|
|
|
|||||||
Noncontrolling interests preferred units: |
||||||||||||
Distributions to preferred unit holders |
174 | 398 | 4,521 | |||||||||
Issuance costs related to the redemption of preferred units |
149 | | 582 | |||||||||
Gain on repurchase of preferred units, net of issuance costs |
| (7,389 | ) | | ||||||||
|
|
|
|
|
|
|||||||
Total net income allocable to noncontrolling interests preferred units |
323 | (6,991 | ) | 5,103 | ||||||||
|
|
|
|
|
|
|||||||
Total net income allocable to noncontrolling interests |
6,293 | 8,552 | 16,697 | |||||||||
|
|
|
|
|
|
|||||||
Net income allocable to PS Business Parks, Inc.: |
||||||||||||
Preferred shareholders: |
||||||||||||
Distributions to preferred shareholders |
51,969 | 41,799 | 42,730 | |||||||||
Issuance costs related to the redemption of preferred stock |
17,167 | | 3,484 | |||||||||
|
|
|
|
|
|
|||||||
Total net income allocable to preferred shareholders |
69,136 | 41,799 | 46,214 | |||||||||
|
|
|
|
|
|
|||||||
Restricted stock unit holders: |
||||||||||||
Continuing operations |
135 | 121 | 135 | |||||||||
Discontinued operations |
3 | 6 | 17 | |||||||||
|
|
|
|
|
|
|||||||
Total net income allocable to restricted stock unit holders |
138 | 127 | 152 | |||||||||
|
|
|
|
|
|
|||||||
Common shareholders: |
||||||||||||
Continuing operations |
19,057 | 49,796 | 34,635 | |||||||||
Discontinued operations |
748 | 2,366 | 4,324 | |||||||||
|
|
|
|
|
|
|||||||
Total net income allocable to common shareholders |
19,805 | 52,162 | 38,959 | |||||||||
|
|
|
|
|
|
|||||||
Total net income allocable to PS Business Parks, Inc. |
89,079 | 94,088 | 85,325 | |||||||||
|
|
|
|
|
|
|||||||
Net income |
$ | 95,372 | $ | 102,640 | $ | 102,022 | ||||||
|
|
|
|
|
|
57
Net income per common share
Per share amounts are computed using the number of weighted average common shares outstanding. Diluted weighted average common shares outstanding includes the dilutive effect of stock options and restricted stock units under the treasury stock method. Basic weighted average common shares outstanding excludes such effect. The Companys restricted stock units are participating securities and are included in the computation of basic and diluted weighted average common shares outstanding. The Companys restricted stock unit holders are paid non-forfeitable dividends in excess of the expense recorded which results in a reduction in net income allocable to common shareholders and unit holders. Earnings per share has been calculated as follows for the years ended December 31, (in thousands, except per share amounts):
2012 | 2011 | 2010 | ||||||||||
Net income allocable to common shareholders |
$ | 19,805 | $ | 52,162 | $ | 38,959 | ||||||
|
|
|
|
|
|
|||||||
Weighted average common shares outstanding: |
||||||||||||
Basic weighted average common shares outstanding |
24,234 | 24,516 | 24,546 | |||||||||
Net effect of dilutive stock compensation based on treasury stock method using average market price |
89 | 83 | 141 | |||||||||
|
|
|
|
|
|
|||||||
Diluted weighted average common shares outstanding |
24,323 | 24,599 | 24,687 | |||||||||
|
|
|
|
|
|
|||||||
Net income per common share Basic |
$ | 0.82 | $ | 2.13 | $ | 1.59 | ||||||
|
|
|
|
|
|
|||||||
Net income per common share Diluted |
$ | 0.81 | $ | 2.12 | $ | 1.58 | ||||||
|
|
|
|
|
|
Options to purchase 51,200, 92,000 and 78,000 shares for the years ended December 31 2012, 2011 and 2010, respectively, were not included in the computation of diluted net income per share because such options were considered anti-dilutive.
Segment reporting
The Company views its operations as one segment.
Reclassifications
Certain reclassifications have been made to the consolidated financial statements for 2011 and 2010 in order to conform to the 2012 presentation.
58
3. Real estate facilities
The activity in real estate facilities for the years ended December 31, 2012, 2011, and 2010 is as follows (in thousands):
Land | Buildings
and Equipment |
Accumulated Depreciation |
Total | |||||||||||||
Balances at December 31, 2009 |
$ | 491,176 | $ | 1,517,596 | $ | (702,263 | ) | $ | 1,306,509 | |||||||
Acquisition of real estate facilities |
71,142 | 223,428 | | 294,570 | ||||||||||||
Capital improvements, net |
| 40,378 | | 40,378 | ||||||||||||
Disposals |
| (9,237 | ) | 9,237 | | |||||||||||
Depreciation expense |
| | (78,868 | ) | (78,868 | ) | ||||||||||
Transfer to properties held for disposition |
| (160 | ) | 446 | 286 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balances at December 31, 2010 |
562,318 | 1,772,005 | (771,448 | ) | 1,562,875 | |||||||||||
Acquisition of real estate facilities |
210,255 | 344,760 | | 555,015 | ||||||||||||
Capital improvements, net |
| 49,624 | | 49,624 | ||||||||||||
Disposals |
| (10,150 | ) | 10,150 | | |||||||||||
Depreciation expense |
| | (84,682 | ) | (84,682 | ) | ||||||||||
Transfer to properties held for disposition |
| (467 | ) | 280 | (187 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balances at December 31, 2011 |
772,573 | 2,155,772 | (845,700 | ) | 2,082,645 | |||||||||||
Acquisition of real estate facilities |
20,779 | 30,621 | | 51,400 | ||||||||||||
Capital improvements, net |
| 61,561 | | 61,561 | ||||||||||||
Disposals |
| (12,459 | ) | 12,459 | | |||||||||||
Depreciation expense |
| | (109,494 | ) | (109,494 | ) | ||||||||||
Transfer to properties held for disposition |
| (47 | ) | 96 | 49 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balances at December 31, 2012 |
$ | 793,352 | $ | 2,235,448 | $ | (942,639 | ) | $ | 2,086,161 | |||||||
|
|
|
|
|
|
|
|
The unaudited basis of real estate facilities for federal income tax purposes was approximately $2.0 billion at December 31, 2012. The Company had approximately 23.0% of its properties, in terms of net book value, encumbered by mortgage debt at December 31, 2012.
On December 19, 2012, the Company acquired three multi-tenant flex buildings in Austin, Texas, aggregating 226,000 square feet, for a purchase price of $14.9 million. In connection with this purchase, the Company received a $592,000 credit for committed tenant improvements and lease commissions. On July 24, 2012, the Company acquired a 958,000 square foot industrial park consisting of eight single-story buildings located in Kent Valley, Washington, for a purchase price of $37.6 million. The Company incurred and expensed acquisition transaction costs of $350,000 for the year ended December 31, 2012.
On December 20, 2011, the Company acquired a 5.3 million square foot industrial and flex portfolio located in the Northern California Bay Area (the Portfolio), with concentrations in Oakland, Hayward, Fremont, Milpitas, San Jose, Santa Clara and Sunnyvale, for an aggregate purchase price of $520.0 million. In connection with the transaction, the Company assumed a $250.0 million mortgage note described in Note 6. The Company also obtained a $250.0 million unsecured three-year term loan described in Note 5.
59
The following table summarizes the assets acquired and liabilities assumed for the Portfolio acquisition during the year ended December 31, 2011 (in thousands):
Land |
$ | 202,131 | ||
Buildings and improvements |
320,210 | |||
Above-market in-place lease value |
2,372 | |||
Below-market in-place lease value |
(4,713 | ) | ||
|
|
|||
Total purchase price |
520,000 | |||
Mortgage note assumed |
(250,000 | ) | ||
Net operating assets acquired and liabilities assumed |
5,171 | |||
|
|
|||
Total cash paid |
$ | 275,171 | ||
|
|
The results of operations of the Portfolio acquired have been included in the Companys consolidated financial statements since the date of acquisition of December 20, 2011. The unaudited pro forma data presented below assumes that the Portfolio acquisition occurred as of the beginning of the respective periods, and includes pro forma adjustments to (i) increase depreciation expense to reflect the Companys book basis for buildings and improvements acquired, (ii) increase amortization expense to reflect the above-market and below-market in-place lease value acquired, and (iii) increase interest expense to reflect the financing of the Portfolio acquisition related to the $250.0 million mortgage note assumption, borrowings from the term loan and credit facility. Rental income of $42.5 million and $1.2 million related to the Portfolio acquisition for the years ended December 31, 2012 and 2011, respectively, was reported in the Companys consolidated statements of income. Net losses of $7.2 million and $838,000 related to the Portfolio acquisition for the years end December 31, 2012 and 2011, respectively, were reported in the Companys consolidated statements of income. The net loss includes rental income less cost of operations, depreciation and mortgage note interest. The Companys unaudited pro forma results have been prepared for comparative purposes only and do not purport to be indicative of the results of operations that would have occurred had the Portfolio acquisition been consummated at the beginning of the periods presented (in thousands, except per share amounts):
For The Years
Ended December 31, |
||||||||
2011 | 2010 | |||||||
Pro Forma Revenues |
$ | 336,680 | $ | 317,770 | ||||
Pro Forma Net income |
$ | 95,595 | $ | 91,088 | ||||
Pro Forma Net income per common share: |
||||||||
Basic |
$ | 1.91 | $ | 1.24 | ||||
Diluted |
$ | 1.90 | $ | 1.24 |
On October 13, 2011, the Company acquired an 80,000 square foot multi-tenant office building in Las Colinas, Texas, for $2.8 million. On August 19, 2011, the Company acquired a 46,000 square foot multi-tenant flex building located within its Miami International Commerce Center in Miami, Florida, for $3.5 million. On June 1, 2011, the Company acquired a 140,000 square foot multi-tenant office building, known as the Warren Building, located in Tysons Corner, Virginia, for $27.1 million. In connection with this purchase, the Company received a $298,000 credit for committed tenant improvements and leasing commissions. The Company incurred and expensed acquisition transaction costs of $3.1 million for the year ended December 31, 2011.
On December 15, 2010, the Company acquired Westpark Business Campus, a seven-building multi-tenant office park aggregating 735,000 square feet in Tysons Corner, Virginia, for $140.0 million. In connection with this purchase, the Company received a $1.9 million credit for committed tenant improvements. On July 30, 2010, the Company acquired a two-building multi-tenant office park, known as Tysons Corporate Center, aggregating 270,000 square feet in Tysons Corner, Virginia, for $35.4 million. On June 18, 2010, the Company acquired Parklawn Business Park, a 232,000 square foot multi-tenant office and flex park located in Rockville, Maryland, for $23.4 million. On April 21, 2010, the Company acquired a portfolio of assets in Austin, Texas, aggregating 704,000 square feet of multi-tenant flex parks for $42.9 million. In connection with this purchase, the Company received a $129,000 credit for committed tenant improvements. On March 16, 2010, the Company acquired
60
Shady Grove Executive Center, a 350,000 square foot multi-tenant office park located in Rockville, Maryland, for $60.0 million. In connection with this purchase, the Company received a $1.6 million credit for committed tenant improvements and lease commissions. The Company incurred and expensed acquisition transaction costs of $3.3 million for the year ended December 31, 2010.
The following table summarizes the assets acquired and liabilities assumed during the years ended December 31, (in thousands):
2012 | 2011 | 2010 | ||||||||||
Land |
$ | 20,779 | $ | 210,255 | $ | 71,142 | ||||||
Buildings and improvements |
30,621 | 344,760 | 223,428 | |||||||||
Above-market in-place lease value |
709 | 2,915 | 6,304 | |||||||||
Below-market in-place lease value |
(251 | ) | (4,768 | ) | (2,348 | ) | ||||||
|
|
|
|
|
|
|||||||
Total purchase price |
51,858 | 553,162 | 298,526 | |||||||||
Mortgage note assumed |
| (250,000 | ) | | ||||||||
Net operating assets acquired and liabilities assumed |
(836 | ) | (5,424 | ) | (2,275 | ) | ||||||
|
|
|
|
|
|
|||||||
Total cash paid |
$ | 51,022 | $ | 297,738 | $ | 296,251 | ||||||
|
|
|
|
|
|
The purchase price of acquired properties is recorded to land, buildings and improvements and intangible assets and liabilities associated with in-place leases (including tenant improvements, unamortized lease commissions, value of above-market and below-market leases, acquired in-place lease values, and tenant relationships, if any) based on their respective estimated fair values. Acquisition related costs are expensed as incurred.
In determining the fair value of the tangible assets of the acquired properties, management considers the value of the properties as if vacant as of the acquisition date. Management must make significant assumptions in determining the value of assets acquired and liabilities assumed. Using different assumptions in the recording of the purchase cost of the acquired properties would affect the timing of recognition of the related revenue and expenses. Amounts recorded to land are derived from comparable sales of land within the same region. Amounts recorded to buildings and improvements, tenant improvements and unamortized lease commissions are based on current market replacement costs and other market information. The amount recorded to acquired in-place leases is determined based on managements assessment of current market conditions and the estimated lease-up periods for the respective spaces.
In 2010, the Company completed construction on a parcel of land within the Miami International Commerce Center in Miami, Florida, which added 75,000 square feet of rentable small tenant industrial space.
In October, 2012, the Company completed the sale of Quail Valley Business Park, a 66,000 square foot flex park in Houston, Texas, for a gross sales price of $2.3 million, resulting in a net gain of $935,000.
In August, 2011, the Company completed the sale of Westchase Corporate Park, a 177,000 square foot flex park consisting of 13 buildings in Houston, Texas, for a gross sales price of $9.8 million, resulting in a net gain of $2.7 million.
In January, 2010, the Company completed the sale of a 131,000 square foot office building located in Houston, Texas, for a gross sales price of $10.0 million, resulting in a net gain of $5.2 million.
61
The following table summarizes the condensed results of operations of the properties sold during 2012, 2011 and 2010 (in thousands):
For the Years Ended December 31, | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Rental income |
$ | 281 | $ | 1,459 | $ | 2,232 | ||||||
Cost of operations |
(143 | ) | (808 | ) | (1,243 | ) | ||||||
Depreciation |
(96 | ) | (291 | ) | (514 | ) | ||||||
|
|
|
|
|
|
|||||||
Income from discontinued operations |
$ | 42 | $ | 360 | $ | 475 | ||||||
|
|
|
|
|
|
In addition to minimum rental payments, tenants reimburse the Company for their pro rata share of specified operating expenses, which amounted to $617,000 and $852,000 for the years ended December 31, 2011 and 2010, respectively. No such amounts were recorded for the year ended December 31, 2012. These amounts are included as rental income in the table presented above.
4. Leasing activity
The Company leases space in its real estate facilities to tenants primarily under non-cancelable leases generally ranging from one to 10 years. Future minimum rental revenues, excluding recovery of operating expenses under these leases, are as follows as of December 31, 2012 (in thousands):
2013 |
$ | 244,595 | ||
2014 |
179,923 | |||
2015 |
124,246 | |||
2016 |
84,954 | |||
2017 |
55,384 | |||
Thereafter |
92,496 | |||
|
|
|||
Total |
$ | 781,598 | ||
|
|
In addition to minimum rental payments, certain tenants reimburse the Company for their pro rata share of specified operating expenses. Such reimbursements amounted to $71.9 million, $59.6 million and $57.2 million, for the years ended December 31, 2012, 2011 and 2010, respectively. These amounts are included as rental income in the accompanying consolidated statements of income.
Leases accounting for 6.1% of total leased square footage are subject to termination options which include leases accounting for 2.7% of total leased square footage having termination options exercisable through December 31, 2013 (unaudited). In general, these leases provide for termination payments should the termination options be exercised. The above table is prepared assuming such options are not exercised.
5. Bank loans
The Company has a line of credit (the Credit Facility) with Wells Fargo Bank, National Association (Wells Fargo) which expires on August 1, 2015. The Credit Facility has a borrowing limit of $250.0 million. The rate of interest charged on borrowings is equal to a rate ranging from the London Interbank Offered Rate (LIBOR) plus 1.00% to LIBOR plus 1.85% depending on the Companys credit ratings. Currently, the Companys rate under the Credit Facility is LIBOR plus 1.10%. In addition, the Company is required to pay an annual facility fee ranging from 0.15% to 0.45% of the borrowing limit depending on the Companys credit ratings (currently 0.15%). The Company had no balance outstanding on the Credit Facility at December 31, 2012. The Company had $185.0 million outstanding on the Credit Facility at an interest rate of 1.41% at December 31, 2011. The Company had $791,000 and $1.1 million of unamortized commitment fees as of December 31, 2012 and 2011, respectively. The Credit Facility requires the Company to meet certain covenants, with which the Company was in compliance at December 31, 2012 and 2011. Interest on outstanding borrowings is payable monthly.
In connection with the Northern California Portfolio acquisition described in Note 3, the Company entered into a term loan on December 20, 2011 with Wells Fargo, as Administrative Agent (the Term
62
Loan). Pursuant to the Term Loan, the Company borrowed $250.0 million for a three year term through December 31, 2014. The maturity date of the Term Loan Agreement can be extended by one year at the Companys election. Interest on the amounts borrowed under the Term Loan accrues based on an applicable rate ranging from LIBOR plus 1.15% to LIBOR plus 2.25% depending on the Companys credit ratings. Currently, the Companys rate under the Term Loan is LIBOR plus 1.20%. The Company had $200.0 million outstanding on the Term Loan at an interest rate of 1.41% at December 31, 2012 and $250.0 million outstanding at an interest rate of 1.50% at December 31, 2011. The Company had $383,000 and $729,000 of unamortized commitment fees as of December 31, 2012 and 2011, respectively. The covenants and events of default contained in the Credit Facility are incorporated into the Term Loan by reference, and the Term Loan is cross-defaulted to the Credit Facility. The Term Loan can be repaid in full or part at any time prior to its maturity without penalty.
6. Mortgage notes payable
Mortgage notes payable consist of the following (in thousands):
December 31, 2012 |
December 31, 2011 |
|||||||
5.45% mortgage note, secured by 4.8 million square feet of commercial properties with a net book value of $448.4 million, interest payable monthly, due December, 2016 |
$ | 250,000 | $ | 250,000 | ||||
5.52% mortgage note, secured by one commercial property with a net book value of $14.7 million, principal and interest payable monthly, repaid January, 2013 |
9,036 | 9,311 | ||||||
5.68% mortgage note, secured by one commercial property with a net book value of $16.4 million, principal and interest payable monthly, repaid January, 2013 |
9,066 | 9,337 | ||||||
5.73% mortgage note, repaid November, 2012 |
| 13,436 | ||||||
|
|
|
|
|||||
Total |
$ | 268,102 | $ | 282,084 | ||||
|
|
|
|
At December 31, 2012, mortgage notes payable had a weighted average interest rate of 5.46% and a weighted average maturity of 3.7 years with principal payments as follows (in thousands):
2013 |
$ | 18,102 | ||
2014 |
| |||
2015 |
| |||
2016 |
250,000 | |||
|
|
|||
Total |
$ | 268,102 | ||
|
|
7. Noncontrolling interests
As described in Note 2, the Company reports noncontrolling interests within equity in the consolidated financial statements, but separate from the Companys shareholders equity. In addition, net income allocable to noncontrolling interests is shown as a reduction from net income in calculating net income allocable to common shareholders.
Common partnership units
The Company presents the accounts of PSB and the Operating Partnership on a consolidated basis. Ownership interests in the Operating Partnership that can be redeemed for common stock, other than PSBs interest, are classified as noncontrolling interests common units in the consolidated financial statements. Net income allocable to noncontrolling interests common units consists of the common units share of the consolidated operating results after allocation to preferred units and shares. Beginning one year from the date of admission as a limited partner (common units) and subject to certain limitations described below, each limited partner other than PSB has the right to require the redemption of its partnership interest.
63
A limited partner (common units) that exercises its redemption right will receive cash from the Operating Partnership in an amount equal to the market value (as defined in the Operating Partnership Agreement) of the partnership interests redeemed. In lieu of the Operating Partnership redeeming the common units for cash, PSB, as general partner, has the right to elect to acquire the partnership interest directly from a limited partner exercising its redemption right, in exchange for cash in the amount specified above or by issuance of one share of PSB common stock for each unit of limited partnership interest redeemed.
A limited partner (common units) cannot exercise its redemption right if delivery of shares of PSB common stock would be prohibited under the applicable articles of incorporation, or if the general partner believes that there is a risk that delivery of shares of common stock would cause the general partner to no longer qualify as a REIT, would cause a violation of the applicable securities laws, or would result in the Operating Partnership no longer being treated as a partnership for federal income tax purposes.
At December 31, 2012, there were 7,305,355 common units owned by PS, which are accounted for as noncontrolling interests. On a fully converted basis, assuming all 7,305,355 noncontrolling interests common units were converted into shares of common stock of PSB at December 31, 2012, the noncontrolling interests common units would convert into 23.1% of the shares of common stock then outstanding. Combined with PSs existing common stock ownership, on a fully converted basis, PS has a combined ownership of 41.5% of the Companys common equity. At the end of each reporting period, the Company determines the amount of equity (book value of net assets) which is allocable to the noncontrolling interest based upon the ownership interest, and an adjustment is made to the noncontrolling interest, with a corresponding adjustment to paid-in capital, to reflect the noncontrolling interests equity interest in the Company.
Preferred partnership units
Through the Operating Partnership, the Company had the following preferred units outstanding as of December 31, 2012 and 2011:
December 31, 2012 | December 31, 2011 | |||||||||||||||||||||||||||
Series |
Issuance Date | Earliest Potential Redemption Date |
Dividend Rate |
Units Outstanding |
Amount (in thousands) |
Units Outstanding |
Amount (in thousands) |
|||||||||||||||||||||
Series N |
December, 2005 | December, 2010 | 7.125 | % | | $ | | 223,300 | $ | 5,583 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total |
| $ | | 223,300 | $ | 5,583 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
On June 8, 2012, the Company redeemed 223,300 units of its 7.125% Series N Cumulative Redeemable Preferred Units for $5.6 million. The Company reported the excess of the redemption amount over the carrying amount of $149,000, equal to the original issuance costs, as a reduction of net income allocable to common shareholders and unit holders for the year ended December 31, 2012.
In February, 2011, the Company paid an aggregate of $39.1 million to repurchase 1,710,000 units of its 7.50% Series J Cumulative Redeemable Preferred Units and 203,400 units of its 6.55% Series Q Cumulative Redeemable Preferred Units for a weighted average purchase price of $20.43 per unit. The aggregate par value of the repurchased preferred units was $47.8 million, which generated a gain of $7.4 million, net of original issuance costs of $1.4 million, which was added to net income allocable to common shareholders and unit holders for the year ended December 31, 2011.
On May 12, 2010, the Company redeemed 800,000 units of its 7.950% Series G Cumulative Redeemable Preferred Units for $20.0 million. The Company reported the excess of the redemption amount over the carrying amount of $582,000, equal to the original issuance costs, as a reduction of net income allocable to common shareholders and unit holders for the year ended December 31, 2010.
8. Related party transactions
The Operating Partnership manages industrial, office and retail facilities for PS. These facilities, all located in the United States, operate under the Public Storage or PS Business Parks names. The PS
64
Business Parks name and logo is owned by PS and licensed to the Company under a non-exclusive, royalty-free license agreement. The license can be terminated by either party for any reason with six months written notice.
Under the property management contract with PS, the Operating Partnership is compensated based on a percentage of the gross revenues of the facilities managed. Under the supervision of the property owners, the Operating Partnership coordinates rental policies, rent collections, marketing activities, the purchase of equipment and supplies, maintenance activities, and the selection and engagement of vendors, suppliers and independent contractors. In addition, the Operating Partnership assists and advises the property owners in establishing policies for the hire, discharge and supervision of employees for the operation of these facilities, including property managers and leasing, billing and maintenance personnel.
The property management contract with PS is for a seven-year term with the agreement automatically extending for an additional one-year period upon each one-year anniversary of its commencement (unless cancelled by either party). Either party can give notice of its intent to cancel the agreement upon expiration of its current term. Management fee revenues under this contract were $649,000, $684,000 and $672,000 for the years ended December 31, 2012, 2011 and 2010, respectively.
PS also provides property management services for the self-storage component of two assets owned by the Company. These self-storage facilities, located in Palm Beach County, Florida, operate under the Public Storage name.
Under the property management contract, PS is compensated based on a percentage of the gross revenues of the facilities managed. Under the supervision of the Company, PS coordinates rental policies, rent collections, marketing activities, the purchase of equipment and supplies, maintenance activities, and the selection and engagement of vendors, suppliers and independent contractors. In addition, PS is responsible in establishing the policies for the hire, discharge and supervision of employees for the operation of these facilities, including on-site managers, assistant managers and associate managers.
Either the Company or PS can cancel the property management contract upon 60 days notice. Management fee expenses under the contract were $55,000, $52,000 and $48,000 for the years ended December 31, 2012, 2011 and 2010, respectively.
Pursuant to a cost sharing and administrative services agreement, the Company shares costs with PS for certain administrative services, which are allocated to PS in accordance with a methodology intended to fairly allocate those costs. These costs totaled $441,000, $442,000 and $543,000 for the years ended December 31, 2012, 2011 and 2010, respectively.
The Company had amounts due from PS of $243,000 and $205,000 at December 31, 2012 and 2011, respectively, for these contracts, as well as for certain operating expenses paid by the Company on behalf of PS.
On February 9, 2011, the Company entered into an agreement with PS to borrow $121.0 million with a maturity date of August 9, 2011 at an interest rate of LIBOR plus 0.85%. The Company repaid, in full, the note payable to PS upon maturity. Interest expense under this note payable was $664,000 for the year ended December 31, 2011.
65
9. Shareholders equity
Preferred stock
As of December 31, 2012 and 2011, the Company had the following series of preferred stock outstanding:
December 31, 2012 | December 31, 2011 | |||||||||||||||||||||||||||
Series |
Issuance Date | Earliest Potential Redemption Date |
Dividend Rate |
Shares Outstanding |
Amount (in thousands) |
Shares Outstanding |
Amount (in thousands) |
|||||||||||||||||||||
Series R |
October, 2010 | October, 2015 | 6.875 | % | 3,000 | $ | 75,000 | 3,000 | $ | 75,000 | ||||||||||||||||||
Series S |
January, 2012 | January, 2017 | 6.450 | % | 9,200 | 230,000 | | | ||||||||||||||||||||
Series T |
May, 2012 | May, 2017 | 6.000 | % | 14,000 | 350,000 | | | ||||||||||||||||||||
Series U |
September, 2012 | September, 2017 | 5.750 | % | 9,200 | 230,000 | | | ||||||||||||||||||||
Series H |
January & October, 2004 | January, 2009 | 7.000 | % | | | 6,341 | 158,520 | ||||||||||||||||||||
Series I |
April, 2004 | April, 2009 | 6.875 | % | | | 2,745 | 68,626 | ||||||||||||||||||||
Series M |
May, 2005 | May, 2010 | 7.200 | % | | | 3,182 | 79,550 | ||||||||||||||||||||
Series O |
June & August, 2006 | June, 2011 | 7.375 | % | | | 3,384 | 84,600 | ||||||||||||||||||||
Series P |
January, 2007 | January, 2012 | 6.700 | % | | | 5,290 | 132,250 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total |
35,400 | $ | 885,000 | 23,942 | $ | 598,546 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
On October 9, 2012, the Company completed the redemption of its 6.70% Cumulative Preferred Stock, Series P, at its par value of $132.3 million. The Company reported the excess of the redemption amount over the carrying amount of $3.8 million, equal to the original issuance costs, as a reduction of net income allocable to common shareholders and unit holders for the year ended December 31, 2012.
On September 14, 2012, the Company issued $230.0 million or 9.2 million depositary shares, each representing 1/1,000 of a share of the 5.75% Cumulative Preferred Stock, Series U, at $25.00 per depositary share.
On June 15, 2012, the Company completed the redemption of its 7.00% Cumulative Preferred Stock, Series H, at its par value of $158.5 million and its 6.875% Cumulative Preferred Stock, Series I, at its par value of $68.6 million. The Company reported the excess of the redemption amount over the carrying amount of $8.1 million, equal to the original issuance costs, as a reduction of net income allocable to common shareholders and unit holders for the year months ended December 31, 2012.
On May 14, 2012, the Company issued $350.0 million or 14.0 million depositary shares, each representing 1/1,000 of a share of the 6.00% Cumulative Preferred Stock, Series T, at $25.00 per depositary share.
During February, 2012, the Company completed the redemption of its 7.20% Cumulative Preferred Stock, Series M, at its par value of $79.6 million and its 7.375% Cumulative Preferred Stock, Series O, at its par value of $84.6 million. The Company reported the excess of the redemption amount over the carrying amount of $5.3 million, equal to the original issuance costs, as a reduction of net income allocable to common shareholders and unit holders for the year ended December 31, 2012.
On January 18, 2012, the Company issued $230.0 million or 9.2 million depositary shares, each representing 1/1,000 of a share of the 6.45% Cumulative Preferred Stock, Series S, at $25.00 per depositary share.
On October 15, 2010, the Company issued $75.0 million or 3.0 million depositary shares, each representing 1/1,000 of a share of the 6.875% Cumulative Preferred Stock, Series R, at $25.00 per depositary share.
On November 8, 2010, the Company completed the redemption of its 7.60% Cumulative Preferred Stock, Series L, at its par value of $48.4 million. The Company reported the excess of the redemption amount over the carrying amount of $1.6 million, equal to the original issuance costs, as a reduction of net income allocable to common shareholders and unit holders for the year ended December 31, 2010.
On June 7, 2010, the Company completed the redemption of its 7.950% Cumulative Preferred Stock, Series K, at its par value of $54.1 million. The Company reported the excess of the redemption amount over the carrying amount of $1.9 million, equal to the original issuance costs, as a reduction of net income allocable to common shareholders and unit holders for the year ended December 31, 2010.
66
The Company paid $52.0 million, $41.8 million and $42.7 million in distributions to its preferred shareholders for the years ended December 31, 2012, 2011 and 2010, respectively.
Holders of the Companys preferred stock will not be entitled to vote on most matters, except under certain conditions. In the event of a cumulative arrearage equal to six quarterly dividends, the holders of the preferred stock will have the right to elect two additional members to serve on the Companys Board of Directors until all events of default have been cured. At December 31, 2012, there were no dividends in arrears.
Except under certain conditions relating to the Companys qualification as a REIT, the preferred stock is not redeemable prior to the previously noted redemption dates. On or after the respective redemption dates, the respective series of preferred stock will be redeemable, at the option of the Company, in whole or in part, at $25.00 per depositary share, plus any accrued and unpaid dividends. The Company had $28.1 million and $19.7 million of deferred costs in connection with the issuance of preferred stock as of December 31, 2012 and 2011, respectively, which the Company will report as additional non-cash distributions upon notice of its intent to redeem such shares.
Common stock
The Companys Board of Directors previously authorized the repurchase, from time to time, of up to 6.5 million shares of the Companys common stock on the open market or in privately negotiated transactions. During the year ended December 31, 2011, the Company repurchased 591,500 shares of common stock at an aggregate cost of $30.3 million. Since inception of the program, the Company has repurchased an aggregate of 4.9 million shares of common stock at an aggregate cost of $183.9 million or an average cost per share of $37.64. Under existing board authorizations, the Company can repurchase an additional 1.6 million shares. No shares of common stock were repurchased under this program during the years ended December 31, 2012 and 2010.
The Company paid $42.7 million ($1.76 per common share), $43.0 million ($1.76 per common share) and $43.3 million ($1.76 per common share) in distributions to its common shareholders for the years ended December 31, 2012, 2011 and 2010, respectively. The portion of the distributions classified as ordinary income was 100.0% for the years ended December 31, 2012, 2011 and 2010. No portion of the distributions was classified as long-term capital gain income for the years ended December 31, 2012, 2011 and 2010. The percentages in the two preceding sentences are unaudited.
Equity stock
In addition to common and preferred stock, the Company is authorized to issue 100.0 million shares of Equity Stock. The Articles of Incorporation provide that the Equity Stock may be issued from time to time in one or more series and give the Board of Directors broad authority to fix the dividend and distribution rights, conversion and voting rights, redemption provisions and liquidation rights of each series of Equity Stock.
10. Stock compensation
PSB has a 2003 Stock Option and Incentive Plan (the 2003 Plan) covering 1.5 million shares of PSBs common stock. Under the 2003 Plan, PSB has granted non-qualified options to certain directors, officers and key employees to purchase shares of PSBs common stock at a price not less than the fair market value of the common stock at the date of grant. Additionally, under the 2003 Plan, PSB has granted restricted stock units to officers and key employees. Effective February 20, 2012, PSB has a 2012 Equity and Performance-Based Incentive Compensation Plan (the 2012 Plan) covering 1.0 million shares of PSBs common stock. Under the 2012 Plan, PSB has granted non-qualified options to certain directors to purchase shares of PSBs common stock at a price not less than the fair market value of the common stock at the date of grant. Additionally, under the 2012 Plan, PSB has granted restricted shares of common stock to certain directors.
Options under the 2003 Plan and 2012 Plan vest over a five-year period from the date of grant at the rate of one fifth per year and expire 10 years after the date of grant. Generally, restricted stock units granted are subject to a six-year vesting schedule, none in year one and 20% for each of the next five years. Certain restricted stock unit grants are subject to a three-year vesting schedule with 33.3% vesting for each of the three years.
67
The weighted average grant date fair value of options granted in the years ended December 31, 2012, 2011 and 2010 were $4.85 per share, $5.38 per share and $6.08 per share, respectively. The Company has calculated the fair value of each option grant on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions used for grants for the years ended December 31, 2012, 2011 and 2010, respectively; a dividend yield of 2.6%, 2.9% and 3.3%; expected volatility of 13.4%, 13.9% and 17.5%; expected life of five years; and risk-free interest rates of 0.9%, 1.7% and 2.4%.
The estimated grant-date fair value of restricted stock units is recognized as compensation expense over the applicable vesting period, net of estimates for future forfeitures. Fair value is determined based upon the closing trading price of our common shares on the grant date. The employer portion of payroll taxes is expensed as incurred. The straight-line attribution method is used with respect to option and restricted stock unit grants that are earned solely based upon the passage of time and continued employment. Performance based restricted stock unit grants are amortized using the accelerated attribution method, with each vesting amortized separately over the individual vesting period.
The weighted average grant date fair value of restricted stock units granted during the years ended December 31, 2012, 2011 and 2010 were $65.14, $51.63 and $54.44, respectively. The Company calculated the fair value of each restricted stock unit grant using the market value on the date of grant.
At December 31, 2012, there were a combined total of 975,000 options and restricted stock units authorized to grant. Information with respect to outstanding options and nonvested restricted stock units granted under the 2003 Plan and 2012 Plan is as follows:
Options: | Number of Options |
Weighted Average Exercise Price |
Weighted Average Remaining Contract Life |
Aggregate Intrinsic Value (in thousands) |
||||||||||||
Outstanding at December 31, 2009 |
542,752 | $ | 39.43 | |||||||||||||
Granted |
291,000 | $ | 52.79 | |||||||||||||
Exercised |
(243,936 | ) | $ | 31.90 | ||||||||||||
Forfeited |
(12,000 | ) | $ | 58.19 | ||||||||||||
|
|
|||||||||||||||
Outstanding at December 31, 2010 |
577,816 | $ | 48.95 | |||||||||||||
|
|
|||||||||||||||
Granted |
14,000 | $ | 60.66 | |||||||||||||
Exercised |
(24,600 | ) | $ | 42.67 | ||||||||||||
Forfeited |
| $ | | |||||||||||||
|
|
|||||||||||||||
Outstanding at December 31, 2011 |
567,216 | $ | 49.51 | |||||||||||||
|
|
|||||||||||||||
Granted |
44,000 | $ | 66.69 | |||||||||||||
Exercised |
(143,043 | ) | $ | 41.30 | ||||||||||||
Forfeited |
(13,600 | ) | $ | 61.05 | ||||||||||||
|
|
|||||||||||||||
Outstanding at December 31, 2012 |
454,573 | $ | 53.41 | 6.07 Years | $ | 5,436 | ||||||||||
|
|
|||||||||||||||
Exercisable at December 31, 2012 |
229,173 | $ | 51.70 | 4.54 Years | $ | 3,146 | ||||||||||
|
|
68
Restricted Stock Units: | Number of Units |
Weighted Average Grant Date Fair Value |
||||||
Nonvested at December 31, 2009 |
119,091 | $ | 53.64 | |||||
Granted |
13,900 | $ | 54.44 | |||||
Vested |
(44,857 | ) | $ | 53.84 | ||||
Forfeited |
(2,460 | ) | $ | 55.90 | ||||
|
|
|||||||
Nonvested at December 31, 2010 |
85,674 | $ | 53.60 | |||||
|
|
|||||||
Granted |
8,700 | $ | 51.63 | |||||
Vested |
(29,890 | ) | $ | 55.88 | ||||
Forfeited |
(5,260 | ) | $ | 52.70 | ||||
|
|
|||||||
Nonvested at December 31, 2011 |
59,224 | $ | 52.24 | |||||
|
|
|||||||
Granted |
17,800 | $ | 65.14 | |||||
Vested |
(20,094 | ) | $ | 51.36 | ||||
Forfeited |
(3,840 | ) | $ | 53.95 | ||||
|
|
|||||||
Nonvested at December 31, 2012 |
53,090 | $ | 55.69 | |||||
|
|
Effective January 1, 2012, the Company entered into a performance-based restricted stock unit program, the Senior Management Long-Term Equity Incentive Program for 2012-2015 (LTEIP), with selected employees of the Company. Under the LTEIP, the Company established a targeted restricted stock unit award for selected employees, which would be earned only if the Company achieved defined targets during 2012 to 2015. The first type of award is an annual award following the end of each of the four years in the program, with the award subject to and based on the achievement of defined targets during the previous year. The second type of award is an award based on achieving defined targets during the cumulative four-year period 2012-2015. In the event the defined target is not achieved for an annual award, the shares allocated for award for such year are added to the shares that may be received if the four-year target is achieved. Both types of restricted stock unit awards vest in three equal annual installments beginning one year from the date of award. Up to approximately 38,449 restricted stock units would be granted for each of the four years assuming achievement was met and up to approximately 312,220 restricted stock units would be granted for the cumulative four-year period assuming achievement was met. The target for 2012 was not achieved and therefore the shares allocated for 2012 were added to the shares that may be received if the four-year target is achieved. Net compensation expense of $3.9 million related to the LTEIP was recognized during the year ended December 31, 2012.
Included in the Companys consolidated statements of income for the years ended December 31, 2012, 2011 and 2010 was $419,000, $486,000 and $509,000, respectively, in net compensation expense related to stock options. Net compensation expense of $4.7 million (includes $3.9 million from the LTEIP noted above,) $920,000 and $1.5 million related to restricted stock units was recognized during the years ended December 31, 2012, 2011 and 2010, respectively.
As of December 31, 2012, there was $979,000 of unamortized compensation expense related to stock options expected to be recognized over a weighted average period of 2.6 years. As of December 31, 2012, there was $23.8 million (includes $21.6 million from the LTEIP noted above) of unamortized compensation expense related to restricted stock units expected to be recognized over a weighted average period of 5.8 years.
Cash received from 143,043 stock options exercised during the year ended December 31, 2012 was $5.9 million. Cash received from 24,600 stock options exercised for the year ended December 31, 2011 was $1.1 million. Cash received from 243,936 stock options exercised during the year ended December 31, 2010 was $7.8 million. The aggregate intrinsic value of the stock options exercised during the years ended December 31, 2012, 2011 and 2010 was $3.4 million, $457,000 and $5.3 million, respectively.
69
During the year ended December 31, 2012, 20,094 restricted stock units vested; in settlement of these units, 13,248 shares were issued, net of shares applied to payroll taxes. The aggregate fair value of the shares vested for the year ended December 31, 2012 was $1.3 million. During the year ended December 31, 2011, 29,890 restricted stock units vested; in settlement of these units, 18,907 shares were issued, net of shares applied to payroll taxes. The aggregate fair value of the shares vested for the year ended December 31, 2011 was $1.7 million. During the year ended December 31, 2010, 44,857 restricted stock units vested; in settlement of these units, 27,732 shares were issued, net of shares applied to payroll taxes. The aggregate fair value of the shares vested for the year ended December 31, 2010 was $2.4 million.
In May of 2004, the shareholders of the Company approved the issuance of up to 70,000 shares of common stock under the Retirement Plan for Non-Employee Directors (the Director Plan). Under the Director Plan, the Company grants 1,000 shares of common stock for each year served as a director up to a maximum of 5,000 shares issued upon retirement. In December of 2011, the Director Plan was amended to increase the maximum shares from 5,000 shares to 7,000 shares, 1,000 shares of common stock for each year served as a director. Beginning in 2012, all grants of common stock to directors were under the 2012 Plan. The Company recognizes compensation expense with regards to grants to be issued in the future under the Director Plan. As a result, included in the Companys consolidated statements of income was $287,000, $559,000 and $153,000 in compensation expense for the years ended December 31, 2012, 2011 and 2010, respectively. As of December 31, 2012, 2011 and 2010, there was $1.2 million, $514,000 and $339,000, respectively, of unamortized compensation expense related to these shares. In April, 2012, the Company issued 14,000 shares to two directors upon retirement with an aggregate fair value of $956,000. In January, 2011, the Company issued 5,000 shares to a director upon retirement with an aggregate fair value of $290,000. No shares were issued during the years ended December 31, 2010.
11. Supplementary quarterly financial data (unaudited)
Three Months Ended | ||||||||||||||||
March 31, 2012 |
June 30, 2012 |
September 30, 2012 |
December 31, 2012 |
|||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Revenues |
$ | 84,677 | $ | 85,627 | $ | 87,020 | $ | 89,224 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Cost of operations |
$ | 28,115 | $ | 27,717 | $ | 29,294 | $ | 28,982 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income allocable to common shareholders |
$ | 3,467 | $ | 1,410 | $ | 5,172 | $ | 9,760 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income per share: |
||||||||||||||||
Basic |
$ | 0.14 | $ | 0.06 | $ | 0.21 | $ | 0.40 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | 0.14 | $ | 0.06 | $ | 0.21 | $ | 0.40 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Three Months Ended | ||||||||||||||||
March 31, 2011 |
June 30, 2011 |
September 30, 2011 |
December 31, 2011 |
|||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Revenues |
$ | 73,461 | $ | 72,970 | $ | 76,463 | $ | 74,563 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Cost of operations |
$ | 25,655 | $ | 24,156 | $ | 24,778 | $ | 25,328 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income allocable to common shareholders |
$ | 16,562 | $ | 11,374 | $ | 15,444 | $ | 8,801 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income per share: |
||||||||||||||||
Basic |
$ | 0.67 | $ | 0.46 | $ | 0.63 | $ | 0.36 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | 0.67 | $ | 0.46 | $ | 0.63 | $ | 0.36 | ||||||||
|
|
|
|
|
|
|
|
70
12. Commitments and contingencies
Substantially all of the Companys properties have been subjected to Phase I environmental reviews. Such reviews have not revealed, nor is management aware of, any probable or reasonably possible environmental costs that management believes would have a material adverse effect on the Companys business, assets or results of operations, nor is the Company aware of any potentially material environmental liability.
Other than routine litigation and administrative proceedings arising in the ordinary course of business, the Company currently is neither subject to any other material litigation nor, to managements knowledge, is any material litigation currently threatened against the Company.
13. 401(K) Plan
The Company has a 401(K) savings plan (the Plan) in which all eligible employees may participate. The Plan provides for the Company to make matching contributions to all eligible employees up to 4% of their annual salary dependent on the employees level of participation. For the years ended December 31, 2012, 2011 and 2010, $345,000, $328,000 and $297,000, respectively, was charged as expense related to this plan.
71
PS BUSINESS PARKS, INC.
SCHEDULE IIIREAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2012
(DOLLARS IN THOUSANDS)
Initial Cost to Company | Cost Capitalized Subsequent to Acquisition |
Gross Amount at Which Carried
at December 31, 2012 |
||||||||||||||||||||||||||||||||||||||
Description |
Location |
Encumbrances | Land | Buildings and Improvements |
Buildings and Improvements |
Land | Buildings and Improvements |
Total | Accumulated Depreciation |
Year(s) Acquired | Depreciable Lives (Years) |
|||||||||||||||||||||||||||||
Mesa |
Mesa, AZ | $ | | $ | 675 | $ | 1,692 | $ | 2,758 | $ | 675 | $ | 4,450 | $ | 5,125 | $ | 3,390 | 1997 | 5-30 | |||||||||||||||||||||
Corporate/Metro Park Phoenix |
Phoenix, AZ | | 5,130 | 17,514 | 2,823 | 5,130 | 20,337 | 25,467 | 10,467 | 1999/2003 | 5-30 | |||||||||||||||||||||||||||||
Tempe/McKellips |
Tempe, AZ | | 195 | 522 | 587 | 195 | 1,109 | 1,304 | 758 | 1997 | 5-30 | |||||||||||||||||||||||||||||
University |
Tempe, AZ | | 2,805 | 7,107 | 6,124 | 2,805 | 13,231 | 16,036 | 8,827 | 1997 | 5-30 | |||||||||||||||||||||||||||||
Concord Business Park |
Concord, CA | | 12,454 | 20,491 | 534 | 12,454 | 21,025 | 33,479 | 1,343 | 2011 | 5-30 | |||||||||||||||||||||||||||||
Bayview Business Park |
Fremont, CA | 7,300 | 4,990 | 4,831 | 42 | 4,990 | 4,873 | 9,863 | 362 | 2011 | 5-30 | |||||||||||||||||||||||||||||
Christy Business Park |
Fremont, CA | 14,200 | 11,450 | 16,254 | 186 | 11,450 | 16,440 | 27,890 | 1,138 | 2011 | 5-30 | |||||||||||||||||||||||||||||
Industrial Drive Distribution Center |
Fremont, CA | 5,300 | 7,482 | 6,812 | 101 | 7,482 | 6,913 | 14,395 | 522 | 2011 | 5-30 | |||||||||||||||||||||||||||||
Bay Center Business Park |
Hayward, CA | 27,500 | 19,052 | 50,501 | 333 | 19,052 | 50,834 | 69,886 | 3,719 | 2011 | 5-30 | |||||||||||||||||||||||||||||
Cabot Distribution Center |
Hayward, CA | 9,300 | 5,859 | 10,811 | 270 | 5,859 | 11,081 | 16,940 | 517 | 2011 | 5-30 | |||||||||||||||||||||||||||||
Diablo Business Park |
Hayward, CA | | 9,102 | 15,721 | 427 | 9,102 | 16,148 | 25,250 | 1,243 | 2011 | 5-30 | |||||||||||||||||||||||||||||
Eden Landing |
Hayward, CA | 4,800 | 3,275 | 6,174 | 8 | 3,275 | 6,182 | 9,457 | 520 | 2011 | 5-30 | |||||||||||||||||||||||||||||
Hayward Business Park |
Hayward, CA | 46,400 | 28,256 | 54,418 | 795 | 28,256 | 55,213 | 83,469 | 2,994 | 2011 | 5-30 | |||||||||||||||||||||||||||||
Huntwood Business Park |
Hayward, CA | 11,600 | 7,391 | 11,819 | 303 | 7,391 | 12,122 | 19,513 | 727 | 2011 | 5-30 | |||||||||||||||||||||||||||||
Parkway Commerce |
Hayward, CA | | 4,398 | 10,433 | 4,127 | 4,398 | 14,560 | 18,958 | 8,091 | 1997 | 5-30 | |||||||||||||||||||||||||||||
Dixon Landing Business Park |
Milpitas, CA | 30,000 | 26,301 | 21,121 | 552 | 26,301 | 21,673 | 47,974 | 1,874 | 2011 | 5-30 | |||||||||||||||||||||||||||||
Monterey/Calle |
Monterey, CA | | 288 | 706 | 303 | 288 | 1,009 | 1,297 | 597 | 1997 | 5-30 | |||||||||||||||||||||||||||||
Port of Oakland |
Oakland, CA | 10,800 | 5,638 | 11,066 | 383 | 5,638 | 11,449 | 17,087 | 802 | 2011 | 5-30 | |||||||||||||||||||||||||||||
Northpointe Business Center |
Sacramento, CA | | 3,031 | 13,826 | 5,618 | 3,031 | 19,444 | 22,475 | 11,934 | 1999 | 5-30 | |||||||||||||||||||||||||||||
Sacramento/Northgate |
Sacramento, CA | | 1,710 | 4,567 | 2,959 | 1,710 | 7,526 | 9,236 | 4,944 | 1997 | 5-30 | |||||||||||||||||||||||||||||
Charcot Business Park |
San Jose, CA | 10,300 | 8,086 | 11,546 | 576 | 8,086 | 12,122 | 20,208 | 984 | 2011 | 5-30 | |||||||||||||||||||||||||||||
Las Plumas |
San Jose, CA | | 4,379 | 12,889 | 5,660 | 4,379 | 18,549 | 22,928 | 12,099 | 1998 | 5-30 | |||||||||||||||||||||||||||||
Little Orchard Distribution Center |
San Jose, CA | 5,900 | 7,725 | 3,846 | 35 | 7,725 | 3,881 | 11,606 | 277 | 2011 | 5-30 | |||||||||||||||||||||||||||||
Montague Industrial Park |
San Jose, CA | 14,200 | 14,476 | 12,807 | 149 | 14,476 | 12,956 | 27,432 | 1,109 | 2011 | 5-30 | |||||||||||||||||||||||||||||
Oakland Road |
San Jose, CA | | 3,458 | 8,765 | 2,704 | 3,458 | 11,469 | 14,927 | 6,603 | 1997 | 5-30 | |||||||||||||||||||||||||||||
Rogers Ave |
San Jose, CA | | 3,540 | 4,896 | 409 | 3,540 | 5,305 | 8,845 | 1,982 | 2006 | 5-30 | |||||||||||||||||||||||||||||
Doolittle Business Park |
San Leandro, CA | 4,500 | 3,929 | 6,231 | 180 | 3,929 | 6,411 | 10,340 | 419 | 2011 | 5-30 | |||||||||||||||||||||||||||||
San Ramon/Norris Canyon |
San Ramon, CA | | 1,486 | 3,642 | 1,189 | 1,486 | 4,831 | 6,317 | 2,750 | 1997 | 5-30 | |||||||||||||||||||||||||||||
Commerce Park |
Santa Clara, CA | | 17,218 | 21,914 | 3,570 | 17,218 | 25,484 | 42,702 | 13,739 | 2007 | 5-30 | |||||||||||||||||||||||||||||
Santa Clara Tech Park |
Santa Clara, CA | | 7,673 | 15,645 | 3,551 | 7,673 | 19,196 | 26,869 | 9,603 | 2000 | 5-30 | |||||||||||||||||||||||||||||
Walsh at Lafayette |
Santa Clara, CA | 19,300 | 13,437 | 17,890 | 80 | 13,437 | 17,970 | 31,407 | 2,048 | 2011 | 5-30 | |||||||||||||||||||||||||||||
Airport Blvd. |
So. San Francisco, CA | | 899 | 2,387 | 638 | 899 | 3,025 | 3,924 | 1,672 | 1997 | 5-30 | |||||||||||||||||||||||||||||
So. San Francisco/Produce |
So. San Francisco, CA | | 776 | 1,886 | 411 | 776 | 2,297 | 3,073 | 1,267 | 1997 | 5-30 | |||||||||||||||||||||||||||||
Kifer Industrial Park |
Sunnyvale, CA | 28,600 | 13,227 | 37,874 | 15 | 13,227 | 37,889 | 51,116 | 2,152 | 2011 | 5-30 | |||||||||||||||||||||||||||||
Buena Park Industrial Center |
Buena Park, CA | | 3,245 | 7,703 | 2,147 | 3,245 | 9,850 | 13,095 | 5,457 | 1997 | 5-30 | |||||||||||||||||||||||||||||
Carson |
Carson, CA | | 990 | 2,496 | 1,330 | 990 | 3,826 | 4,816 | 2,305 | 1997 | 5-30 | |||||||||||||||||||||||||||||
Cerritos Business Center |
Cerritos, CA | | 4,218 | 10,273 | 3,524 | 4,218 | 13,797 | 18,015 | 7,844 | 1997 | 5-30 | |||||||||||||||||||||||||||||
Cerritos/Edwards |
Cerritos, CA | | 450 | 1,217 | 1,193 | 450 | 2,410 | 2,860 | 1,366 | 1997 | 5-30 | |||||||||||||||||||||||||||||
Culver City |
Culver City, CA | | 3,252 | 8,157 | 5,776 | 3,252 | 13,933 | 17,185 | 8,332 | 1997 | 5-30 | |||||||||||||||||||||||||||||
Corporate Pointe |
Irvine, CA | | 6,876 | 18,519 | 6,174 | 6,876 | 24,693 | 31,569 | 14,435 | 2000 | 5-30 | |||||||||||||||||||||||||||||
Laguna Hills Commerce Center |
Laguna Hills, CA | | 16,261 | 39,559 | 4,341 | 16,261 | 43,900 | 60,161 | 23,359 | 1997 | 5-30 | |||||||||||||||||||||||||||||
Plaza Del Lago |
Laguna Hills, CA | | 2,037 | 5,051 | 3,548 | 2,037 | 8,599 | 10,636 | 5,470 | 1997 | 5-30 |
72
Initial Cost to Company | Cost Capitalized Subsequent to Acquisition |
Gross Amount at Which Carried
at December 31, 2012 |
||||||||||||||||||||||||||||||||||||||
Description |
Location |
Encumbrances | Land | Buildings and Improvements |
Buildings and Improvements |
Land | Buildings and Improvements |
Total | Accumulated Depreciation |
Year(s) Acquired | Depreciable Lives (Years) |
|||||||||||||||||||||||||||||
Canada |
Lake Forest, CA | | 5,508 | 13,785 | 4,646 | 5,508 | 18,431 | 23,939 | 10,410 | 1997 | 5-30 | |||||||||||||||||||||||||||||
Monterey Park |
Monterey Park, CA | | 3,078 | 7,862 | 1,420 | 3,078 | 9,282 | 12,360 | 5,218 | 1997 | 5-30 | |||||||||||||||||||||||||||||
Orange County Business Center |
Orange County, CA | | 9,405 | 35,746 | 17,147 | 9,405 | 52,893 | 62,298 | 36,846 | 2003 | 5-30 | |||||||||||||||||||||||||||||
Orangewood |
Orange County, CA | | 2,637 | 12,291 | 3,003 | 2,637 | 15,294 | 17,931 | 7,560 | 2003 | 5-30 | |||||||||||||||||||||||||||||
Kearney Mesa |
San Diego, CA | | 2,894 | 7,089 | 2,605 | 2,894 | 9,694 | 12,588 | 5,542 | 1997 | 5-30 | |||||||||||||||||||||||||||||
Lusk |
San Diego, CA | | 5,711 | 14,049 | 5,240 | 5,711 | 19,289 | 25,000 | 11,180 | 1997 | 5-30 | |||||||||||||||||||||||||||||
Rose Canyon Business Park |
San Diego, CA | | 15,129 | 20,054 | 1,856 | 15,129 | 21,910 | 37,039 | 9,566 | 2005 | 5-30 | |||||||||||||||||||||||||||||
Signal Hill |
Signal Hill, CA | | 6,693 | 12,699 | 2,241 | 6,693 | 14,940 | 21,633 | 6,979 | 1997/2006 | 5-30 | |||||||||||||||||||||||||||||
Studio City/Ventura |
Studio City, CA | | 621 | 1,530 | 375 | 621 | 1,905 | 2,526 | 1,113 | 1997 | 5-30 | |||||||||||||||||||||||||||||
Torrance |
Torrance, CA | | 2,318 | 6,069 | 2,665 | 2,318 | 8,734 | 11,052 | 5,023 | 1997 | 5-30 | |||||||||||||||||||||||||||||
Boca Commerce |
Boca Raton, FL | 9,036 | 7,795 | 9,258 | 917 | 7,795 | 10,175 | 17,970 | 3,295 | 2006 | 5-30 | |||||||||||||||||||||||||||||
MICC |
Miami, FL | | 89,529 | 105,370 | 35,318 | 89,529 | 140,688 | 230,217 | 69,205 | 2003/2011 | 5-30 | |||||||||||||||||||||||||||||
Wellington |
Wellington, FL | 9,066 | 10,845 | 18,560 | 1,307 | 10,845 | 19,867 | 30,712 | 5,952 | 2006 | 5-30 | |||||||||||||||||||||||||||||
Ammendale |
Beltsville, MD | | 4,278 | 18,380 | 9,511 | 4,278 | 27,891 | 32,169 | 17,612 | 1998 | 5-30 | |||||||||||||||||||||||||||||
Gaithersburg/Christopher |
Gaithersburg, MD | | 475 | 1,203 | 535 | 475 | 1,738 | 2,213 | 1,063 | 1997 | 5-30 | |||||||||||||||||||||||||||||
Metro Park |
Rockville, MD | | 33,995 | 94,463 | 33,125 | 33,995 | 127,588 | 161,583 | 69,333 | 2001 | 5-30 | |||||||||||||||||||||||||||||
Parklawn Business Park |
Rockville, MD | | 3,387 | 19,628 | 2,500 | 3,387 | 22,128 | 25,515 | 3,755 | 2010 | 5-30 | |||||||||||||||||||||||||||||
Shady Grove |
Rockville, MD | | 5,372 | 50,727 | 6,614 | 5,372 | 57,341 | 62,713 | 8,745 | 2010 | 5-30 | |||||||||||||||||||||||||||||
Westech Business Park |
Silver Spring, MD | | 25,261 | 74,572 | 10,012 | 25,261 | 84,584 | 109,845 | 40,437 | 2006 | 5-30 | |||||||||||||||||||||||||||||
Cornell Oaks |
Beaverton, OR | | 20,616 | 63,235 | 17,667 | 20,616 | 80,902 | 101,518 | 41,662 | 2001 | 5-30 | |||||||||||||||||||||||||||||
Creekside |
Beaverton, OR | | 15,007 | 47,125 | 22,022 | 15,007 | 69,147 | 84,154 | 42,633 | 1998/2000 | 5-30 | |||||||||||||||||||||||||||||
Milwaukie |
Milwaukie, OR | | 1,125 | 2,857 | 1,613 | 1,125 | 4,470 | 5,595 | 2,627 | 1997 | 5-30 | |||||||||||||||||||||||||||||
Empire Commerce |
Dallas, TX | | 304 | 1,545 | 814 | 304 | 2,359 | 2,663 | 1,545 | 1998 | 5-30 | |||||||||||||||||||||||||||||
Northgate |
Dallas, TX | | 1,274 | 5,505 | 3,731 | 1,274 | 9,236 | 10,510 | 5,428 | 1998 | 5-30 | |||||||||||||||||||||||||||||
Westwood Business Park |
Farmers Branch, TX | | 941 | 6,884 | 1,503 | 941 | 8,387 | 9,328 | 4,026 | 2003 | 5-30 | |||||||||||||||||||||||||||||
Eastgate |
Garland, TX | | 480 | 1,203 | 568 | 480 | 1,771 | 2,251 | 1,045 | 1997 | 5-30 | |||||||||||||||||||||||||||||
NFTZ (1) |
Irving, TX | | 1,517 | 6,499 | 1,836 | 1,517 | 8,335 | 9,852 | 5,353 | 1998 | 5-30 | |||||||||||||||||||||||||||||
Royal Tech |
Irving, TX | | 13,989 | 54,113 | 19,760 | 13,989 | 73,873 | 87,862 | 40,504 | 1998-2000/2011 | 5-30 | |||||||||||||||||||||||||||||
La Prada |
Mesquite, TX | | 495 | 1,235 | 629 | 495 | 1,864 | 2,359 | 1,102 | 1997 | 5-30 | |||||||||||||||||||||||||||||
The Summit |
Plano, TX | | 1,536 | 6,654 | 3,674 | 1,536 | 10,328 | 11,864 | 6,657 | 1998 | 5-30 | |||||||||||||||||||||||||||||
Richardson/Business Parkway |
Richardson, TX | | 799 | 3,568 | 2,363 | 799 | 5,931 | 6,730 | 3,881 | 1998 | 5-30 | |||||||||||||||||||||||||||||
Ben White |
Austin, TX | | 1,550 | 7,015 | 1,802 | 1,550 | 8,817 | 10,367 | 4,611 | 1998 | 5-30 | |||||||||||||||||||||||||||||
Lamar Business Park |
Austin, TX | | 2,528 | 6,596 | 3,978 | 2,528 | 10,574 | 13,102 | 7,944 | 1997 | 5-30 | |||||||||||||||||||||||||||||
McKalla |
Austin, TX | | 1,945 | 13,212 | 1,805 | 1,945 | 15,017 | 16,962 | 5,043 | 1998/2012 | 5-30 | |||||||||||||||||||||||||||||
Rutland |
Austin, TX | | 2,022 | 9,397 | 3,618 | 2,022 | 13,015 | 15,037 | 6,515 | 1998/1999 | 5-30 | |||||||||||||||||||||||||||||
Waterford |
Austin, TX | | 2,108 | 9,649 | 3,206 | 2,108 | 12,855 | 14,963 | 7,637 | 1999 | 5-30 | |||||||||||||||||||||||||||||
Braker Business Park |
Austin, TX | | 1,874 | 13,990 | 919 | 1,874 | 14,909 | 16,783 | 3,213 | 2010 | 5-30 | |||||||||||||||||||||||||||||
McNeil |
Austin, TX | | 2,314 | 17,044 | 1,512 | 2,314 | 18,556 | 20,870 | 4,224 | 1999/2010/2012 | 5-30 | |||||||||||||||||||||||||||||
Mopac Business Park |
Austin, TX | | 719 | 3,579 | 330 | 719 | 3,909 | 4,628 | 791 | 2010 | 5-30 | |||||||||||||||||||||||||||||
Southpark Business Park |
Austin, TX | | 1,266 | 9,882 | 748 | 1,266 | 10,630 | 11,896 | 2,197 | 2010 | 5-30 | |||||||||||||||||||||||||||||
Bren Mar |
Alexandria, VA | | 2,197 | 5,380 | 3,670 | 2,197 | 9,050 | 11,247 | 5,358 | 1997 | 5-30 | |||||||||||||||||||||||||||||
Eisenhower |
Alexandria, VA | | 1,440 | 3,635 | 2,372 | 1,440 | 6,007 | 7,447 | 3,920 | 1997 | 5-30 | |||||||||||||||||||||||||||||
Beaumont |
Chantilly, VA | | 4,736 | 11,051 | 1,480 | 4,736 | 12,531 | 17,267 | 5,431 | 2006 | 5-30 | |||||||||||||||||||||||||||||
Dulles South/Sullyfield |
Chantilly, VA | | 1,373 | 6,810 | 2,645 | 1,373 | 9,455 | 10,828 | 5,342 | 1999 | 5-30 | |||||||||||||||||||||||||||||
Lafayette |
Chantilly, VA | | 1,680 | 13,398 | 4,218 | 1,680 | 17,616 | 19,296 | 10,731 | 1999/2000 | 5-30 | |||||||||||||||||||||||||||||
Park East |
Chantilly, VA | | 3,851 | 18,029 | 9,252 | 3,851 | 27,281 | 31,132 | 13,682 | 1999 | 5-30 | |||||||||||||||||||||||||||||
Fair Oaks Business Park |
Fairfax, VA | | 13,598 | 36,232 | 5,181 | 13,598 | 41,413 | 55,011 | 19,935 | 2004/2007 | 5-30 | |||||||||||||||||||||||||||||
Prosperity Business Campus |
Fairfax, VA | | 23,147 | 67,575 | 24,636 | 23,147 | 92,211 | 115,358 | 48,017 | 2001 | 5-30 | |||||||||||||||||||||||||||||
Monroe |
Herndon, VA | | 6,737 | 18,911 | 9,207 | 6,737 | 28,118 | 34,855 | 17,080 | 1997/1999 | 5-30 | |||||||||||||||||||||||||||||
Gunston |
Lorton, VA | | 4,146 | 17,872 | 4,489 | 4,146 | 22,361 | 26,507 | 12,634 | 1998 | 5-30 |
73
Initial Cost to Company | Cost Capitalized Subsequent to Acquisition |
Gross Amount at Which Carried
at December 31, 2012 |
||||||||||||||||||||||||||||||||||||||
Description |
Location |
Encumbrances | Land | Buildings and Improvements |
Buildings and Improvements |
Land | Buildings and Improvements |
Total | Accumulated Depreciation |
Year(s) Acquired | Depreciable Lives (Years) |
|||||||||||||||||||||||||||||
Westpark Business Campus |
McLean, VA | | 53,882 | 111,253 | 15,612 | 53,882 | 126,865 | 180,747 | 15,787 | 2010/2011 | 5-30 | |||||||||||||||||||||||||||||
Alban Road |
Springfield, VA | | 1,935 | 4,736 | 4,618 | 1,935 | 9,354 | 11,289 | 6,044 | 1997 | 5-30 | |||||||||||||||||||||||||||||
I-95 |
Springfield, VA | | 3,535 | 15,672 | 10,093 | 3,535 | 25,765 | 29,300 | 17,657 | 2000 | 5-30 | |||||||||||||||||||||||||||||
Northpointe |
Sterling, VA | | 2,767 | 8,778 | 4,026 | 2,767 | 12,804 | 15,571 | 8,512 | 1997/1998 | 5-30 | |||||||||||||||||||||||||||||
Shaw Road |
Sterling, VA | | 2,969 | 10,008 | 3,768 | 2,969 | 13,776 | 16,745 | 9,254 | 1998 | 5-30 | |||||||||||||||||||||||||||||
Tysons Corporate Center |
Vienna, VA | | 9,885 | 25,302 | 7,738 | 9,885 | 33,040 | 42,925 | 4,889 | 2010 | 5-30 | |||||||||||||||||||||||||||||
Woodbridge |
Woodbridge, VA | | 1,350 | 3,398 | 1,623 | 1,350 | 5,021 | 6,371 | 3,087 | 1997 | 5-30 | |||||||||||||||||||||||||||||
212th Business Park |
Kent, WA | | 19,573 | 17,695 | 1,489 | 19,573 | 19,184 | 38,757 | 461 | 2012 | 5-30 | |||||||||||||||||||||||||||||
Overlake |
Redmond, WA | | 27,761 | 49,353 | 5,568 | 27,761 | 54,921 | 82,682 | 26,465 | 2007 | 5-30 | |||||||||||||||||||||||||||||
Renton |
Renton, WA | | 330 | 889 | 517 | 330 | 1,406 | 1,736 | 840 | 1997 | 5-30 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
$ | 268,102 | $ | 793,352 | $ | 1,801,678 | $ | 433,770 | $ | 793,352 | $ | 2,235,448 | $ | 3,028,800 | $ | 942,639 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | The Company owns two properties that are subject to ground leases in Las Colinas, Texas, expiring in 2019 and 2020, each with one 10 year extension option. |
74
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: February 22, 2013 | ||
PS BUSINESS PARKS, INC. | ||
By: | /s/ Joseph D. Russell, Jr. | |
Joseph D. Russell, Jr. | ||
President and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature |
Title |
Date | ||
/s/ Ronald L. Havner, Jr. Ronald L. Havner, Jr. |
Chairman of the Board | February 22, 2013 | ||
/s/ Joseph D. Russell, Jr. Joseph D. Russell, Jr. |
President, Director and Chief Executive Officer (principal executive officer) | February 22, 2013 | ||
/s/ Edward A. Stokx Edward A. Stokx |
Chief Financial Officer (principal financial officer and principal accounting officer) | February 22, 2013 | ||
/s/ Jennifer Holden Dunbar Jennifer Holden Dunbar |
Director | February 22, 2013 | ||
/s/ James H. Kropp James H. Kropp |
Director | February 22, 2013 | ||
/s/ Sara Grootwassink Lewis Sara Grootwassink Lewis |
Director | February 22, 2013 | ||
/s/ Michael V. McGee Michael V. McGee |
Director | February 22, 2013 | ||
/s/ Gary E. Pruitt Gary E. Pruitt |
Director | February 22, 2013 | ||
/s/ Peter Schultz Peter Schultz |
Director | February 22, 2013 |
75
PS BUSINESS PARKS, INC.
EXHIBIT INDEX
(Items 15(a)(3) and 15(b))
3.1 | Restated Articles of Incorporation. Filed with Registrants Registration Statement on Form S-3 (SEC File No. 333-78627) and incorporated herein by reference. | |
3.2 | Restated Bylaws, as amended. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 (SEC File No. 001-10709) and incorporated herein by reference. | |
3.3 | Certificate of Determination of Preferences of 8.75% Series C Cumulative Redeemable Preferred Stock of PS Business Parks, Inc. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 1999 (SEC File No. 001-10709) and incorporated herein by reference. | |
3.4 | Certificate of Determination of Preferences of 8.875% Series X Cumulative Redeemable Preferred Stock of PS Business Parks, Inc. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 1999 (SEC File No. 001-10709) and incorporated herein by reference. | |
3.5 | Amendment to Certificate of Determination of Preferences of 8.875% Series X Cumulative Redeemable Preferred Stock of PS Business Parks, Inc. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 1999 (SEC File No. 001-10709) and incorporated herein by reference. | |
3.6 | Certificate of Determination of Preferences of 8.875% Series Y Cumulative Redeemable Preferred Stock of PS Business Parks, Inc. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2000 (SEC File No. 001-10709) and incorporated herein by reference. | |
3.7 | Certificate of Determination of Preferences of 9.50% Series D Cumulative Redeemable Preferred Stock of PS Business Parks, Inc. Filed with Registrants Current Report on Form 8-K dated May 7, 2001 (SEC File No. 001-10709) and incorporated herein by reference. | |
3.8 | Amendment to Certificate of Determination of Preferences of 9.50% Series D Cumulative Redeemable Preferred Stock of PS Business Parks, Inc. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 2001 (SEC File No. 001-10709) and incorporated herein by reference. | |
3.9 | Certificate of Determination of Preferences of 9 1/4% Series E Cumulative Redeemable Preferred Stock of PS Business Parks, Inc. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 2001 (SEC File No. 001-10709) and incorporated herein by reference. | |
3.10 | Certificate of Determination of Preferences of 8.75% Series F Cumulative Redeemable Preferred Stock of PS Business Parks, Inc. Filed with Registrants Current Report on Form 8-K dated January 18, 2002 (SEC File No. 001-10709) and incorporated herein by reference. | |
3.11 | Certificate of Determination of Preferences of 7.95% Series G Cumulative Redeemable Preferred Stock of PS Business Parks, Inc. Filed with Registrants Annual Report on Form 10-K for the year ended December 31, 2003 (SEC File No. 001-10709) and incorporated herein by reference. | |
3.12 | Certificate of Determination of Preferences of 7.00% Series H Cumulative Redeemable Preferred Stock of PS Business Parks, Inc. filed with Registrants Current Report on Form 8-K dated January 16, 2004 (SEC File No. 001-10709) and incorporated herein by reference. | |
3.13 | Certificate of Determination of Preferences of 6.875% Series I Cumulative Redeemable Preferred Stock of PS Business Parks, Inc. Filed with Registrants Current Report on Form 8-K dated March 31, 2004 and incorporated herein by reference. | |
3.14 | Certificate of Determination of Preferences of 7.50% Series J Cumulative Redeemable Preferred Stock of PS Business Parks, Inc. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2004 (SEC File No. 001-10709) and incorporated herein by reference. | |
3.15 | Certificate of Determination of Preferences of 7.950% Series K Cumulative Redeemable Preferred Stock of PS Business Parks, Inc. Filed with Registrants Current Report on Form 8-K dated June 24, 2004 (SEC File No. 001-10709) and incorporated herein by reference. | |
3.16 | Certificate of Determination of Preferences of 7.60% Series L Cumulative Redeemable Preferred Stock of PS Business Parks, Inc. Filed with Registrants Current Report on Form 8-K dated August 23, 2004 (SEC File No. 001-10709) and incorporated herein by reference. |
76
3.17 | Certificate of Correction of Certificate of Determination of Preferences for the 7.00% Cumulative Preferred Stock, Series H of PS Business Parks, Inc. Filed with Registrants Current Report on Form 8-K dated October 18, 2004 (SEC File No. 001-10709) and incorporated herein by reference. | |
3.18 | Amendment to Certificate of Determination of Preferences for the 7.00% Cumulative Preferred Stock, Series H of PS Business Parks, Inc. Filed with Registrants Current Report on Form 8-K dated October 18, 2004 (SEC File No. 001-10709) and incorporated herein by reference. | |
3.19 | Certificate of Determination of Preferences of 7 1/8% Series N Cumulative Redeemable Preferred Stock of PS Business Parks, Inc. Filed with Registrants Current Report on Form 8-K dated December 16, 2005 (SEC File No. 001-10709) and incorporated herein by reference. | |
3.20 | Certificate of Determination of Preferences of 6.70% Series P Cumulative Redeemable Preferred Stock of PS Business Parks, Inc. Filed with Registrants Current Report on Form 8-K dated January 9, 2007 (SEC File No. 001-10709) and incorporated herein by reference. | |
3.21 | Certificate of Determination of Preferences of 6.55% Series Q Cumulative Redeemable Preferred Stock of PS Business Parks, Inc. Filed with Registrants Current Report on Form 8-K dated March 16, 2007 (SEC File No. 001-10709) and incorporated herein by reference. | |
3.22 | Certificate of Determination of Preferences of 6.875% Cumulative Preferred Stock, Series R of PS Business Parks, Inc. Filed with Registrants Current Report on Form 8-K dated October 7, 2010 (SEC File No. 001-10709) and incorporated herein by reference. | |
3.23 | Certificate of Determination of Preferences of 6.45% Cumulative Preferred Stock, Series S of PS Business Parks, Inc. Filed with Registrants Current Report on Form 8-K dated January 11, 2012 (SEC File No. 001-10709) and incorporated herein by reference. | |
3.24 | Certificate of Determination of Preferences of 6.00% Series T Cumulative Redeemable Preferred Stock of PS Business Parks, Inc. Filed with Registrants Current Report on Form 8-K dated May 7, 2012 (SEC File No. 001-10709) and incorporated herein by reference | |
3.25 | Certificate of Determination of Preferences of 5.75% Series U Cumulative Redeemable Preferred Stock of PS Business Parks, Inc. Field with Registrants Current Report on Form 8-K dated September 7, 2012 (SEC File No. 001-10709) and incorporated herein by reference. | |
4.1 | Deposit Agreement Relating to 7.00% Cumulative Preferred Stock, Series H of PS Business Parks, Inc., dated as of January 15, 2004. Filed with Registrants Current Report on Form 8-K dated January 15, 2004 (SEC File No. 001-10709) and incorporated herein by reference. | |
4.2 | Deposit Agreement Relating to 6.875% Cumulative Preferred Stock, Series I of PS Business Parks, Inc., dated as of March 31, 2004. Filed with Registrants Current Report on Form 8-K dated March 31, 2004 (SEC File No. 001-10709) and incorporated herein by reference. | |
4.3 | Deposit Agreement Relating to 6.70% Cumulative Preferred Stock, Series P of PS Business Parks, Inc., dated as of January 9, 2007. Filed with Registrants Current Report on Form 8-K dated January 9, 2007 (SEC File No. 001-10709) and incorporated herein by reference. | |
4.4 | Deposit Agreement Relating to 6.875% Cumulative Preferred Stock, Series R of PS Business Parks, Inc., dated as of October 7, 2010. Filed with Registrants Current Report on Form 8-K dated October 7, 2010 (SEC File No. 001-10709) and incorporated herein by reference. | |
4.5 | Deposit Agreement Relating to 6.45% Cumulative Preferred Stock, Series S of PS Business Parks, Inc., dated as of January 10, 2012. Filed with Registrants Current Report on Form 8-K dated January 11, 2012 (SEC File No. 001-10709) and incorporated herein by reference. | |
4.6 | Deposit Agreement Relating to 6.00% Cumulative Preferred Stock, Series T of PS Business Parks, Inc. dated as of May 3, 2012. Filed with Registrants Current Report on Form 8-K dated May 7, 2012 (SEC File No. 001-10709) and incorporated herein by reference. | |
4.7 | Deposit Agreement Relating to 5.75% Cumulative Preferred Stock, Series U of PS Business Parks, Inc. dated as of September 5, 2012. Filed with Registrants Current Report on Form 8-K dated September 7, 2012 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.1 | Amended Management Agreement between Storage Equities, Inc. and Public Storage Commercial Properties Group, Inc. dated as of February 21, 1995. Filed with PSs Annual Report on Form 10-K for the year ended December 31, 1994 (SEC File No. 001-08389) and incorporated herein by reference. |
77
10.2 | Agreement of Limited Partnership of PS Business Parks, L.P. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 1998 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.3* | Offer Letter/ Employment Agreement between Registrant and Joseph D. Russell, Jr., dated as of September 6, 2002. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 2003 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.4* | Form of Indemnity Agreement. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 1998 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.5* | Form of Indemnification Agreement for Executive Officers. Filed with Registrants Annual Report on Form 10-K for the year ended December 31, 2004 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.6 | Cost Sharing and Administrative Services Agreement dated as of November 16, 1995 by and among PSCC, Inc. and the owners listed therein. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 1998 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.7 | Amendment to Cost Sharing and Administrative Services Agreement dated as of January 2, 1997 by and among PSCC, Inc. and the owners listed therein. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 1998 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.8 | Accounts Payable and Payroll Disbursement Services Agreement dated as of January 2, 1997 by and between PSCC, Inc. and AOPP LP. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 1998 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.9 | Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to 8.875% Series B Cumulative Redeemable Preferred Units, dated as of April 23, 1999. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 1999 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.10 | Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to 9.25% Series A Cumulative Redeemable Preferred Units, dated as of April 30, 1999. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 1999 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.11 | Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to 8.75% Series C Cumulative Redeemable Preferred Units, dated as of September 3, 1999. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 1999 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.12 | Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to 8.875% Series X Cumulative Redeemable Preferred Units, dated as of September 7, 1999. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 1999 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.13 | Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to Additional 8.875% Series X Cumulative Redeemable Preferred Units, dated as of September 23, 1999. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 1999 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.14 | Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to 8.875% Series Y Cumulative Redeemable Preferred Units, dated as of July 12, 2000. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2000 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.15 | Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to 9.50% Series D Cumulative Redeemable Preferred Units, dated as of May 10, 2001. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 2001 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.16 | Amendment No. 1 to Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to 9.50% Series D Cumulative Redeemable Preferred Units, dated as of June 18, 2001. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 2001 (SEC File No. 001-10709) and incorporated herein by reference. |
78
10.17 | Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to 9 1/4% Series E Cumulative Redeemable Preferred Units, dated as of September 21, 2001. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 2001 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.18 | Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to 8.75% Series F Cumulative Redeemable Preferred Units, dated as of January 18, 2002. Filed with Registrants Annual Report on Form 10-K for the year ended December 31, 2001 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.19 | Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to 7.95% Series G Cumulative Redeemable Preferred Units, dated as of October 30, 2002. Filed with Registrants Annual Report on Form 10-K for the year ended December 31, 2003 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.20 | Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to 7.00% Series H Cumulative Redeemable Preferred Units, dated as of January 16, 2004. Filed with Registrants Annual Report on Form 10-K for the year ended December 31, 2003 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.21 | Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to 6.875% Series I Cumulative Redeemable Preferred Units, dated as of April 21, 2004. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 2004 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.22 | Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to 7.50% Series J Cumulative Redeemable Preferred Units, dated as of May 27, 2004. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2004 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.23 | Amendment No. 1 to Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to 7.50% Series J Cumulative Redeemable Preferred Units, dated as of June 17, 2004. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2004 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.24 | Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to 7.95% Series K Cumulative Redeemable Preferred Units, dated as of June 30, 2004. Filed with Registrants Annual Report on Form 10-K for the year ended December 31, 2004 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.25 | Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to 7.60% Series L Cumulative Redeemable Preferred Units, dated as of August 31, 2004. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 2004 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.26 | Amendment No. 1 to Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to 7.00% Series H Cumulative Redeemable Preferred Units, dated as of October 25, 2004. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 2004 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.27 | Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to 7 1/8% Series N Cumulative Redeemable Preferred Units, dated as of December 12, 2005. Filed with Registrants Current Report on Form 8-K dated December 16, 2005 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.28 | Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to 6.70% Series P Cumulative Redeemable Preferred Units, dated as of January 9, 2007. Filed with Registrants Annual Report on Form 10-K for the year ended December 31, 2006 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.29 | Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to 6.55% Series Q Cumulative Redeemable Preferred Units, dated as of March 12, 2007. Filed with Registrants Current Report on Form 8-K dated March 16, 2007 (SEC File No. 001-10709) and incorporated herein by reference. |
79
10.30 | Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to 6.875% Series R Cumulative Redeemable Preferred Units, dated as of October 15, 2010. Filed with Registrants Annual Report on Form 10-K for the year ended December 31, 2010 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.31 | Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to 6.45% Series S Cumulative Redeemable Preferred Units, dated as of January 10, 2012. Filed with Registrants Annual Report on Form 10-K for the year ended December 31, 2011 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.32 | Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to 6.00% Series T Cumulative Preferred Units, Series T, dated as of May 14, 2012. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.33 | Amendment to Agreement of Limited Partnership of PS Business Parks, L.P. relating to 5.75% Series U Cumulative Preferred Units, dated as of September 14, 2012. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.34 | Registration Rights Agreement by and between PS Business Parks, Inc. and GSEP 2005 Realty Corp., dated as of December 12, 2005, relating to 7.125% Series N Cumulative Redeemable Preferred Units. Filed with Registrants Current Report on Form 8-K dated December 16, 2005 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.35 | Amended and Restated Revolving Credit Agreement dated as of October 29, 2002 among PS Business Parks, L.P., Wells Fargo Bank, National Association, as Agent, and the Lenders named therein. Filed with Registrants Annual Report on Form 10-K for the year ended December 31, 2002 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.36 | Modification Agreement, dated as of December 29, 2003. Filed with the Registrants Annual Report on Form 10-K for the year ended December 31, 2003 and incorporated herein by reference. This exhibit modifies the Amended and Restated Revolving Credit Agreement dated as of October 29, 2002 and filed with the Registrants Annual Report on Form 10-K for the year ended December 31, 2002 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.37 | Modification Agreement, dated as of January 23, 2004. Filed with the Registrants Annual Report on Form 10-K for the year ended December 31, 2003 and incorporated herein by reference. This exhibit modifies the Modification Agreement dated as of December 29, 2003 and filed with the Registrants Annual Report on Form 10-K for the year ended December 31, 2003 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.38 | Third Modification Agreement, dated as of August 5, 2005. Filed with the Registrants Current Report on Form 8-K dated August 5, 2005 (SEC File No. 001-10709) and incorporated herein by reference. This exhibit modifies the Modification Agreement dated as of January 23, 2004 and filed with the Registrants Annual Report on Form 10-K for the year ended December 31, 2003 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.39 | Fourth Modification Agreement dated as of July 30, 2008 to Amended and Restated Revolving Credit Agreement dated October 29, 2002. Filed with Registrants Current Report on Form 8-K dated August 5, 2008 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.40 | Fifth Modification Agreement dated as of July 28, 2010 to Amended and Restated Revolving Credit Agreement dated October 29, 2002. Filed with Registrants Current Report on Form 8-K dated August 2, 2010 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.41 | Promissory Note dated February 9, 2011. Filed with the Registrants Current Report on Form 8-K dated February 14, 2011 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.42 | Sixth Modification Agreement dated as of August 3, 2011 to Amended and Restated Revolving Credit Agreement dated October 29, 2002. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 (SEC File No. 001-10709) and incorporated herein by reference. |
80
10.43 | Loan Agreement, dated November 17, 2006, between Northern California Industrial Portfolio, Inc., a Maryland corporation, and LaSalle Bank National Association, a national banking association. Filed with the Registrants Current Report on Form 8-K dated December 20, 2011 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.44 | Credit Agreement dated as of December 20, 2011, by and among PS Business Parks, L.P., a California limited partnership, as borrower, and Wells Fargo Bank, National Association, as Administrative Agent for the Lenders. Filed with the Registrants Current Report on Form 8-K dated December 20, 2011 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.45 | Seventh Modification Agreement dated as of December 20, 2011 to Amended and Restated Revolving Credit Agreement dated October 29, 2002. Filed with the Registrants Current Report on Form 8-K dated December 20, 2011 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.46 | First Modification Agreement dated December 29, 2011 to Credit Agreement dated December 20, 2011 by and among PS Business Parks, L.P., a California limited partnership, as borrower, and Wells Fargo Bank, National Association, as Administrative Agent for the Lenders. Filed with the Registrants Current Report on Form 8-K dated January 5, 2012 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.47* | Registrants 1997 Stock Option and Incentive Plan. Filed with Registrants Registration Statement on Form S-8 (SEC File No. 333-48313) and incorporated herein by reference. | |
10.48* | Registrants 2003 Stock Option and Incentive Plan. Filed with Registrants Registration Statement on Form S-8 (SEC File No. 333-104604) and incorporated herein by reference. | |
10.49* | Amended and Restated Retirement Plan for Non-Employee Directors. Filed with Registrants Annual Report on Form 10-K for the year ended December 31, 2011 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.50* | Form of PS Business Parks, Inc. Restricted Stock Unit Agreement. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 2004 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.51* | Form of PS Business Parks, Inc. 2003 Stock Option and Incentive Plan Non-Qualified Stock Option Agreement. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 2004 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.52* | Form of PS Business Parks, Inc. 2003 Stock Option and Incentive Plan Stock Option Agreement. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 2004 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.53* | Amendment to Form of Director Stock Option Agreement. Filed with Registrants Annual Report on Form 10-K for the year ended December 31, 2010 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.54* | Revised Form of Director Stock Option Agreement. Filed with Registrants Annual Report on Form 10-K for the year ended December 31, 2010 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.55* | Registrants 2012 Equity and Performance-Based Incentive Compensation Plan (2012 Plan). Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.56* | Form of Registrants 2012 Plan Non-Qualified Stock Option Agreement. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 (SEC File No. 001-10709) and incorporated herein by reference. | |
10.57* | Form of Registrants 2012 Plan Restricted Stock Unit Agreement. Filed with Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 (SEC File No. 001-10709) and incorporated herein by reference. | |
12 | Statement re: Computation of Ratio of Earnings to Fixed Charges. Filed herewith. | |
21 | List of Subsidiaries. Filed herewith. | |
23 | Consent of Independent Registered Public Accounting Firm. Filed herewith. |
81
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith. | |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith. | |
32.1 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith. | |
101 .INS | XBRL Instance Document. Filed herewith. | |
101 .SCH | XBRL Taxonomy Extension Schema. Filed herewith. | |
101 .CAL | XBRL Taxonomy Extension Calculation Linkbase. Filed herewith. | |
101 .DEF | XBRL Taxonomy Extension Definition Linkbase. Filed herewith. | |
101 .LAB | XBRL Taxonomy Extension Label Linkbase. Filed herewith. | |
101 .PRE | XBRL Taxonomy Extension Presentation Link. Filed herewith. |
* | Management contract or compensatory plan or arrangement |
82
Exhibit 12
PS BUSINESS PARKS, INC.
STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in thousands, except ratio data)
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
Income from continuing operations |
$ | 94,395 | $ | 99,563 | $ | 96,394 | $ | 91,368 | $ | 84,106 | ||||||||||
Interest expense |
20,618 | 5,455 | 3,534 | 3,552 | 3,952 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Earnings from continuing operations available to cover fixed charges |
$ | 115,013 | $ | 105,018 | $ | 99,928 | $ | 94,920 | $ | 88,058 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed charges (1) |
$ | 20,618 | $ | 5,455 | $ | 3,534 | $ | 3,552 | $ | 3,952 | ||||||||||
Preferred stock dividends |
69,136 | 41,799 | 46,214 | 17,440 | 46,630 | |||||||||||||||
Preferred partnership distributions |
323 | (6,991 | ) | 5,103 | (2,569 | ) | 7,007 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Combined fixed charges and preferred distributions |
$ | 90,077 | $ | 40,263 | $ | 54,851 | $ | 18,423 | $ | 57,589 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ratio of earnings from continuing operations to fixed charges |
5.6 | 19.3 | 28.3 | 26.7 | 22.3 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ratio of earnings from continuing operations to combined fixed charges and preferred distributions |
1.3 | 2.6 | 1.8 | 5.2 | 1.5 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of Ratio of Funds from Operations (FFO) to fixed charges:
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
FFO |
$ | 134,472 | $ | 149,797 | $ | 124,420 | $ | 163,074 | $ | 131,558 | ||||||||||
Interest expense |
20,618 | 5,455 | 3,534 | 3,552 | 3,952 | |||||||||||||||
Net income allocable to noncontrolling interests preferred units |
323 | (6,991 | ) | 5,103 | (2,569 | ) | 7,007 | |||||||||||||
Preferred stock dividends |
69,136 | 41,799 | 46,214 | 17,440 | 46,630 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
FFO available to cover fixed charges |
$ | 224,549 | $ | 190,060 | $ | 179,271 | $ | 181,497 | $ | 189,147 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed charges (1) |
$ | 20,618 | $ | 5,455 | $ | 3,534 | $ | 3,552 | $ | 3,952 | ||||||||||
Preferred stock dividends (2) |
51,969 | 41,799 | 42,730 | 44,662 | 50,858 | |||||||||||||||
Preferred partnership distributions (2) |
174 | 398 | 4,521 | 5,848 | 7,007 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Combined fixed charges and preferred distributions paid |
$ | 72,761 | $ | 47,652 | $ | 50,785 | $ | 54,062 | $ | 61,817 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ratio of adjusted FFO to fixed charges |
10.9 | 34.8 | 50.7 | 51.1 | 47.9 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ratio of adjusted FFO to combined fixed charges and preferred distributions paid |
3.1 | 4.0 | 3.5 | 3.4 | 3.1 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Fixed charges include interest expense. |
(2) | Excludes the charge for the issuance costs related to the redemption/repurchase of preferred equity and the gain on the repurchase of preferred equity. |
Exhibit 21
List of Subsidiaries
The following sets forth the subsidiaries of the Registrant and their respective states of incorporation or organization:
Name |
State | |
American Office Park Properties, TPGP, Inc. |
California | |
PSBP QRS, Inc. |
California | |
Hernmore, Inc. |
Maryland | |
AOPP Acquisition Corp. Two |
California | |
Tenant Advantage, Inc. |
California | |
PS Business Parks, L.P. |
California | |
PSBP Northpointe D, L.L.C. |
Virginia | |
Monroe Parkway, L.L.C. |
Virginia | |
Metro Park I, L.L.C. |
Delaware | |
Metro Park II, L.L.C. |
Delaware | |
Metro Park III, L.L.C. |
Delaware | |
Metro Park IV, L.L.C. |
Delaware | |
Metro Park V, L.L.C. |
Delaware | |
PS Metro Park, L.L.C. |
Maryland | |
PSB Northern California Industrial Portfolio, L.L.C |
Delaware | |
PSBP Springing Member, L.L.C |
Delaware | |
PSBP Westwood GP, L.L.C. |
Delaware | |
PSBP Industrial, L.L.C. |
Delaware | |
Miami International Commerce Center Association, Inc. |
Florida | |
REVX-098, L.L.C. |
Delaware | |
GB, L.L.C. |
Maryland | |
PSBP Meadows L.L.C. |
Delaware | |
PSBP Meadows Member L.L.C. |
Delaware | |
PSB Boca Commerce Park, L.L.C. |
Delaware | |
PSB Wellington Commerce Park I, L.L.C. |
Delaware | |
PSB Wellington Commerce Park II, L.L.C. |
Delaware | |
PSB Wellington Commerce Park III, L.L.C. |
Delaware |
Exhibit 23
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the incorporation by reference in the following Registration Statements:
(1) Registration Statement (Form S-8 No. 333-48313) of PS Business Parks, Inc. pertaining to the PS Business Parks, Inc. 1997 Stock Option and Incentive Plan,
(2) Registration Statement (Form S-8 No. 333-50274) of PS Business Parks, Inc. pertaining to the PS 401(k)/Profit Sharing Plan,
(3) Registration Statement (Form S-8 No. 333-104604) of PS Business Parks, Inc. pertaining to the PS Business Parks, Inc. 2003 Stock Option and Incentive Plan,
(4) Registration Statement (Form S-8 No. 333-129463) of PS Business Parks, Inc. pertaining to the PS Business Parks, Inc. Retirement Plan for Non-Employee Directors, and
(5) Registration Statement (Form S-3 No. 333-160104)
of our reports dated February 22, 2013 with respect to the consolidated financial statements and related financial statement schedule of PS Business Parks, Inc., and the effectiveness of internal control over financial reporting of PS Business Parks, Inc., included in this Annual Report on Form 10-K of PS Business Parks, Inc. for the year ended December 31, 2012.
/s/ Ernst & Young, LLP
Los Angeles, California
February 22, 2013
Exhibit 31.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Joseph D. Russell, Jr. certify that:
1. I have reviewed this annual report on Form 10-K of PS Business Parks, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
/s/ Joseph D. Russell, Jr. |
Name: Joseph D. Russell, Jr. |
Title: Chief Executive Officer |
Date: February 22, 2013 |
Exhibit 31.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Edward A. Stokx certify that:
1. I have reviewed this annual report on Form 10-K of PS Business Parks, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
/s/ Edward A. Stokx |
Name: Edward A. Stokx |
Title: Chief Financial Officer |
Date: February 22, 2013 |
Exhibit 32.1
Certification of CEO and CFO Pursuant to
18 U.S.C. Section 1350,
as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
In connection with the Annual Report on Form 10-K of PS Business Parks, Inc. (the Company) for the period ending December 31, 2012 as filed with the Securities and Exchange Commission on the date hereof (the Report), Joseph D. Russell Jr., as Chief Executive Officer of the Company, and Edward A. Stokx, as Chief Financial Officer of the Company, each hereby certifies, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
/s/ Joseph D. Russell, Jr. |
Name: Joseph D. Russell, Jr. |
Title: Chief Executive Officer |
Date: February 22, 2013 |
/s/ Edward A. Stokx |
Name: Edward A. Stokx |
Title: Chief Financial Officer |
Date: February 22, 2013 |
Leasing Activity (Narrative) (Details) (USD $)
In Millions, unless otherwise specified |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
|
Tenant reimbursements | $ 71.9 | $ 59.6 | $ 57.2 |
Percentage of leased asset subjected to termination options | 6.10% | ||
Percentage of leased asset exercisable in period | 2.70% | ||
Maximum [Member]
|
|||
Non-cancelable leases term (in years) | 10 years | ||
Minimum [Member]
|
|||
Non-cancelable leases term (in years) | 1 year |
401(K) Plan (Details) (USD $)
|
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
|
Compensation and Retirement Disclosure [Abstract] | |||
Matching contributions by employer, percentage | 4.00% | ||
Expenses related to 401(k) savings plan | $ 345,000 | $ 328,000 | $ 297,000 |
Shareholders' Equity (Common And Equity Stock) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
|
Class of Stock [Line Items] | |||
Shares authorized for repurchase | 6,500,000 | ||
Aggregate number of common stock repurchased in the period | 0 | 0 | |
Aggregate cost of shares repurchased | $ 30,252 | ||
Shares available for repurchase under existing repurchase program | 1,600,000 | ||
Distributions paid to common shareholders | 42,684 | 43,046 | 43,254 |
Common stock distributions per share | $ 1.76 | $ 1.76 | $ 1.76 |
Percentage of distributions classified as ordinary income | 100.00% | 100.00% | 100.00% |
Equity stock, shares authorized | 100,000,000 | ||
Since Inception [Member]
|
|||
Class of Stock [Line Items] | |||
Aggregate number of common stock repurchased in the period | 4,900,000 | 591,500 | |
Aggregate cost of shares repurchased | $ 183,900 | ||
Average cost per share of common stock | $ 37.64 |
Related Party Transactions (Details) (USD $)
|
12 Months Ended | |||
---|---|---|---|---|
Dec. 31, 2012
item
|
Dec. 31, 2011
|
Dec. 31, 2010
|
Feb. 09, 2011
|
|
Related Party Transactions [Abstract] | ||||
Royalty-free license agreement written notice of termination period minimum (in months) | 6 months | |||
Property management contract term (in years) | 7 years | |||
Extended property management contract period (in years) | 1 year | |||
Management fee revenues | $ 649,000 | $ 684,000 | $ 672,000 | |
Number of assets owned that are maintained by Public Storage | 2 | |||
Property management contract written notice of termination period minimum (in days) | 60 days | |||
Management fee expenses | 55,000 | 52,000 | 48,000 | |
Administrative services costs | 441,000 | 442,000 | 543,000 | |
Due from related parties | 243,000 | 205,000 | ||
Date of note payable with affiliate | Feb. 09, 2011 | |||
Original note payable to affiliate | 121,000,000 | |||
Loan maturity date | Aug. 09, 2011 | |||
Spread over LIBOR for note payable | 1.10% | 0.85% | ||
Interest expense, related party | $ 664,000 |
Summary Of Significant Accounting Policies (Calculation Of Earnings Per Share) (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2012
|
Sep. 30, 2012
|
Jun. 30, 2012
|
Mar. 31, 2012
|
Dec. 31, 2011
|
Sep. 30, 2011
|
Jun. 30, 2011
|
Mar. 31, 2011
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
|
Summary Of Significant Accounting Policies [Abstract] | |||||||||||
Net income allocable to common shareholders | $ 9,760 | $ 5,172 | $ 1,410 | $ 3,467 | $ 8,801 | $ 15,444 | $ 11,374 | $ 16,562 | $ 19,805 | $ 52,162 | $ 38,959 |
Basic weighted average common shares outstanding | 24,234 | 24,516 | 24,546 | ||||||||
Net effect of dilutive stock compensation - based on treasury stock method using average market price | 89 | 83 | 141 | ||||||||
Diluted weighted average common shares outstanding | 24,323 | 24,599 | 24,687 | ||||||||
Net income per common share - Basic | $ 0.40 | $ 0.21 | $ 0.06 | $ 0.14 | $ 0.36 | $ 0.63 | $ 0.46 | $ 0.67 | $ 0.82 | $ 2.13 | $ 1.59 |
Net income per common share - Diluted | $ 0.40 | $ 0.21 | $ 0.06 | $ 0.14 | $ 0.36 | $ 0.63 | $ 0.46 | $ 0.67 | $ 0.81 | $ 2.12 | $ 1.58 |
Mortgage Notes Payable (Tables)
|
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2012
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage Notes Payable [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Mortgage Notes Payable |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage Notes Payable Maturity Period |
|
Stock Compensation (Narrative) (Details) (USD $)
|
12 Months Ended | 1 Months Ended | 12 Months Ended | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
Dec. 31, 2012
Stock Options [Member]
|
Dec. 31, 2011
Stock Options [Member]
|
Dec. 31, 2010
Stock Options [Member]
|
Dec. 31, 2012
Restricted Stock [Member]
|
Dec. 31, 2011
Restricted Stock [Member]
|
Dec. 31, 2010
Restricted Stock [Member]
|
Dec. 31, 2012
Certain Restricted Stock [Member]
|
Dec. 31, 2012
Performance-Based Restricted Stock Unit Program [Member]
item
|
Dec. 31, 2012
2003 Plan [Member]
|
Dec. 31, 2012
2012 Plan [Member]
|
Feb. 20, 2012
2012 Plan [Member]
|
Apr. 30, 2012
Retirement Plan For Two Directors [Member]
|
Jan. 31, 2011
Retirement Plan For Non-Employee Directors [Member]
|
Dec. 31, 2012
Retirement Plan For Non-Employee Directors [Member]
|
Dec. 31, 2011
Retirement Plan For Non-Employee Directors [Member]
|
Dec. 31, 2010
Retirement Plan For Non-Employee Directors [Member]
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||
Number of shares covered under Stock Option and Incentive Plan | 1,500,000 | 1,000,000 | |||||||||||||||||
Vesting period (in years) | 6 years | 3 years | 5 years | 5 years | |||||||||||||||
Vesting percentage, year one | 0.00% | 33.30% | |||||||||||||||||
Vesting percentage, year two | 20.00% | 33.30% | |||||||||||||||||
Vesting percentage, year three | 20.00% | 33.30% | |||||||||||||||||
Vesting percentage, year four | 20.00% | ||||||||||||||||||
Vesting percentage, year five | 20.00% | ||||||||||||||||||
Vesting percentage, year six | 20.00% | ||||||||||||||||||
Expiration period (in years) | 10 years | 10 years | |||||||||||||||||
Weighted average grant date fair value of options granted | $ 4.85 | $ 5.38 | $ 6.08 | ||||||||||||||||
Dividend yield | 2.60% | 2.90% | 3.30% | ||||||||||||||||
Expected volatility | 13.40% | 13.90% | 17.50% | ||||||||||||||||
Expected life (in years) | 5 years | 5 years | 5 years | ||||||||||||||||
Risk-free interest rate | 0.90% | 1.70% | 2.40% | ||||||||||||||||
Weighted average grant date fair value of stock granted | $ 65.14 | $ 51.63 | $ 54.44 | $ 65.14 | $ 51.63 | $ 54.44 | |||||||||||||
Options and restricted stock units authorized to grant | 975,000 | ||||||||||||||||||
Length of Restricted Stock Unit program (in years) | 4 years | ||||||||||||||||||
Number of annual vesting installments beginning from one year from the date of award | 3 | ||||||||||||||||||
Vesting begins after number of years from award date | 1 year | ||||||||||||||||||
Maximum number of shares issued upon retirement | 7,000 | 5,000 | |||||||||||||||||
Approximate number of restricted stock units granted per tear, maximum | 38,449 | ||||||||||||||||||
Cumulative number of restricted stock units granted | 312,220 | ||||||||||||||||||
Compensation expense | $ 3,900,000 | $ 287,000 | $ 559,000 | $ 153,000 | |||||||||||||||
Stock options expense | 419,000 | 486,000 | 509,000 | ||||||||||||||||
Restricted stock units expense | 4,700,000 | 920,000 | 1,500,000 | ||||||||||||||||
Unamortized compensation expense | 979,000 | 23,800,000 | 21,600,000 | 1,200,000 | 514,000 | 339,000 | |||||||||||||
Weighted average recognized period of unamortized compensation expenses (in years) | 2 years 7 months 6 days | 5 years 9 months 18 days | |||||||||||||||||
Exercise of stock options, shares | 143,043 | 24,600 | 243,936 | 143,043 | 24,600 | 243,936 | |||||||||||||
Proceeds from the exercise of stock options | 5,907,000 | 1,050,000 | 7,783,000 | ||||||||||||||||
Aggregate intrinsic value of the stock options exercised | 3,400,000 | 457,000 | 5,300,000 | ||||||||||||||||
Number of units, vested | 20,094 | 29,890 | 44,857 | 20,094 | 29,890 | 44,857 | |||||||||||||
Aggregate fair value of the shares vested | 1,300,000 | 1,700,000 | 2,400,000 | ||||||||||||||||
Shares approved for issuance | 70,000 | ||||||||||||||||||
Number of shares granted for each year served | 1,000 | ||||||||||||||||||
Stock compensation, net, shares | 13,248 | 18,907 | 27,732 | 14,000 | 5,000 | ||||||||||||||
Aggregate fair value of shares issued | $ 956,000 | $ 290,000 |
Mortgage Notes Payable (Schedule Of Mortgage Notes Payable) (Details) (USD $)
|
12 Months Ended | |
---|---|---|
Dec. 31, 2012
sqft
|
Dec. 31, 2011
|
|
Debt Instrument [Line Items] | ||
Mortgage notes payable, carrying amount | $ 268,102,000 | $ 282,084,000 |
5.45% Mortgage Note [Member]
|
||
Debt Instrument [Line Items] | ||
Interest rate | 5.45% | |
Net book value of secured property | 448,400,000 | |
Mortgage note due date | Dec. 01, 2016 | |
Mortgage notes payable, carrying amount | 250,000,000 | 250,000,000 |
Secured by square feet of real estate facilities | 4,800,000 | |
5.52% Mortgage Note [Member]
|
||
Debt Instrument [Line Items] | ||
Interest rate | 5.52% | |
Net book value of secured property | 14,700,000 | |
Mortgage note repayment date | Jan. 01, 2013 | |
Mortgage notes payable, carrying amount | 9,036,000 | 9,311,000 |
Secured by number of real estate facilities | 1 | |
5.68% Mortgage Note [Member]
|
||
Debt Instrument [Line Items] | ||
Interest rate | 5.68% | |
Net book value of secured property | 16,400,000 | |
Mortgage note repayment date | Jan. 01, 2013 | |
Mortgage notes payable, carrying amount | 9,066,000 | 9,337,000 |
Secured by number of real estate facilities | 1 | |
5.73% Mortgage Note [Member]
|
||
Debt Instrument [Line Items] | ||
Interest rate | 5.73% | |
Mortgage note repayment date | Nov. 01, 2012 | |
Mortgage notes payable, carrying amount | $ 13,436,000 |
Real Estate Facilities (Summary Of Unaudited Pro Forma Portfolio Acquisition) (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified |
12 Months Ended | |
---|---|---|
Dec. 31, 2011
|
Dec. 31, 2010
|
|
Real Estate Facilities [Abstract] | ||
Pro Forma Revenues | $ 336,680 | $ 317,770 |
Pro Forma Net income | $ 95,595 | $ 91,088 |
Basic | $ 1.91 | $ 1.24 |
Diluted | $ 1.90 | $ 1.24 |
Stock Compensation (Nonvested Restricted Stock Units) (Details) (USD $)
|
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
|
Compensation and Retirement Disclosure [Abstract] | |||
Number of Units, Nonvested | 59,224 | 85,674 | 119,091 |
Number of Units, Granted | 17,800 | 8,700 | 13,900 |
Number of Units, Vested | (20,094) | (29,890) | (44,857) |
Number of Units, Forfeited | (3,840) | (5,260) | (2,460) |
Number of Units, Nonvested | 53,090 | 59,224 | 85,674 |
Weighted Average Grant Date Fair Value, Nonvested | $ 52.24 | $ 53.60 | $ 53.64 |
Weighted Average Grant Date Fair Value, Granted | $ 65.14 | $ 51.63 | $ 54.44 |
Weighted Average Grant Date Fair Value, Vested | $ 51.36 | $ 55.88 | $ 53.84 |
Weighted Average Grant Date Fair Value, Forfeited | $ 53.95 | $ 52.70 | $ 55.90 |
Weighted Average Grant Date Fair Value, Nonvested | $ 55.69 | $ 52.24 | $ 53.60 |
Shareholders' Equity (Narrative) (Details) (USD $)
|
12 Months Ended | 0 Months Ended | 12 Months Ended | 0 Months Ended | 12 Months Ended | 0 Months Ended | 12 Months Ended | 0 Months Ended | 12 Months Ended | 0 Months Ended | 12 Months Ended | 1 Months Ended | 12 Months Ended | 1 Months Ended | 12 Months Ended | 12 Months Ended | 0 Months Ended | 12 Months Ended | 0 Months Ended | 12 Months Ended | 0 Months Ended | 12 Months Ended | 0 Months Ended | 12 Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2012
item
|
Dec. 31, 2011
|
Dec. 31, 2010
|
Oct. 09, 2012
Series P [Member]
|
Dec. 31, 2012
Series P [Member]
|
Dec. 31, 2011
Series P [Member]
|
Sep. 14, 2012
Series U [Member]
|
Dec. 31, 2012
Series U [Member]
|
Dec. 31, 2012
Series H And I [Member]
|
Jun. 15, 2012
Series H [Member]
|
Dec. 31, 2012
Series H [Member]
|
Dec. 31, 2011
Series H [Member]
|
Jun. 15, 2012
Series I [Member]
|
Dec. 31, 2012
Series I [Member]
|
Dec. 31, 2011
Series I [Member]
|
May 14, 2012
Series T [Member]
|
Dec. 31, 2012
Series T [Member]
|
Feb. 29, 2012
Series M [Member]
|
Dec. 31, 2012
Series M [Member]
|
Dec. 31, 2011
Series M [Member]
|
Feb. 29, 2012
Series O [Member]
|
Dec. 31, 2012
Series O [Member]
|
Dec. 31, 2011
Series O [Member]
|
Dec. 31, 2012
Series O&M [Member]
|
Jan. 18, 2012
Series S [Member]
|
Dec. 31, 2012
Series S [Member]
|
Oct. 15, 2010
Series R [Member]
|
Dec. 31, 2012
Series R [Member]
|
Dec. 31, 2011
Series R [Member]
|
Nov. 08, 2010
Series L [Member]
|
Dec. 31, 2012
Series L [Member]
|
Dec. 31, 2010
Series L [Member]
|
Jun. 07, 2010
Series K [Member]
|
Dec. 31, 2012
Series K [Member]
|
Dec. 31, 2010
Series K [Member]
|
|
Class of Stock [Line Items] | |||||||||||||||||||||||||||||||||||
Redemption date | Oct. 09, 2012 | Jan. 01, 2012 | Sep. 01, 2017 | Jun. 15, 2012 | Jan. 01, 2009 | Apr. 01, 2009 | May 01, 2017 | May 01, 2010 | Jun. 01, 2011 | Feb. 01, 2012 | Jan. 01, 2017 | Oct. 01, 2015 | Nov. 08, 2010 | Jun. 07, 2010 | |||||||||||||||||||||
Cumulative preferred stock, dividend rate | 6.70% | 6.70% | 5.75% | 5.75% | 7.00% | 7.00% | 6.875% | 6.875% | 6.00% | 6.00% | 7.20% | 7.20% | 7.375% | 7.375% | 6.45% | 6.45% | 6.875% | 6.875% | 7.60% | 7.95% | |||||||||||||||
Redemption/repurchase of preferred stock | $ 523,546,000 | $ 102,500,000 | $ 132,300,000 | $ 158,500,000 | $ 68,600,000 | $ 79,600,000 | $ 84,600,000 | $ 48,400,000 | $ 54,100,000 | ||||||||||||||||||||||||||
Redeemed over carrying amount | (17,167,000) | (3,484,000) | 3,800,000 | 8,100,000 | 5,300,000 | 1,600,000 | 1,900,000 | ||||||||||||||||||||||||||||
Issuance Date | January, 2007 | September 14, 2012 | January & October, 2004 | April, 2004 | May 14, 2012 | May, 2005 | June & August, 2006 | January 18, 2012 | October 15, 2010 | ||||||||||||||||||||||||||
Proceeds from issuance of depositary shares | 885,000,000 | 598,546,000 | 132,250,000 | 230,000,000 | 230,000,000 | 158,520,000 | 68,626,000 | 350,000,000 | 350,000,000 | 79,550,000 | 84,600,000 | 230,000,000 | 230,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | |||||||||||||||||||
Depositary shares issued | 9,200,000 | 14,000,000 | 9,200,000 | 3,000,000 | |||||||||||||||||||||||||||||||
Depository shares conversion ratio to preferred share | 0.10% | 0.10% | 0.10% | 0.10% | |||||||||||||||||||||||||||||||
Depositary shares issued price per share | $ 25.00 | $ 25.00 | $ 25.00 | $ 25.00 | |||||||||||||||||||||||||||||||
Distributions recorded to preferred shareholders | 51,969,000 | 41,799,000 | 42,730,000 | ||||||||||||||||||||||||||||||||
Number of quarterly dividends in arrearage before preferred shareholders can elect additional board members | 6 | ||||||||||||||||||||||||||||||||||
Number of additional board members the preferred shareholders can elect in the case of an excess arrearage of quarterly dividends | 2 | ||||||||||||||||||||||||||||||||||
Dividends in arrears | 0 | ||||||||||||||||||||||||||||||||||
Redeemable preferred stock, redemption price per share | $ 25.00 | ||||||||||||||||||||||||||||||||||
Preferred stock, aggregate deferred issuance costs outstanding | $ 28,100,000 | $ 19,700,000 |
Real Estate Facilities
|
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2012
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate Facilities [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate Facilities | 3. Real estate facilities The activity in real estate facilities for the years ended December 31, 2012, 2011, and 2010 is as follows (in thousands):
The unaudited basis of real estate facilities for federal income tax purposes was approximately $2.0 billion at December 31, 2012. The Company had approximately 23.0% of its properties, in terms of net book value, encumbered by mortgage debt at December 31, 2012. On December 19, 2012, the Company acquired three multi-tenant flex buildings in Austin, Texas, aggregating 226,000 square feet, for a purchase price of $14.9 million. In connection with this purchase, the Company received a $592,000 credit for committed tenant improvements and lease commissions. On July 24, 2012, the Company acquired a 958,000 square foot industrial park consisting of eight single-story buildings located in Kent Valley, Washington, for a purchase price of $37.6 million. The Company incurred and expensed acquisition transaction costs of $350,000 for the year ended December 31, 2012. On December 20, 2011, the Company acquired a 5.3 million square foot industrial and flex portfolio located in the Northern California Bay Area (the "Portfolio"), with concentrations in Oakland, Hayward, Fremont, Milpitas, San Jose, Santa Clara and Sunnyvale, for an aggregate purchase price of $520.0 million. In connection with the transaction, the Company assumed a $250.0 million mortgage note described in Note 6. The Company also obtained a $250.0 million unsecured three-year term loan described in Note 5. The following table summarizes the assets acquired and liabilities assumed for the Portfolio acquisition during the year ended December 31, 2011 (in thousands):
The results of operations of the Portfolio acquired have been included in the Company's consolidated financial statements since the date of acquisition of December 20, 2011. The unaudited pro forma data presented below assumes that the Portfolio acquisition occurred as of the beginning of the respective periods, and includes pro forma adjustments to (i) increase depreciation expense to reflect the Company's book basis for buildings and improvements acquired, (ii) increase amortization expense to reflect the above-market and below-market in-place lease value acquired, and (iii) increase interest expense to reflect the financing of the Portfolio acquisition related to the $250.0 million mortgage note assumption, borrowings from the term loan and credit facility. Rental income of $42.5 million and $1.2 million related to the Portfolio acquisition for the years ended December 31, 2012 and 2011, respectively, was reported in the Company's consolidated statements of income. Net losses of $7.2 million and $838,000 related to the Portfolio acquisition for the years end December 31, 2012 and 2011, respectively, were reported in the Company's consolidated statements of income. The net loss includes rental income less cost of operations, depreciation and mortgage note interest. The Company's unaudited pro forma results have been prepared for comparative purposes only and do not purport to be indicative of the results of operations that would have occurred had the Portfolio acquisition been consummated at the beginning of the periods presented (in thousands, except per share amounts):
On October 13, 2011, the Company acquired an 80,000 square foot multi-tenant office building in Las Colinas, Texas, for $2.8 million. On August 19, 2011, the Company acquired a 46,000 square foot multi-tenant flex building located within its Miami International Commerce Center in Miami, Florida, for $3.5 million. On June 1, 2011, the Company acquired a 140,000 square foot multi-tenant office building, known as the Warren Building, located in Tysons Corner, Virginia, for $27.1 million. In connection with this purchase, the Company received a $298,000 credit for committed tenant improvements and leasing commissions. The Company incurred and expensed acquisition transaction costs of $3.1 million for the year ended December 31, 2011. On December 15, 2010, the Company acquired Westpark Business Campus, a seven-building multi-tenant office park aggregating 735,000 square feet in Tysons Corner, Virginia, for $140.0 million. In connection with this purchase, the Company received a $1.9 million credit for committed tenant improvements. On July 30, 2010, the Company acquired a two-building multi-tenant office park, known as Tysons Corporate Center, aggregating 270,000 square feet in Tysons Corner, Virginia, for $35.4 million. On June 18, 2010, the Company acquired Parklawn Business Park, a 232,000 square foot multi-tenant office and flex park located in Rockville, Maryland, for $23.4 million. On April 21, 2010, the Company acquired a portfolio of assets in Austin, Texas, aggregating 704,000 square feet of multi-tenant flex parks for $42.9 million. In connection with this purchase, the Company received a $129,000 credit for committed tenant improvements. On March 16, 2010, the Company acquired Shady Grove Executive Center, a 350,000 square foot multi-tenant office park located in Rockville, Maryland, for $60.0 million. In connection with this purchase, the Company received a $1.6 million credit for committed tenant improvements and lease commissions. The Company incurred and expensed acquisition transaction costs of $3.3 million for the year ended December 31, 2010. The following table summarizes the assets acquired and liabilities assumed during the years ended December 31, (in thousands):
The purchase price of acquired properties is recorded to land, buildings and improvements and intangible assets and liabilities associated with in-place leases (including tenant improvements, unamortized lease commissions, value of above-market and below-market leases, acquired in-place lease values, and tenant relationships, if any) based on their respective estimated fair values. Acquisition related costs are expensed as incurred. In determining the fair value of the tangible assets of the acquired properties, management considers the value of the properties as if vacant as of the acquisition date. Management must make significant assumptions in determining the value of assets acquired and liabilities assumed. Using different assumptions in the recording of the purchase cost of the acquired properties would affect the timing of recognition of the related revenue and expenses. Amounts recorded to land are derived from comparable sales of land within the same region. Amounts recorded to buildings and improvements, tenant improvements and unamortized lease commissions are based on current market replacement costs and other market information. The amount recorded to acquired in-place leases is determined based on management's assessment of current market conditions and the estimated lease-up periods for the respective spaces. In 2010, the Company completed construction on a parcel of land within the Miami International Commerce Center in Miami, Florida, which added 75,000 square feet of rentable small tenant industrial space. In October, 2012, the Company completed the sale of Quail Valley Business Park, a 66,000 square foot flex park in Houston, Texas, for a gross sales price of $2.3 million, resulting in a net gain of $935,000. In August, 2011, the Company completed the sale of Westchase Corporate Park, a 177,000 square foot flex park consisting of 13 buildings in Houston, Texas, for a gross sales price of $9.8 million, resulting in a net gain of $2.7 million. In January, 2010, the Company completed the sale of a 131,000 square foot office building located in Houston, Texas, for a gross sales price of $10.0 million, resulting in a net gain of $5.2 million. The following table summarizes the condensed results of operations of the properties sold during 2012, 2011 and 2010 (in thousands):
In addition to minimum rental payments, tenants reimburse the Company for their pro rata share of specified operating expenses, which amounted to $617,000 and $852,000 for the years ended December 31, 2011 and 2010, respectively. No such amounts were recorded for the year ended December 31, 2012. These amounts are included as rental income in the table presented above. |
'0O:'1M;#L@8VAA7!E M(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R '0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S '0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S '0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ 2!O<&5R871I;F<@86-T:79I=&EE '0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M