EXHIBIT 11
                                 Statements Re Computation of Earnings Per Share
                                                       
[ARTICLE]                                                  5
[MULTIPLIER]                                               1,000
[PERIOD-TYPE]                                              3-MOS
[FISCAL-YEAR-END]                                          MAY-31-2001
[PERIOD-START]                                             DEC-1-2000
[PERIOD-END]                                               FEB-28-2001
[COMMON]                                                   8,326
[NET-INCOME]                                               1,450
[EPS-BASIC]                                              0.17
[COMMON]                                                   8,591
[NET-INCOME]                                               1,450
[EPS-DILUTED]                                              0.17
[FISCAL-YEAR-END]                                          MAY-31-2000
[PERIOD-START]                                             DEC-1-1999
[PERIOD-END]                                               FEB-29-2000
[COMMON]                                                   8,884
[NET-INCOME]                                               1,184
[EPS-BASIC]                                              0.13
[COMMON]                                                   9,079
[NET-INCOME]                                               1,184
[EPS-DILUTED]                                              0.13
[PERIOD-TYPE]                                              9-MOS
[FISCAL-YEAR-END]                                          MAY-31-2001
[PERIOD-START]                                             JUN-01-2000
[PERIOD-END]                                               FEB-28-2001
[COMMON]                                                   8,522
[NET-INCOME]                                               2,447
[EPS-BASIC]                                              0.28
[COMMON]                                                   8,686
[NET-INCOME]                                               2,447
[EPS-DILUTED]                                              0.28
[FISCAL-YEAR-END]                                          MAY-31-2000
[PERIOD-START]                                             JUN-01-1999
[PERIOD-END]                                               FEB-29-2000
[COMMON]                                                   8,920
[NET-INCOME]                                               5,666
[EPS-BASIC]                                              0.64
[COMMON]                                                   9,027
[NET-INCOME]                                               5,666
[EPS-DILUTED]                                              0.63



                                      16