XML 40 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
12 Months Ended
Jun. 30, 2017
Houston Interests, LLC [Member]  
Business Acquisition [Line Items]  
Consideration transferred [Table Text Block]
The Company purchased all of the equity interests of Houston Interests for $42.5 million, net of working capital adjustments and cash acquired. The consideration paid as of June 30, 2017 is as follows (in thousands):
Cash paid for equity interest
$
46,000

Cash paid for working capital
5,150

Less: cash acquired
(10,331
)
Cash consideration paid
40,819

Accrued working capital adjustment
1,687

Net purchase price
$
42,506

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary net purchase price allocation (in thousands):
Cash and cash equivalents
$
10,331

Accounts receivable
10,273

Costs and estimated earnings in excess of billings on uncompleted contracts
746

Other current assets
454

Current assets
21,804

Property, plant and equipment
942

Goodwill
35,146

Other intangible assets
10,220

Total assets acquired
68,112

Accounts payable
962

Billings on uncompleted contracts in excess of costs and estimated earnings
11,648

Other accrued expenses
2,475

Current liabilities
15,085

Other liabilities
190

Net assets acquired
52,837

Less: cash acquired
10,331

Net purchase price
$
42,506

Business Acquisition, Pro Forma Information
The unaudited financial information in the table below summarizes the combined results of operations of Matrix Service Company and Houston Interests for the years ended June 30, 2017 and 2016, on a pro forma basis, as though the companies had been combined as of July 1, 2015. The pro forma financial information presented in the table below is for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place at July 1, 2015 nor should it be taken as indicative of future consolidated results of operations.
 
Twelve Months Ended
 
June 30, 2017
June 30, 2016
 
(In thousands, except per share data)
Revenues
$
1,233,372

$
1,427,313

Net income attributable to Matrix Service Company
$
7,326

$
32,352

Basic earnings per common share
$
0.28

$
1.22

Diluted earnings per common share
$
0.27

$
1.19

Baillie Tank Equipment, Ltd. [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the final purchase price allocation (in thousands):
Current assets
$
5,574

Property, plant and equipment
4,347

Goodwill
7,030

Other intangible assets
720

Other assets
233

Total assets acquired
17,904

Current liabilities
1,669

Deferred income taxes
329

Long-term debt
1,858

Other liabilities
407

Net assets acquired
13,641

Less: cash acquired
592

Net purchase price
$
13,049

HDB, Inc. [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the purchase price allocation (in thousands):
Current assets
$
1,645

Property, plant and equipment
1,001

Tax deductible goodwill
3,065

Other intangible assets
900

Total assets acquired
6,611

Current liabilities
1,060

Net assets acquired
$
5,551