XML 54 R10.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Notes)
6 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Acquisitions
Note 2 – Acquisitions
Purchase of HDB Ltd. Limited Partnership
On August 22, 2014 the Company purchased substantially all of the assets of HDB Ltd. Limited Partnership ("HDB"). HDB, headquartered in Bakersfield, California provides construction, fabrication and turnaround services to energy companies throughout California’s central valley. The acquisition advances a strategic goal of the Company to expand into the upstream energy market. The acquisition purchase price was $5.6 million and was funded with cash on hand. Commencing on August 22, 2014, HDB's operating results are included in the Oil Gas & Chemical Segment.
The purchase price was allocated to the major categories of assets and liabilities based on their estimated fair value at the acquisition date. The following table summarizes the preliminary purchase price allocation (in thousands):
Current assets
$
1,658

Property, plant and equipment
1,001

Tax deductible goodwill
3,054

Other intangible assets
900

Total assets acquired
6,613

Current liabilities
1,062

Net assets acquired
$
5,551


All of the recorded goodwill from the HDB acquisition is tax deductible. The operating data related to this acquisition was not material.
Purchase of Kvaerner North American Construction
Effective as of December 21, 2013, the Company acquired 100% of the stock and voting rights of Kvaerner North American Construction Ltd. and substantially all of the assets of Kvaerner North American Construction Inc,. together referenced as "KNAC". The businesses are now known as Matrix North American Construction Ltd. and Matrix North American Construction, Inc., together referenced as "Matrix NAC". Matrix NAC is a premier provider of maintenance and capital construction services to power generation, integrated iron and steel, and industrial process facilities. The acquisition significantly expanded the Company's presence in the Electrical Infrastructure and Industrial Segments, and to a lesser extent, the Oil Gas & Chemical segment.
The Company purchased KNAC for $88.3 million. The acquisition was funded through a combination of cash-on-hand and borrowings under our senior revolving credit facility. The purchase price was allocated to the major categories of assets and liabilities based on their estimated fair value at the acquisition date. The following table summarizes the purchase price allocation (in thousands):
Current assets
$
83,575

Property, plant and equipment
11,377

Goodwill
39,295

Other intangible assets
24,009

Total assets acquired
158,256

Current liabilities
68,115

Deferred income taxes
1,179

Noncontrolling interest of consolidated joint venture
700

Net assets acquired
88,262

Cash acquired
36,655

Net purchase price
$
51,607


Goodwill represents the excess of the purchase price over the fair value of the underlying net tangible and intangible assets. This acquisition generated $39.3 million of goodwill, of which $28.5 million is tax deductible.
The equity in consolidated joint venture represents the acquired equity in KVPB Power Partners. KVPB Power Partners was subsequently renamed to MXPB Power Partners (the "Joint Venture"). The Joint Venture was formed by Kvaerner North American Construction Inc. and an engineering firm to engineer and construct a combined cycle power plant in Dover, Delaware. The Company holds a 65% voting and economic interest in the Joint Venture. The total acquired equity of the Joint Venture was $2.0 million of which the Company's portion was approximately $1.3 million and the other party owns a non-controlling interest of $0.7 million. At December 31, 2014, the noncontrolling interest holder's share of the equity of the Joint Venture was a negative $7.6 million. The Company's share at December 31, 2014 was a negative $14.1 million.
The unaudited financial information in the table below for the three and six months ended December 30, 2013 is presented on a pro forma basis, as though Matrix Service Company and Matrix NAC had been combined as of July 1, 2012. The pro forma earnings for the three and six months ended December 31, 2013 were adjusted to include incremental amortization expense of $1.1 million and $2.1 million, respectively, and depreciation expense of $0.6 million and $1.2 million, respectively.
 
 
Three Months Ended
 
Six Months Ended
 
 
December 31,
2013
 
December 31,
2013
 
 
(pro forma)
 
 
(In thousands, except per share data)
Revenues
 
$
395,600

 
$
671,832

Net income attributable to Matrix Service Company
 
$
12,422

 
$
19,834

Basic earnings per common share
 
$
0.47

 
$
0.76

Diluted earnings per common share
 
$
0.46

 
$
0.74