-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
D0qz0m9XzmHuyQAaboP4z553bmCOEGPyyJfagDmFlD37u1ziWpTVWx1DZZt4C8N7
LLJtPVNGMAvSNYA/MMmQWQ==
UNITED STATES FORM 6-K REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16
OR 15d-16 For the month of June, 2010 Commission File Number: 001-32929 POLYMET MINING CORP. 1003 - 1177 West Hastings Street Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. [ X ] Form 20-F [ ]
Form 40-F Indicate by check mark if the registrant is submitting the
Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ] Indicate by check mark if the registrant is submitting the
Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ] Indicate by check mark whether by furnishing the information
contained in this Form, the registrant is also thereby furnishing the information
to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act
of 1934. Yes [ ]
No [ X ] If "Yes" is marked, indicate below the file number
assigned to the registrant in connection with Rule 12g3-2(b): 82- _________
SUBMITTED HEREWITH Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized. POLYMET MINING CORP. INTERIM CONSOLIDATED FINANCIAL STATEMENTS 30 April 2010 U.S. Funds Suite 390 3600 Lysander Place, Richmond, British Columbia,
Canada, V7B 1C3 E-MAIL: info@polymetmining.com
OR VISIT OUR WEBSITE AT: www.polymetmining.com ON BEHALF OF THE BOARD: - See Accompanying Notes - See Accompanying Notes - Figures since 31 January 2010 unaudited and prepared by
management. - See Accompanying Notes - - See Accompanying Notes - Nature of Business and Liquidity
Risk PolyMet Mining Corp. (the Company)
was incorporated in British Columbia, Canada on 4 March 1981 under the name
Fleck Resources Ltd. The Company changed its name from Fleck Resources to
PolyMet Mining Corp. on 10 June 1998. The Company is engaged in the exploration
and development, when warranted, of natural resource properties. The Companys
primary mineral property is the NorthMet Project, a polymetallic project in
northeastern Minnesota, USA. The realization of the Companys investment in the
NorthMet Project and other assets is dependent upon various factors, including
the existence of economically recoverable mineral reserves, the ability to
obtain the necessary financing to complete the exploration and development of
the NorthMet Project, future profitable operations, or alternatively upon
disposal of the investment on an advantageous basis. Liquidity Risk These interim unaudited consolidated
financial statements have been prepared on a going concern basis which
contemplates the realization of assets and the settlement of liabilities in the
normal course of operations. Liquidity risk is the risk that the Company will be
unable to meet its financial obligations as they fall due. In the past the Company has taken steps
to fund its operations through the issuance of equity and debt. It plans to meet
its ongoing financial obligations to the point at which all regulatory approvals
for its NorthMet project have been obtained and which will allow the Company to
raise additional capital to construct its mine and commence commercial
production. In the event that currently available resources are not sufficient
to meet these obligations, the Company may be forced to curtail or delay
expenditures, sell assets or seek additional financing sources. All of these
circumstances may delay the progress of or affect the ultimate success of the
Companys plans. To address such risks, management of
the Company has developed plans which involve the curtailment or postponement of
certain activities, the sale of assets and the provision of additional sources
of finance. However, there is no assurance that management will be successful in
achieving any or all of the opportunities it has identified or obtain sufficient
liquidity to execute its business plans. 1 Significant Accounting Policies Basis of Presentation The interim consolidated financial statements of PolyMet
have been prepared in accordance with accounting principles generally
accepted in Canada and follow the same accounting policies and methods
consistent with those used in the preparation of the most recent annual
audited financial statements. In the opinion of management, all of the
adjustments necessary to fairly present the consolidation financial
statements set forth herein have been made. The unaudited interim
consolidated financial statements do not include all information and note
disclosures required by Canadian GAAP for annual financial statements and
therefore should be read in conjunction with the Companys audited
consolidated financial statements for the year ended 31 January 2010.
Significant differences from United States generally accepted accounting
principles are disclosed in Note 13. Resource Property Agreements NorthMet, Minnesota, U.S.A. - Lease Pursuant to an agreement dated 4 January 1989,
subsequently amended and assigned, the Company leases certain lands in St.
Louis County, Minnesota from RGGS Land & Minerals Ltd., L.P. The
original term of the renewable lease was 20 years and called for total
lease payments of $1,475,000. The Company has renewed the lease by making
a payment of $150,000 in January 2010. All required lease payments have
been paid to 30 April 2010. The Company can, at its option, terminate the lease at
any time by giving written notice to the lessor not less than 90 days
prior to the effective termination date or can indefinitely extend the
20-year term by continuing to make $150,000 annual lease payments on each
successive anniversary date. The lease payments are considered advance royalty
payments and shall be deducted from future production royalties payable to
the lessor, which range from 3% to 5% based on the net smelter return
received by the Company. The Companys recovery of the advance royalty
payments is subject to the lessor receiving an amount not less than the
amount of the annual lease payment due for that year. Pursuant to the leases, PolyMet holds mineral rights and
the right to mine. PolyMet intends to acquire surface rights through a
land exchange with or direct acquisition of surface rights from the United
States Forest Service, which costs have been included in the capital cost
estimate of the Project. 2 Mineral Property, Plant and Equipment Details are as follows: Erie Plant, Minnesota,
U.S.A. On 15 November 2005, the Company
exercised an option to acquire 100% ownership of large portions of the former
LTV Steel Mining Company ore processing plant in northeastern Minnesota under
the Asset Purchase Agreement with Cleveland Cliffs, Inc. (NYSE:CLF)
(Cliffs). The consideration for the purchase was
$1 million in cash, $2.4 million in notes payable and the issuance of 6,200,547
common shares (at fair market value of $7,564,000) in the capital stock of the
Company. The final instalment of the notes payable was paid on 30 June 2008
(Note 5). 3 Mineral Property, Plant and Equipment -
Continued On 20 December 2006, the Company closed a transaction
(the Asset Purchase Agreement II) in which it acquired, from Cliffs,
property and associated rights sufficient to provide it with a railroad
connection linking the mine development site and the Erie Plant. The
transaction also included a 120-railcar fleet, locomotive fuelling and
maintenance facilities, water rights and pipelines, large administrative
offices on site and an additional 6,000 acres of land to the east and west
of and contiguous to its existing tailing facilities. The purchase price totalling 2 million shares and $15
million in cash and debt was in four tranches: 2 million shares of PolyMet, paid at closing; $1 million in cash, paid at closing; $7 million in cash, payable in quarterly instalments of
$250,000 commencing 31 December 2006 with the balance payable upon receipt
of production financing. Interest is payable quarterly starting 31
December 2006 at the Wall Street Journal Prime Rate; and $7 million in cash, payable in quarterly instalments of
$250,000 commencing on 31 December 2009. No interest was payable until 31
December 2009 after which it is payable quarterly at the Wall Street
Journal Prime Rate, accordingly the debt was fair valued, for balance
sheet purposes, by discounting it at 8.25%. The Company has assumed certain ongoing site-related
environmental and reclamation obligations as a result of the above
purchases. These environmental and reclamation obligations are presently
contracted under the terms of the purchase agreements with Cliffs. Once
the Company obtains its permit to mine and Cliffs is released from its
obligations by the State agencies, the environmental and reclamation
obligations will be direct with the governing bodies. The present value of
the asset retirement obligation in the amount of $3,270,000 (Note 6) less
accretion of $1,665,000 charged to retained earnings has been recorded as
an increase in the carrying amount of the NorthMet Project assets and will
be amortized over the life of the asset. Interest and loan accretion on the long-term and
convertible debt to 30 April 2010 in the amount of $5,227,000 (31 January
2010 - $4,608,000) has been capitalized as part of the cost of the
NorthMet Project assets. As the above assets are not in use no amortization of
these assets has been recorded to 30 April 2010. 4 Long Term Debt Pursuant to the Asset Purchase
Agreements (Note 4) the Companys wholly owned subsidiary Poly Met Mining, Inc.
(PolyMet US) signed three notes payable to Cliffs in the amounts of
$2,400,000, $7,000,000 and $7,000,000, respectively. The first note was interest
bearing at the annual simple rate of four percent (4%) and the final payment was
made on June 2008. The second note is interest bearing at the Wall Street
Journal Prime Rate and is being paid in quarterly instalments equal to
$250,000 commencing 31 December 2006, with the balance repayable upon receipt of
commercial financing, for total repayment of $7,000,000. The third note is
interest bearing at the Wall Street Journal Prime Rate and is being paid
in quarterly instalments equal to $250,000 commencing on 31 December 2009 for
total repayment of $7,000,000. No interest was payable on the third note until
31 December 2009. Accordingly it was fair valued, for balance sheet purposes, by
discounting it at 8.25% . If PolyMet were to default on individual elements of
the transactions with Cliffs, the assets associated with the default could
revert to Cliffs control. As at 30 April 2010 the outstanding long term debt
was as follows: 5 Asset Retirement
Obligation As part of the consideration for the
Cliffs Purchase Agreements (Note 4), the Company indemnified Cliffs for the
liability for final reclamation and closure of the acquired property. The Companys provisions for future
site closure and reclamation costs are based on known requirements. It is not
currently possible to estimate the impact on operating results, if any, of
future legislative or regulatory developments. The Companys estimate of the
present value of the obligation to reclaim the NorthMet Project is based upon
existing reclamation standards at 30 April 2010 and under Canadian GAAP. Once
the Company obtains its permit to mine the environmental and reclamation
obligations will be direct with the governing bodies. The Companys estimate of
the fair value of the asset retirement obligation at 30 April 2010 was
$3,270,000 (31 January 2010 -$3,346,000). These were based upon a 30 April 2010
undiscounted future cost of $21.5 million for the first Cliffs transaction and
$1.9 million for Cliffs II, an annual inflation rate of 2.00%, credit-adjusted
risk free interest rates of 10.00% to 12.00% and a mine life of 20 years and a
reclamation period of 9 years. In March 2010, Cliffs entered into a
consent decree with the Minnesota Pollution Control Agency (MPCA) relating to
alleged violations on the Cliffs Erie Property. This consent decree requires
submission of Field Study Plan Outlines by 6 May 2010 and Short Term Mitigation
plans by 7 June 2010 (both of these milestones were met) and subsequent approval
of those plans by the MPCA. As part of its prior transactions with Cliffs (note
4), PolyMet has agreed to indemnify Cliffs for certain ongoing site
environmental liabilities. As such, the Company has included its best estimate
of the liabilities related to this consent decree in its asset retirement
obligation for the period ended 30 April 2010. 6 Convertible Debt On 31 October 2008, the Company entered into a financing with
Glencore AG (Glencore) for an aggregate of US$50 million floating rate secured
debentures due on 30 September 2011 (the "Debentures") to be issued by PolyMet
US, and guaranteed by the Company. The Debentures bear interest at 12-month US
dollar LIBOR plus 4%. Interest is payable in cash or by increasing the principal
amount of the Debentures, at PolyMets option, for payments on or before 30
September 2009, and at Glencores option thereafter. At 31 January 2010,
$1,314,000 of interest had been added to the principal amount of the debt. The
Debentures are secured by all of the assets of PolyMet and PolyMet US, including
a pledge of PolyMets 100% shareholding in PolyMet US. The Debentures are exchangeable into common shares of PolyMet
at Glencores option at US$4.00 per share. The Issuer can, at its option, prepay
the Debentures if PolyMets shares trade at a 20-day volume weighted average
price equal to or exceeding US$6.00, at which time, and at Glencores option,
Glencore could exchange the Debentures for common shares of PolyMet within 30
days in lieu of payment. Repayment between 1 October 2009 and 30 September 2010
would be at 105% of the then outstanding principal of the Debentures, repayment
between 1 October 2010 and 30 September 2011 would be at 102.5% of the
outstanding principal. US$7.5 million of the Debentures were issued on 31 October
2008, an additional US$7.5 million of the Debentures were issued on 22 December
2008, $5 million of the Debentures were issued on 18 June 2009 and an additional
US$5 million of the Debentures were issued on 31 August 2009. The final US$25 million of the Debentures, to be used primarily
for detailed engineering and procurement, may be issued upon publication of the
Final Environmental Impact Statement (EIS) in the State of Minnesotas
Environmental Quality Board Monitor, receipt by the Company of a bona fide term
sheet for construction financing and are subject to expenditures being in
material compliance with budget and other customary conditions as well as
agreement between Glencore and Cliffs on terms and conditions whereby Cliffs
will provide its consent to Glencore as mortgagee of those parts of the Erie
Plant acquired by PolyMet under Asset Agreement II. On 31 October 2008, PolyMet issued to Glencore warrants
(Glencore Warrants) to purchase 6.25 million common shares of PolyMet at
US$5.00 if exercised before the NorthMet Project has produced a total of 20,000
metric tonnes of concentrate, or US$6.00 thereafter. The Glencore Warrants
expire on 30 September 2011. If the volume-weighted 20-day average price of
PolyMets common shares trade at a 50% premium to the then applicable exercise
price, Glencore must exercise the warrants within 30 days or the warrants will
expire. 7 Convertible Debt - continued The Company has accounted for the initial US$7.5 million
of the Debentures and the 6.25 million common share warrants by allocating
the $7.5 million between the debt, the exchangeable feature of the debt
and the warrants based on their pro rata fair values. The debt has been
fair valued using the difference between 9% and 12 month LIBOR at 31
October 2008 (3.2075%) plus 4%. Costs related to the financing of $652,000
have been recorded against the convertible debt. The Company has accounted for the second, third and
fourth advances of US$7.5 million, US$5 million and US$5 million,
respectively, of the Debentures by allocating the principal amounts
between the debt and the exchangeable feature of the debt based on their
pro rata fair values. The debt has been fair valued using the difference
between 9% and 12 month LIBOR at 31 October 2008 (3.2075%) plus 4%. Costs
related to the financings of $43,000, $16,000 and $12,000, respectively,
have been recorded against the convertible debt. On 17 November 2009, the Company announced that it agreed
to modify certain terms of the above transaction. Under the new terms the
Glencore Warrants entitle Glencore to purchase 6.25 million common shares
of PolyMet at US$3.00 and expire on September 30, 2011. If the 20-day
volume weighted average price of PolyMets shares is 150% of the exercise
price or more ($4.50), and the Final EIS has been published in the
Minnesota Department of Natural Resources EQB Monitor, PolyMet can
accelerate the expiration of the Glencore Warrants to not less than 21
business days after the notice of acceleration. The incremental $158,000
increase in the fair value of the warrants due to the warrant exchange was
debited to warrant amendment expense and credited to contributed
surplus. Separately in November 2009, PolyMet agreed to modify the
terms of the final $25 million Tranche E of the $50 million Debenture with
Glencore such that Tranche E, if drawn, can be exchanged at US$2.65 per
share. The first four tranches totaling US$25 million (excluding
capitalized interest) that have already been drawn will continue to be
exchangeable at US$4.00 per share. 8 Share Capital Share Issuances for Cash During the three months ended 30 April 2010, the Company
issued 25,000 shares (30 April 2009 475,000) pursuant to the exercise of
stock options for total proceeds of $16,000 (30 April 2009 -
$231,000). Stock Options Effective 25 May 2007, the Company adopted a new Omnibus
Share Compensation Plan (Stock Option Plan), which was approved by the
Companys shareholders on 27 June 2007. The Stock Option Plan covers the
Companys employees, directors, officers and consultants. The options are
granted for varying terms ranging from two to seven years. The maximum
number of common shares under the stock option plan shall not exceed (i)
10% of the outstanding common shares of the Company at the time of
granting of the options and (ii) 18,592,888 common shares of the Company,
of which 3,640,000 common shares are reserved for issuance as awards other
than options (Note 11a)). Details of stock option activity are as
follows: 9 Share Capital - Continued Stock Options -
Continued As at 30 April 2010, the following director, officer,
consultant and employee stock options were
outstanding: As at 30 April 2010 all options had
vested and were exercisable, with the exception of 57,500 which vest
incrementally until October 15, 2010 and 1,797,500 which vest upon completion of
specific targets. 10 Share Capital - Continued Stock-Based Compensation During the three month period ended 30 April 2010, the
Company granted no options to directors, officers, consultants and
employees (30 April 2009 1,410,000). During the three month period ended 30 April 2010, the
Company recorded $66,000 for stock based compensation in its accounts as
an expense of $10,000 and a debit to mineral property, plant and equipment
of $56,000, with the offsetting entries going to contributed
surplus. During the quarter ended 30 April 2009, the Company
recorded $577,000 for stock based compensation in its accounts as an
expense of $453,000 and a debit to mineral property, plant and equipment
of $124,000, with the offsetting entries going to contributed
surplus. Contributed Surplus Contributed surplus represents accumulated stock-based
compensation expense and warrants issued, reduced by the fair value of the
stock options and warrants exercised. Details are as follows: 11 Share Capital - Continued Details of stock purchase warrant
activity are as follows: 12 Share Capital - Continued Share Purchase Warrants
Continued On 17 April 2007, the Company issued 7,500,000 warrants
in connection with a non-brokered private placement financing of 15
million units at US$2.75 per unit, with each unit comprising one common
share and one-half of one warrant. Each whole warrant was exercisable into
a common share at a price of US$4.00 at any time until 13 October 2008
subject to an early trigger if the 20- day volume weighted average price
of the common shares is US$6.00 or more. In connection with the private
placement, the Company has paid finders fees including an additional
520,000 broker warrants having the same terms as the warrants described
above. On 10 October 2008, the Company announced that it had
received the consent from the holders of more than two-thirds of the
8,020,000 warrants issued as part of the April 2007 private placement to
exchange those warrants into: 4,010,000 warrants, each warrant entitling the holder to
purchase one share of PolyMet common stock at US$3.00 per share at any
time until the sooner of 30 calendar days after publication of the draft
Environmental Impact Statement by the State of Minnesota in the states
Environmental Quality Board Monitor and October 13, 2009, and 4,010,000 warrants, each warrant entitling the holder to
purchase one share of PolyMet common stock at US$5.00 if exercised before
the NorthMet Project has produced a cumulative total of 20,000 metric
tonnes of concentrate, or US$6.00 thereafter and prior to August 31, 2011.
PolyMet can accelerate the expiration of the warrants if PolyMets
volume-weighted 20-day average stock price trades at a 50% premium to the
exercise price applicable at any time. The incremental $544,000 increase in the fair value of
the warrants due to the warrant exchange was debited to warrant amendment
expense and credited to contributed surplus in the year ended 31 January
2009. In October 2009, the Company received the consent from
holders of more than two-thirds of the above warrants to exchange the
4,010,000 warrants due to expire on October 13, 2009 for 4,010,000
warrants, each warrant entitling the holder to purchase one share of
PolyMet common stock at US$3.00 per share at any time until the sooner of
30 calendar days after publication of the draft Environmental Impact
Statement by the State of Minnesota in the states Environmental Quality
Board Monitor and 31 December, 2009. The incremental $1,005,000 increase
in the fair value of the warrants due to the warrant exchange was debited
to warrant amendment expense and credited to contributed
surplus. 13 Share Capital - Continued Share Purchase Warrants
Continued In November 2009, the Company received the consent from
holders of more than two-thirds of the above warrants to exchange the
4,010,000 warrants due to expire the earlier of 30 calendar days after
publication of the draft Environmental Impact Statement by the State of
Minnesota in the states Environmental Quality Board Monitor and 31
December, 2009 for 4,010,000 warrants, each warrant entitling the holder
to purchase one share of PolyMet common stock at US$3.00 per share at any
time until the sooner of 21 business days after publication of the final
Environmental Impact Statement by the State of Minnesota in the states
Environmental Quality Board Monitor and 31 December 2010. The incremental
$3,757,000 increase in the fair value of the warrants due to the warrant
exchange was debited to warrant amendment expense and credited to
contributed surplus. On 31 October 2006, the Company issued 600,000 warrants
to BNP Paribas Loan Services as partial consideration under the agreement
described in Note 11c). These warrants have an exercise price of US$4.00
per share and expire on 30 October 2010. The fair value of these warrants
was $1,197,000. Further, upon delivering a bona fide offer of project
financing, warrants to purchase an additional 500,000 shares of the
Company at a price of US$4.00 per share at any time prior to 30 October
2010 will vest. All of the warrants are exercisable as at 30 April 2010,
except for 500,000 which vest upon delivery of a bona fide offer of
project financing. 14 Related Party Transactions The Company has conducted transactions
with officers, directors and persons or companies related to directors and paid
or accrued amounts as follows: During the three months ended 30 April
2009, the Company paid $16,000 (30 April 2009 - $13,000) to Dr. Dreisinger for
consulting fees primarily in connection with activities related to the
processing / technical side of the NorthMet project and related expenses (the
latter were supported by invoices and receipts). The consulting fees were based
on a monthly fee of Canadian $5,500 plus general sales tax. Throughout the term
of his engagement, Dr. Dreisinger has conducted in-person and telephonic
meetings with Mr. William Murray, the Companys Executive Chairman, and other
members of management at which he provided both verbal and written updates on
the status of test work and made recommendations for future activities. These
meetings occurred approximately every two to three weeks for the past five
years. The agreement with Dr. Dreisinger was
entered into at a time when the Companys current business plans were being
formulated and it was month to month and oral in nature. The agreement was
approved by Mr. William Murray. It was discussed with the Companys board of
directors who did not consider that a formal approval and written contract was
necessary at that time. The Company believes that the contract was at terms at
least as good as could be obtained from third parties. 15 Segmented Information The Company is in the feasibility stage of developing its
mineral properties in the U.S. and provides for its financing and
administrative functions at the head office located in Canada. Segmented
information on a geographic basis is as
follows: 16 Contingent Liabilities and Commitments The Company has instituted a share bonus plan as part of
its employment, management and consulting contracts for key management and
project personnel. This bonus plan adds incentive for key personnel to
reach certain prescribed milestones required to reach commercial
production at the NorthMet Project. As at 30 April 2010, the Company had
received shareholder approval of the Bonus Shares for Milestones 1 4 and
regulatory approval for Milestones 1, 2 and 3. Milestone 4 is subject to
regulatory approval, which will be sought in the future. To 30 April 2010,
5,240,000 shares have been issued for the achievement of Milestones 1, 2
and 3. The summary of the share bonus plan is as
follows: Milestone 2 Negotiation and completion of an off-take
agreement with a senior metals producer for the purchase of
nickel-hydroxide produced from the NorthMet Project, and / or an equity
investment in the Company by such a producer or producers. The bonus
shares allocated to Milestone 2 are valued at C$0.75. This milestone was
deemed to have been achieved in May 2009 and therefore the Company issued
the shares to certain directors and insiders and capitalized $714,000 to
Property, Plant and Equipment. Milestone 3 Completion of a bankable feasibility
study which indicates that commercial production from the NorthMet
Project is viable. This milestone was achieved on 25 September 2006 and
therefore, during the year ended 31 January 2007, the Company expensed a
C$1,762,500 ($1,289,000) bonus as consulting fees and allotted 2,350,000
shares. These shares were issued in October 2006. Milestone 4 Commencement of commercial production at
the NorthMet Project at a time when the Company has not less than 50%
ownership interest. At the Annual General Meeting of shareholders of the
Company, held on 17 June 2008, the disinterested shareholders approved the
bonus shares for Milestone 4. The bonus shares allocated to Milestone 4
are valued at US$3.80, the Companys closing trading price on 17 June
2008. During the three months ended 30 April 2010, the Company accrued
$428,000 related to Milestone 4 (30 April 2009 - $961,000), these amounts
were capitalized to Mineral Property, Plant and
Equipment. 17 Contingent Liabilities and Commitments -
Continued Pursuant to the Companys Asset Purchase Agreement with
Cliffs (Note 4), for as long as Cliffs owns 1% or more of the Companys
issued shares, Cliffs will have the right to participate on a pro-rata
basis in future cash equity financings. This agreement also includes a
first right of refusal in favour of the Company should Cliffs wish to
dispose of its interest. On 31 October 2006 the Company entered into an agreement
with BNP Paribas Loan Services (BNPP) whereby BNPP will advise and
assist PolyMet in all aspects of preparation for construction finance. As
part of this agreement, BNPP was issued warrants to purchase 600,000
shares of the Companys common stock at a price of US$4.00 per share at
any time prior to 30 October 2010. The fair value of these warrants was
$1,197,000. Further, upon delivering a bona fide offer of project
financing, warrants to purchase an additional 500,000 shares of the
Company at a price of US$4.00 per share at any time prior to 30 October
2010 will vest. As part of the agreement, PolyMet will also pay BNPP a
monthly fee for its advice and assistance and pay the costs for BNPPs
independent engineers. On 13 October 2008, the Company entered into a collateral
pledge agreement wherein it pledged a used drill rig which it owned
against payments made by a supplier for parts that will be used in
rebuilding the drill rig. The drill rig has a book value of $3,122,000
including the amount that the Company has capitalized related to an
account payable of $847,000 for the full value of the parts and labour to
30 April 2010. On 31 October 2008, the Company entered into agreements
with Glencore wherein Glencore will provide marketing services covering
concentrates, metal, or intermediate products at prevailing market terms
for at least the first five years of production. On 30 April 2010, the Company had outstanding commitments
related to equipment, rent, consultants and the environmental review
process of approximately $750,000 predominantly due over the next
year. 18 Financial Instruments and Risk
Management Categories of financial assets and
liabilities Under Canadian GAAP, financial
instruments are classified into one of the following five categories:
held-for-trading; held to maturity investment; loans and receivables;
available-for-sale financial assets, and other financial liabilities. The
carrying values of the Companys financial instruments are classified into the
following categories: (1) Includes cash and
equivalents. The Company has determined the
estimated fair values of its financial instruments based on appropriate
valuation methodologies. The fair values of the Companys financial instruments
are not materially different from their carrying values. Risks arising from financial
instruments and risk management The Companys activities expose it to a
variety of financial risks: market risk (including foreign exchange), credit
risk, liquidity risk, interest rate risk and investment risk. Reflecting the
current stage of development of the Companys NorthMet Project, PolyMets
overall risk management program focuses on facilitating the Companys ability to
continue as a going concern and seeks to minimize potential adverse effects on
PolyMets ability to execute its business plan. Risk management is the responsibility
of executive management. Material risks are identified and monitored and are
discussed with the audit committee and the board of directors. Foreign exchange risk The Company incurs expenditures in
Canada and in the United States. The functional and reporting currency of the
Company is the United States dollar. Foreign exchange risk arises because the
amount of Canadian dollar cash and equivalents, receivables, investment or
payables will vary in United States dollar terms due to changes in exchange
rates. As the majority of the Companys
expenditures are in United States dollars, the Company has kept a significant
portion of its cash and equivalents in United States dollars. The Company has
not hedged its exposure to currency fluctuations. 19 Financial Instruments and Risk Management -
continued As at 30 April 2010, the Company is exposed to currency
risk through the following assets and liabilities denominated in Canadian
dollars: (1) Includes cash and
equivalents. Based on the above net exposures, as at
30 April 2010, a 10% change in the Canadian / United States exchange rate would
impact the Companys earnings by $34,000. Credit risk Credit risk arises on cash and
equivalents held with banks and financial institutions, as well as credit
exposure on outstanding accounts receivable. The maximum exposure to credit risk
is equal to the carrying value of the financial assets of $15,190,000. The Companys cash and equivalents are
held through a large Canadian financial institution. Liquidity risk Liquidity risk arises through the
excess of financial obligations over available financial assets due at any point
in time. The Companys objective in managing liquidity risk is to maintain
sufficient readily available reserves in order to meet its liquidity
requirements at any point in time. Additional information relating to liquidity
risk is disclosed in Note 1. Interest rate risk Interest rate risk arises on cash and
equivalents and long-term debt and fluctuations in the related interest rates.
The Company has not hedged any of its interest rate risk. As at 30 April 2010, the Company is
exposed to interest rate risk through the following assets and liabilities: (1) Includes cash and
equivalents. 20 Financial Instruments and Risk Management -
continued Investment risk The Companys investment in the common shares of a
publicly traded Canadian mining company bears investment risk. The maximum
exposure to investment risk is equal to the carrying value of the
investment. As at 30 April 2010, the Company is exposed to investment
risk through the following assets: (1) Includes investment. Fair Value Measurements PolyMets financial assets and
liabilities are measured or disclosed at fair value on a recurring basis and
classified in their entirety based on the lowest level of input that is
significant to the fair value measurement. There are three levels of fair value
hierarchy that prioritize the inputs to valuation techniques used to measure
fair value, with level 1 inputs having the highest priority. The levels and the
valuation techniques used to value the Companys financial assets and
liabilities are described below:
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
UNDER THE SECURITIES EXCHANGE ACT OF 1934
(Translation of registrant's name into English)
Vancouver, B.C. Canada V6E 2K3
(Address of principal executive offices)
99.1
Interim Consolidated Financial Statements for period ended April 30, 2010
99.2
Management Discussion and Analysis for period ended April 30, 2010
99.3
CEO Certification
99.4
CFO Certification
PolyMet Mining Corp.
(Registrant)
Date: June 11, 2010
By:
/s/ Joe Scipioni
Joe Scipioni
Title:
President
(a development stage
company)
PolyMet Mining Corp.
(a development stage company)
Interim Consolidated Balance Sheets
As at 30 April and 31 January
All figures in Thousands of U.S. Dollars
30 April
31 January
ASSETS
2010
2010
Current
Cash and equivalents
$
15,190
$
21,282
Accounts receivable and advances
94
88
Investment
119
140
Prepaid expenses
390
512
15,793
22,022
Deferred Financing Costs (Note 11c))
1,815
1,794
Mineral Property, Plant and Equipment
(Notes 3 and 4)
121,134
115,832
$
138,742
$
139,648
LIABILITIES
Current
Accounts payable and accrued
liabilities
$
2,461
$
2,953
Current portion of long
term debt (Note 5)
2,000
2,000
Current portion of asset retirement
obligation (Note 6)
815
756
5,276
5,709
Long term
Long term debt (Note
5)
8,028
8,529
Convertible debt (Note 7)
25,787
25,253
Asset retirement
obligation (Note 6)
2,455
2,590
Total Liabilities
41,546
42,081
SHAREHOLDERS EQUITY
Share Capital - (Note 8)
132,098
132,066
Contributed Surplus (Note 8d)
37,457
36,979
Accumulated Other Comprehensive Income
49
71
Deficit
(72,408
)
(71,549
)
97,196
97,567
Total
Liabilities and Shareholders Equity
$
138,742
$
139,648
Nature of Business and Liquidity Risk (Note 1)
Contingent Liabilities and Commitments (Notes 4, 6 and 11)
William Murray , Director
David Dreisinger , Director
PolyMet Mining Corp.
(a development stage company)
Consolidated Statements of Loss, Other Comprehensive
Loss and Deficit
For the three months ended 30 April
All figures in Thousands of U.S. Dollars, except per
share amounts
2010
2009
General and Administrative
Amortization
7
7
Asset retirement obligation accretion
91
95
Consulting fees
9
9
Exploration
193
-
Investor relations and
financing
39
35
Office and corporate wages
361
286
Professional fees
33
16
Shareholders information
96
47
Stock-based compensation
(Notes 8b) and 8c))
10
453
Transfer agent and filing fees
35
9
Travel
68
52
942
1,009
Other Expenses (Income)
Interest income, net
(1
)
(1
)
Loss (gain) on foreign exchange
(12
)
13
Rental income
(70
)
(39
)
(83
)
(27
)
Loss for the Period
$
859
$
982
Other Comprehensive Income
Unrealized gain (loss) on investment
(22
)
8
Comprehensive Loss
881
974
Loss for the Period
859
982
Deficit Beginning of the Period
71,549
62,526
Deficit End
of the Period
$
72,408
$
63,508
Basic and
Diluted Loss per Share
$
(0.01
)
$
(0.01
)
Weighted Average Number of Shares
148,989,218
137,597,414
PolyMet Mining Corp.
(a development stage company)
Interim Consolidated Statements of Changes in
Shareholders Equity
All figures in Thousands
of U.S.
Dollars, except for Shares
Common Shares (Note 8)
Other
Authorized
Contributed
Comprehensive
Shares
Shares
Amount
Surplus
Income
Deficit
Total
Balance 31 January 2009
Unlimited
137,303,875
$
105,312
$
27,549
$
-
$
(62,526
)
$
70,335
Loss for the year
-
-
-
-
(9,023
)
(9,023
)
Other comprehensive
income for the period
-
-
-
-
71
-
71
Shares and warrants issued:
Equity offering and issuance costs
-
9,433,962
24,501
-
-
24,501
Exercise of
options
-
775,000
477
-
-
477
Fair value of stock options exercised
-
-
307
(307
)
-
-
Exercise of
warrants
-
167,954
494
-
-
494
Fair value of warrants exercised
-
-
254
(254
)
-
-
Convertible debt conversion
factor and warrants (Note 7)
-
-
-
352
-
352
Accrual of Milestones 2
and 4 Bonus Shares (Note 11)
-
-
-
4,200
-
4,200
Amendment to previously issued
warrants (Notes 7 and 8e))
-
-
-
4,920
-
4,920
Issuance of Milestone 2
Bonus Shares (Note 11)
1,300,000
721
(721
)
-
Stock-based compensation (Note 8c))
-
-
-
1,240
-
1,240
Balance 31 January 2010
Unlimited
148,980,791
$
132,066
$
36,979
$
71
$
(71,549
)
$
97,567
Loss for the period
-
-
-
-
(859
)
(859
)
Other comprehensive
income for the period
-
-
-
-
(22
)
-
(22
)
Shares and warrants issued:
Exercise of options
-
25,000
16
-
-
-
16
Fair value of
stock options exercised
-
-
16
(16
)
-
-
-
Accrual of
Milestone 4 Bonus Shares (Note 11)
-
-
-
428
-
-
428
Stock-based compensation (Note
8c))
-
-
-
66
-
-
66
Balance 30 April 2010
Unlimited
149,005,791
$
132,098
$
37,457
$
49
$
(72,408
)
$
97,196
PolyMet Mining Corp.
(a development stage company)
Consolidated Statements of Cash Flows
For the Periods Ended 30 April
All figures in Thousands of U.S. Dollars
(unaudited)
2010
2009
Operating Activities
Loss for the period
$
(859
)
$
(982
)
Items not involving cash
Amortization
7
7
Asset retirement
obligation accretion
91
95
Stock-based compensation
10
453
Changes in non-cash working capital
items
Accounts
receivable and advances
(6
)
3
Prepaid expenses
122
101
Accounts
payable and accrued liabilities
(198
)
387
Net cash from (used in) operating activities
(833
)
64
Financing Activities
Share capital for cash
16
231
Deferred financing costs
-
(15
)
Convertible debt costs
-
(28
)
Long-term debt repayment
(500
)
(250
)
Net cash used in financing
activities
(484
)
(62
)
Investing Activities
Purchase of mineral property, plant and
equipment
(4,775
)
(4,306
)
Net cash used in investing
activities
(4,775
)
(4,306
)
Net Decrease in Cash and Cash
Equivalents Position
(6,092
)
(4,304
)
Cash and Cash Equivalents Position - Beginning of
Period
21,282
7,354
Cash and Equivalents Position - End of
Period
$
15,190
3,050
PolyMet Mining Corp.
(a development stage company)
Notes to Consolidated Financial Statements
30 April 2010
Tabular amounts in Thousands of U.S. Dollars except for
price per share, shares and options
Unaudited prepared by management
1.
PolyMet Mining Corp.
(a development stage company)
Notes to Consolidated Financial Statements
30 April 2010
Tabular amounts in Thousands of U.S. Dollars except for
price per share, shares and options
Unaudited prepared by management
2.
3.
PolyMet Mining Corp.
(a development stage company)
Notes to Consolidated Financial Statements
30 April 2010
Tabular amounts in Thousands of U.S. Dollars except for
price per share, shares and options
Unaudited prepared by management
4.
30 April
31 January
2010
2010
Accumulated
Net Book
Net Book
30 April
2010
Cost
Amortization
Value
Value
Mineral Property Acquisition and Interest
Costs
$
39,232
$
-
$
39,232
$
38,613
Mine Plan and Development
27,190
-
27,190
25,470
Environmental
20,722
-
20,722
19,537
Consulting and Wages
20,071
-
20,071
18,788
Operations
7,828
-
7,828
7,641
Mine Equipment
4,071
-
4,071
3,790
Asset Retirement Obligation
1,605
-
1,605
1,781
NorthMet Project
120,719
-
120,719
115,620
Leasehold improvements
47
33
14
17
Computers
536
192
344
142
Furniture and equipment
151
94
57
53
$
121,453
$
319
$
121,134
$
115,832
PolyMet Mining Corp.
(a development stage company)
Notes to Consolidated Financial Statements
30 April 2010
Tabular amounts in Thousands of U.S. Dollars except for
price per share, shares and options
Unaudited prepared by management
4.
PolyMet Mining Corp.
(a development stage company)
Notes to Consolidated Financial Statements
30 April 2010
Tabular amounts in Thousands of U.S. Dollars except for
price per share, shares and options
Unaudited prepared by management
5.
30 April 2010
31 January 2009
Notes Payable
$
10,000
$
10,499
Accrued interest
28
30
Total debt
10,028
10,529
Less current portion
(2,000
)
(2,000
)
Long term debt
$
8,028
$
8,529
PolyMet Mining Corp.
(a development stage company)
Notes to Consolidated Financial Statements
30 April 2010
Tabular amounts in Thousands of U.S. Dollars except for
price per share, shares and options
Unaudited prepared by management
6.
PolyMet Mining Corp.
(a development stage company)
Notes to Consolidated Financial Statements
30 April 2010
Tabular amounts in Thousands of U.S. Dollars except for
price per share, shares and options
Unaudited prepared by management
7.
Three Months
Year ended
ended 30 April
31 January
2010
2010
Balance - Beginning of period
25,253
13,943
Issued
-
10,000
Discount
-
(301)
Financing costs
-
(56)
Accretion and capitalized
interest
534
1,667
Balance - End of
period
25,787
25,253
PolyMet Mining Corp.
(a development stage company)
Notes to Consolidated Financial Statements
30 April 2010
Tabular amounts in Thousands of U.S. Dollars except for
price per share, shares and options
Unaudited prepared by management
7.
PolyMet Mining Corp.
(a development stage company)
Notes to Consolidated Financial Statements
30 April 2010
Tabular amounts in Thousands of U.S. Dollars except for
price per share, shares and options
Unaudited prepared by management
8.
a)
b)
Three Months
Year ended
ended 30 April
31 January
2010
2010
Outstanding - Beginning of period
13,075,000
12,615,000
Granted
-
1,585,000
Forfeited
-
(350,000
)
Exercised
25,000
(775,000
)
Outstanding - End of period
13,050,000
13,075,000
PolyMet Mining Corp.
(a development stage company)
Notes to Consolidated Financial Statements
30 April 2010
Tabular amounts in Thousands of U.S. Dollars except for
price per share, shares and options
Unaudited prepared by management
8.
b)
Number of
Exercise Price
Exercise Price
options
Expiry Date
(US$)
(CDN$)
outstanding
5 July 2011
0.66
0.66
800,000
18 October 2011
0.79
0.79
50,000
30 March 2012
0.65
0.65
85,000
1 May 2012
0.85
0.85
350,000
15 June 2012
0.93
0.94
40,000
19 September 2012
1.35
1.36
1,540,000
24 October 2012
1.19
1.20
200,000
5 December 2012
1.14
1.15
200,000
20 March 2013
2.74
2.76
2,900,000
19 June 2013
2.95
2.97
325,000
1 September 2013
3.80
3.82
300,000
22 September 2013
3.49
3.51
75,000
5 January 2014
3.28
3.30
525,000
13 February 2014
2.99
3.01
1,250,000
8 March 2014
2.88
2.90
400,000
12 March 2014
2.92
2.94
250,000
23 March 2014
2.89
2.91
50,000
4 September 2014
3.00
3.02
360,000
12 December 2014
3.05
3.07
205,000
11 January 2015
3.03
3.05
70,000
31 January 2015
2.87
2.89
100,000
15 February 2015
2.72
2.74
500,000
2 June 2015
3.92
3.94
100,000
30 July 2015
3.22
3.24
175,000
30 January 2016
0.82
0.82
615,000
17 February 2016
0.82
0.82
1,410,000
15 October 2016
2.67
2.68
115,000
8 January 2017
3.54
3.56
60,000
2.15
2.16
13,050,000
PolyMet Mining Corp.
(a development stage company)
Notes to Consolidated Financial Statements
30 April 2010
Tabular amounts in Thousands of U.S. Dollars except for
price per share, shares and options
Unaudited prepared by management
8.
c)
d)
30 April
31 January
2010
2010
Balance Beginning of period
$
36,979
$
27,549
Current period fair value of stock-based compensation
66
1,240
Fair value of exchangeable warrants and
debt conversion (Note 7)
-
352
Change in fair value of warrants amended (Notes 7
and e))
-
4,920
Issuance of Milestone 2 Bonus Shares
(Note 11a))
-
(721
)
Accrual of Bonus Shares for Milestones 2 and 4 (Note
11a))
428
4,200
Fair value of stock options and warrants exercised during
the period
(16
)
(561
)
Balance End of
period
$
37,457
$
36,979
PolyMet Mining Corp.
(a development stage company)
Notes to Consolidated Financial Statements
30 April 2010
Tabular amounts in Thousands of U.S. Dollars except for
price per share, shares and options
Unaudited prepared by management
8.
e) Share Purchase Warrants
30 April
2010
31 January 2009
Weighted
Weighted
Average
Average
Exercise
Exercise
Price
Price
Warrants
(US$)
Warrants
(US$)
Warrants outstanding - beginning of period
15,034,092
3.74
15,370,000
4.74
Cancelled (Notes 7 and 8e))
-
-
(10,260,000
)
4.52
Exercised
-
-
(335,908
)
3.00
Issued
-
-
4,010,000
3.00
Issued (Note 8a))
-
-
-
-
Issued (Note 7)
-
-
6,250,000
3.00
Warrants
outstanding end of period
15,034,092
3.74
15,034,092
3.74
PolyMet Mining Corp.
(a development stage company)
Notes to Consolidated Financial Statements
30 April 2010
Tabular amounts in Thousands of U.S. Dollars except for
price per share, shares and options
Unaudited prepared by management
8.
e)
PolyMet Mining Corp.
(a development stage company)
Notes to Consolidated Financial Statements
30 April 2010
Tabular amounts in Thousands of U.S. Dollars except for
price per share, shares and options
Unaudited prepared by management
8.
e)
PolyMet Mining Corp.
(a development stage company)
Notes to Consolidated Financial Statements
30 April 2010
Tabular amounts in Thousands of U.S. Dollars except for
price per share, shares and options
Unaudited prepared by management
9.
30 April
30 April
2010
2009
Consulting fees paid to David Dreisinger, a Director of the
Company
$
16
$
13
PolyMet Mining Corp.
(a development stage company)
Notes to Consolidated Financial Statements
30 April 2010
Tabular amounts in Thousands of U.S. Dollars except for
price per share, shares and options
Unaudited prepared by management
10.
30 April 2010
Canada
U.S.
Consolidated
Segment operating loss
$
478
$
188
$
666
Identifiable
assets
$
15,197
$
123,545
$
138,742
30 April 2009
Canada
U.S.
Consolidated
Segment operating loss
$
831
$
151
$
982
Identifiable
assets
$
3,137
$
100,115
$
103,252
PolyMet Mining Corp.
(a development stage company)
Notes to Consolidated Financial Statements
30 April 2010
Tabular amounts in Thousands of U.S. Dollars except for
price per share, shares and options
Unaudited prepared by management
11.
a)
Bonus Shares
Milestone 1
1,590,000
issued
Milestone 2
1,300,000
(i) issued in May 2009
Milestone 3
2,350,000
(ii) issued
Milestone 4
3,640,000
(iii)
and (iv)
(i)
(ii)
(iii)
(iv)
PolyMet Mining Corp.
(a development stage company)
Notes to Consolidated Financial Statements
30 April 2010
Tabular amounts in Thousands of U.S. Dollars except for
price per share, shares and options
Unaudited prepared by management
11.
b)
c)
d)
e)
f)
PolyMet Mining Corp.
(a development stage company)
Notes to Consolidated Financial Statements
30 April 2010
Tabular amounts in Thousands of U.S. Dollars except for
price per share, shares and options
Unaudited prepared by management
12.
30 April
31 January
2010
2010
Held-for-trading (1)
$
15,190
21,282
Available-for-sale
119
140
Loans and receivables
94
88
Other financial
liabilities (2)
38,276
38,735
(2) Includes accounts payable and accrued liabilities,
convertible debt and long-term debt.
PolyMet Mining Corp.
(a development stage company)
Notes to Consolidated Financial Statements
30 April 2010
Tabular amounts in Thousands of U.S. Dollars except for
price per share, shares and options
Unaudited prepared by management
12.
30 April
31 January
2010
2010
Held-for-trading (1)
$
366
$
157
Available-for-sale
119
140
Loans and receivables
30
25
Other financial liabilities (2)
(171
)
(302
)
$
344
$
20
(2) Includes accounts payable and accrued liabilities.
30 April
31 January
2010
2010
Held-for-trading (1)
$
15,190
$
21,282
Other financial
liabilities (2)
35,815
35,782
(2) Represents long-term debt (Note 5) and convertible debt (Note
7).
PolyMet Mining Corp.
(a development stage company)
Notes to Consolidated Financial Statements
30 April 2010
Tabular amounts in Thousands of U.S. Dollars except for
price per share, shares and options
Unaudited prepared by management
12.
30 April
31 January
2010
2010
Available-for-sale (1)
$
119
$
140
Level 1
Unadjusted quoted prices in active markets that are accessible at the
measurement date for identical, unrestricted assets or liabilities.
Investments in marketable securities are valued using quoted market
prices in active markets, obtained from securities exchanges. Accordingly,
these items are included in Level 1 of the fair value hierarchy.
Level 2
Quoted prices in markets that are not active, quoted prices for
similar assets or liabilities in active markets, or inputs that are
observable, either directly or indirectly, for substantially the full term
of the asset or liability.
Level 3
Unobservable (supported by little or no market activity)
prices.
Cash equivalents are recorded at face value. Accounts receivable and advances are short-term in nature and represent the initial price of the good or service. Long term and convertible debt have been fair valued using assumptions with respect to interest rates relevant to similar debt taking into account the collateral involved.
21
PolyMet Mining Corp. |
(a development stage company) |
Notes to Consolidated Financial Statements |
30 April 2010 |
Tabular amounts in Thousands of U.S. Dollars except for price per share, shares and options |
Unaudited prepared by management |
12. |
Financial Instruments and Risk Management - Continued |
The fair values of our financial assets and liabilities at 30 April 2010 are summarized in the following table: |
Fair Value Quoted in active markets for identical assets (Level 1) |
Fair Value - Significant other observable inputs (Level 2) |
Fair Value - Significant unobservable inputs (Level 3) |
Fair Value - Total |
Book Value | |
Assets | |||||
Cash and equivalents | - | - | 15,190 | 15,190 | 15,190 |
Accounts receivable and advances | - | - | 94 | 94 | 94 |
Investment | 119 | - | - | 119 | 119 |
119 | - | 15,284 | 15,403 | 15,403 | |
Liabilities | |||||
Accounts payable and accrued liabilities | - | - | 2,461 | 2,461 | 2,461 |
Current portion of long term debt | - | - | 2,000 | 2,000 | 2,000 |
Long term debt | - | - | 8,028 | 8,028 | 8,028 |
Convertible debt | - | - | 25,787 | 25,787 | 25,787 |
- | - | 38,276 | 38,276 | 38,276 |
22
PolyMet Mining Corp. |
(a development stage company) |
Notes to Consolidated Financial Statements |
30 April 2010 |
Tabular amounts in Thousands of U.S. Dollars except for price per share, shares and options |
Unaudited prepared by management |
12. |
Financial Instruments and Risk Management - Continued | |
Capital Management | ||
Similar to other companies in the development stage, the Company is in discussions with certain parties to provide funding which will enable the Company to execute its business plan. With the completion of the Definitive Feasibility Study and taking into account the current permitting process the Company is in, PolyMet will require additional funds through Project construction. Funding for the Project could come from a number of sources and include internal cash flows (for the second stage of the construction), bank project financing and capital market financing. During the upcoming fiscal year, the Companys objective is to identify the source or sources from which it will obtain the capital required both to fund to the start of construction and to complete the Project. | ||
The Company has no externally imposed capital requirements. In the management of capital, the Company includes the components of shareholders equity, convertible debt and long-term debt. The Company manages the capital structure and makes adjustments to it depending on economic conditions and the rate of anticipated expenditures. To maintain or adjust the capital structure, the Company may attempt to issue new shares, issue new debt, acquire or dispose of assets. | ||
In order to assist in management of its capital requirements, the Company prepares expenditure budgets that are updated as necessary depending on various factors. The budgets are approved by the Companys Board of Directors. | ||
Although the Company plans to have the resources to carry out its plans and operations through 30 April 2011 (Note 1), it does not currently have sufficient capital to meet its estimated project capital expenditure requirements and is currently in discussions to arrange sufficient capital to meet these requirements. | ||
13. |
Differences Between Canadian and United States Generally Accepted Accounting Principles | |
These consolidated financial statements are prepared in accordance with Canadian generally accepted accounting principles (GAAP). The U.S. Securities and Exchange Commission requires that financial statements of foreign registrants contain a reconciliation presenting the statements on the basis of accounting principles generally accepted in the U.S. U.S. GAAP also requires additional disclosures which are set out in this financial statement note. Any differences in accounting principles as they pertain to the accompanying consolidated financial statements are not material except as follows: | ||
a) |
Under Canadian GAAP, all of the elements of the convertible debt transaction are fair valued and then allocated book value on a pro-rated basis. The conversion feature on the debt is treated as equity. Under US GAAP the conversion feature is treated as debt. This resulted in a $250,000 difference between convertible debt and shareholders equity in the period ended 30 April 2010 (31 January 2010 - $250,000). |
23
PolyMet Mining Corp. |
(a development stage company) |
Notes to Consolidated Financial Statements |
30 April 2010 |
Tabular amounts in Thousands of U.S. Dollars except for price per share, shares and options |
Unaudited prepared by management |
13. |
Differences Between Canadian and United States Generally Accepted Accounting Principles - |
Continued | |
The effects of the above difference in accounting principle on convertible debt and shareholders equity are as follows: |
31 April | 31 January | ||||||
2010 | 2010 | ||||||
Convertible Debt Canadian GAAP basis | $ | 25,787 | $ | 25,253 | |||
Convertible Debt US GAAP basis | $ | 26,037 | $ | 25,503 | |||
Shareholders Equity Canadian GAAP basis | $ | 97,196 | $ | 97,567 | |||
Shareholders Equity US GAAP basis | $ | 96,946 | $ | 97,317 |
(b) Development Stage Company
The Company meets the definition of a development stage enterprise under United States Accounting Standard Codification (ASC) 915 (formerly Statement of Financial Accounting Standards (SFAS) No. 7), Accounting and Reporting by Development Stage Enterprises. The following additional disclosures are required under this standard. Management has determined, in accordance with ASC 915 that the Company was dormant for a period to 31 January 2002, as such the required disclosures have been included commencing from 1 February 2003.
24
PolyMet Mining Corp. |
(a development stage company) |
Notes to Consolidated Financial Statements |
30 April 2010 |
Tabular amounts in Thousands of U.S. Dollars except for price per share, shares and options |
Unaudited prepared by management |
13. | Differences Between Canadian and United States Generally Accepted Accounting Principles - |
Continued |
Consolidated Statements of Loss, Other Comprehensive Loss
and Deficit
Cumulative from 1 February 2003 to 30 April 2010
Cumulative | |||
from 1 | |||
February | |||
2003 to 30 | |||
April 2010 | |||
(unaudited) | |||
Pre-feasibility Costs | 21,679 | ||
General and Administrative | |||
Amortization | 138 | ||
Asset retirement obligation accretion | 1,656 | ||
Consulting fees | 3,045 | ||
Exploration | 193 | ||
Investor relations and financing | 1,301 | ||
Office and corporate wages | 6,639 | ||
Professional fees | 2,667 | ||
Shareholders information | 1,246 | ||
Stock-based compensation | 11,341 | ||
Transfer agent and filing fees | 765 | ||
Travel | 2,432 | ||
Warrant amendment | 5,464 | ||
36,887 | |||
Other Expenses (Income) | |||
Interest income, net | (1,906 | ) | |
Loss (gain) on foreign exchange | (173 | ) | |
Gain on sale of resource properties | (220 | ) | |
Loss on sale of property, plant and equipment | 9 | ||
Investment loss | 2,415 | ||
Rental income | (497 | ) | |
(372 | ) | ||
Loss for the Period | 58,194 | ||
Other Comprehensive Income | |||
Unrealized gain on investment | (49 | ) | |
Comprehensive Loss | 58,145 | ||
Deficit Beginning of the Period | 14,214 | ||
Deficit End of the Period | 72,408 |
25
PolyMet Mining Corp. |
(a development stage company) |
Notes to Consolidated Financial Statements |
30 April 2010 |
Tabular amounts in Thousands of U.S. Dollars except for price per share, shares and options |
Unaudited prepared by management |
13. | Differences Between Canadian and United States Generally Accepted Accounting Principles - |
Continued |
|
Consolidated Statements of Changes in Shareholders Equity (unaudited) (continued) | |
Cumulative from 1 February 2003 to 30 April 2010 |
Accumulated | |||||||||||||||||||||
Other | |||||||||||||||||||||
Issue Price | Comprehensive | ||||||||||||||||||||
Per Share | Shares | Amount | Contributed Surplus | Income | Deficit | Total | |||||||||||||||
Balance 31 January 2003 | 32,657,526 | 14,183 | - | - | (14,214 | ) | (31 | ) | |||||||||||||
Loss for the year | - | - | - | - | (147 | ) | (147 | ) | |||||||||||||
Shares issued for cash: | |||||||||||||||||||||
Private placements, net of finders fees and issuance costs | 0.09 | 11,708,318 | 999 | - | - | - | 999 | ||||||||||||||
Share subscriptions received | - | - | 763 | - | - | - | 763 | ||||||||||||||
Exercise of warrants | 0.08 | 486,610 | 41 | - | - | - | 41 | ||||||||||||||
Exercise of options | 0.06 | 89,600 | 5 | - | - | - | 5 | ||||||||||||||
Shares issued to settle debt | 0.07 | 50,000 | 4 | - | - | - | 4 | ||||||||||||||
Stock-based compensation | - | - | 55 | - | - | 55 | |||||||||||||||
Balance 31 January 2004 | 44,992,054 | 15,995 | 55 | - | (14,361 | ) | 1,689 | ||||||||||||||
Loss for the year | - | - | - | - | - | (4,416 | ) | (4,416 | ) | ||||||||||||
Shares issued for cash: | |||||||||||||||||||||
Private placements, net of finders fees and issuance costs | 0.58 | 2,955,626 | 1,715 | - | - | - | 1,715 | ||||||||||||||
Share subscriptions received | - | - | (763 | ) | - | - | - | (763 | ) | ||||||||||||
Exercise of warrants | 0.16 | 5,277,573 | 829 | - | - | - | 829 | ||||||||||||||
Exercise of options | 0.07 | 1,088,400 | 81 | - | - | - | 81 | ||||||||||||||
Shares issued for property | 0.23 | 1,000,000 | 229 | - | - | - | 229 | ||||||||||||||
Stock-based compensation | - | - | - | 993 | - | - | 993 | ||||||||||||||
Fair value of stock options exercised | - | - | 42 | (42 | ) | - | - | - | |||||||||||||
Shares allotted for exercise of warrants | 0.12 | 224,925 | 26 | - | - | - | 26 | ||||||||||||||
Shares allotted for bonus | 0.55 | 1,590,000 | 873 | - | - | - | 873 | ||||||||||||||
Balance 31 January 2005 | 57,128,578 | 19,027 | 1,006 | - | (18,777 | ) | 1,256 |
26
PolyMet Mining Corp. |
(a development stage company) |
Notes to Consolidated Financial Statements |
30 April 2010 |
Tabular amounts in Thousands of U.S. Dollars except for price per share, shares and options |
Unaudited prepared by management |
13. | Differences Between Canadian and United States Generally Accepted Accounting Principles - |
Continued |
|
Consolidated Statements of Changes in Shareholders Equity (unaudited) (continued) | |
Cumulative from 1 February 2003 to 30 April 2010 |
Accumulated | |||||||||||||||||||||
Other | |||||||||||||||||||||
Issue Price | Comprehensive | ||||||||||||||||||||
Per Share | Shares | Amount | Contributed Surplus | Income | Deficit | Total | |||||||||||||||
Balance 31 January 2005 (brought forward) | 57,128,578 | 19,027 | 1,006 | - | (18,777 | ) | 1,256 | ||||||||||||||
Loss for the year | - | - | - | - | - | (15,976 | ) | (15,976 | ) | ||||||||||||
Shares issued for cash: | |||||||||||||||||||||
Private placements, net of finders fees and issuance costs | 0.66 | 29,347,568 | 15,827 | 3,653 | - | - | 19,480 | ||||||||||||||
Exercise of warrants | 0.58 | 5,700,628 | 3,296 | - | - | - | 3,296 | ||||||||||||||
Exercise of options | 0.11 | 1,795,852 | 197 | - | - | - | 197 | ||||||||||||||
Shares issued for property | 1.22 | 6,200,547 | 7,564 | - | - | - | 7,564 | ||||||||||||||
Stock-based compensation | - | - | - | 3,523 | - | - | 3,523 | ||||||||||||||
Fair value of stock options exercised | - | - | 98 | (98 | ) | - | - | - | |||||||||||||
Balance 31 January 2006 | 100,173,173 | 46,009 | 8,084 | - | (34,753 | ) | 19,340 | ||||||||||||||
Loss for the year | - | - | - | - | - | (18,126 | ) | (18.126 | ) | ||||||||||||
Issuance of shares for bonus | 0.55 | 2,350,000 | 1,289 | - | - | - | 1,289 | ||||||||||||||
Shares issued for cash: | |||||||||||||||||||||
Exercise of warrants | 0.98 | 14,662,703 | 17,963 | (3,653 | ) | - | - | 14,310 | |||||||||||||
Exercise of options | 0.35 | 2,193,000 | 765 | - | - | - | 765 | ||||||||||||||
Shares issued for property | 3.08 | 2,000,000 | 6,160 | - | - | - | 6,160 | ||||||||||||||
Stock-based compensation | - | - | - | 4,723 | - | - | 4,723 | ||||||||||||||
Warrants issued for deferred financing costs | - | - | - | 1,197 | - | - | 1,197 | ||||||||||||||
Fair value of stock options exercised | - | - | 737 | (737 | ) | - | - | - | |||||||||||||
Balance 31 January 2007 | 121,378,876 | 72,923 | 9,614 | - | (52,879 | ) | 29,658 |
27
PolyMet Mining Corp. |
(a development stage company) |
Notes to Consolidated Financial Statements |
30 April 2010 |
Tabular amounts in Thousands of U.S. Dollars except for price per share, shares and options |
Unaudited prepared by management |
13. | Differences Between Canadian and United States Generally Accepted Accounting Principles - |
Continued |
|
Consolidated Statements of Changes in Shareholders Equity (unaudited) (continued) | |
Cumulative from 1 February 2003 to 30 April 2010 |
Accumulated | |||||||||||||||||||||
Other | |||||||||||||||||||||
Issue Price | Comprehensive | ||||||||||||||||||||
Per Share | Shares | Amount | Contributed Surplus | Income | Deficit | Total | |||||||||||||||
Balance 31 January 2007 (brought forward) | 121,378,876 | 72,923 | 9,614 | - | (52,879 | ) | 29,658 | ||||||||||||||
Loss for the year | - | - | - | - | - | (4,124 | ) | (4,124 | ) | ||||||||||||
Shares and warrants issued: | |||||||||||||||||||||
Exercise of options | 0.66 | 462,200 | 303 | - | - | - | 303 | ||||||||||||||
Fair value of stock options exercised | - | - | 212 | (212 | ) | - | - | - | |||||||||||||
Private placement, net of finders fees and issuance costs | 2.61 | 15,149,999 | 31,177 | 8,346 | - | - | 39,523 | ||||||||||||||
Stock-based compensation | - | - | - | 3,077 | - | - | 3,077 | ||||||||||||||
Balance 31 January 2008 | 136,991,075 | 104,615 | 20,825 | - | (57,003 | ) | 68,437 | ||||||||||||||
Loss for the year | - | - | - | - | - | (5,523 | ) | (5,523 | ) | ||||||||||||
Shares and warrants issued: | |||||||||||||||||||||
Exercise of options | 1.45 | 312,800 | 452 | - | - | - | 452 | ||||||||||||||
Fair value of stock options exercised | - | - | 245 | (245 | ) | - | - | - | |||||||||||||
Convertible debt conversion factor and warrants | - | - | - | 441 | - | - | 441 | ||||||||||||||
Accrual of Milestones 2 and 4 Bonus Shares | - | - | - | 3,912 | - | - | 3,912 | ||||||||||||||
Amendment to previously issued warrants | - | - | - | 544 | - | - | 544 | ||||||||||||||
Stock-based compensation | - | - | - | 1,822 | - | - | 1,822 | ||||||||||||||
Balance 31 January 2009 | 137,303,875 | 105,312 | 27,299 | - | (62,526 | ) | 70,085 |
28
PolyMet Mining Corp. |
(a development stage company) |
Notes to Consolidated Financial Statements |
30 April 2010 |
Tabular amounts in Thousands of U.S. Dollars except for price per share, shares and options |
Unaudited prepared by management |
13. | Differences Between Canadian and United States Generally Accepted Accounting Principles - |
Continued |
|
Consolidated Statements of Changes in Shareholders Equity (unaudited) (continued) | |
Cumulative from 1 February 2003 to 30 April 2010 |
Accumulated | |||||||||||||||||||||
Other | |||||||||||||||||||||
Issue Price | Comprehensive | ||||||||||||||||||||
Per Share | Shares | Amount | Contributed Surplus | Income | Deficit | Total | |||||||||||||||
Balance 31 January 2009 (brought forward) | 137,303,875 | 105,312 | 27,299 | - | (62,526 | ) | 70,085 | ||||||||||||||
Loss for the year | - | - | - | - | - | (9,023 | ) | (9,023 | ) | ||||||||||||
Other comprehensive income for the year | - | - | - | - | 71 | - | 71 | ||||||||||||||
Shares and warrants issued: | |||||||||||||||||||||
Equity offering and issuance costs | 2.60 | 9,433,962 | 24,501 | - | - | - | 24,501 | ||||||||||||||
Exercise of options | 0.62 | 775,000 | 477 | - | - | - | 477 | ||||||||||||||
Fair value of stock options exercised | - | - | 307 | (307 | ) | - | - | - | |||||||||||||
Exercise of warrants | 2.94 | 167,954 | 494 | - | - | - | 494 | ||||||||||||||
Fair value of warrants exercised | - | - | 254 | (254 | ) | - | - | - | |||||||||||||
Convertible debt conversion factor | - | - | - | 352 | - | - | 352 | ||||||||||||||
Accrual of Milestones 2 and 4 Bonus Shares | - | - | - | 4,200 | - | - | 4,200 | ||||||||||||||
Amendment to previously issued warrants | - | - | - | 4,920 | - | - | 4,920 | ||||||||||||||
Issuance of Milestone 2 Bonus Shares | 0.55 | 1,300,000 | 721 | (721 | ) | - | - | - | |||||||||||||
Stock-based compensation | - | - | - | 1,240 | - | - | 1, 240 | ||||||||||||||
Balance 31 January 2010 | 148,980,791 | 132,066 | 36,729 | 71 | (71,549 | ) | 97,317 | ||||||||||||||
Loss for the period | - | - | - | - | - | (859 | ) | (859 | ) | ||||||||||||
Other comprehensive income (loss) for the period | - | - | - | - | (22 | ) | - | (22 | ) | ||||||||||||
Shares and warrants issued: | |||||||||||||||||||||
Exercise of options | 1.56 | 25,000 | 16 | - | - | - | 16 | ||||||||||||||
Fair value of options exercised | - | - | 16 | (16 | ) | - | - | - | |||||||||||||
Accrual of Milestones 2 and 4 Bonus Shares | - | - | - | 428 | - | - | 428 | ||||||||||||||
Stock-based compensation | - | - | - | 66 | - | - | 66 | ||||||||||||||
Balance 30 April 2010 | 149,005,791 | 132,098 | 37,207 | 49 | (72,408 | ) | 96,946 |
29
PolyMet Mining Corp. |
(a development stage company) |
Notes to Consolidated Financial Statements |
30 April 2010 |
Tabular amounts in Thousands of U.S. Dollars except for price per share, shares and options |
Unaudited prepared by management |
13. | Differences Between Canadian and United States Generally Accepted Accounting Principles - |
Continued |
Consolidated Statements of Cash Flows
Cumulative
from 1 February 2003 to 30 April 2010
Cumulative | |||
from 1 | |||
February | |||
2003 to 30 | |||
April 2010 | |||
(unaudited) | |||
Operating Activities | |||
Loss for the period | $ | (58,194 | ) |
Items not involving cash | |||
Consulting fees and Office and Corporate wages | 2,161 | ||
Amortization | 138 | ||
Asset retirement obligation | 1,656 | ||
Investment loss | 2,415 | ||
Stock-based compensation | 11,341 | ||
Warrant amendment | 5,464 | ||
Gain on sale of resource properties | (220 | ) | |
Loss on sale of property, plant and equipment | 9 | ||
Changes in non-cash working capital items | |||
Accounts receivable and advances | (88 | ) | |
Prepaid expenses | (390 | ) | |
Accounts payable and accrued liabilities | 512 | ||
Net cash used in operating activities | (35,196 | ) | |
Financing Activities | |||
Share capital - for cash | 106,746 | ||
Long-term debt repayment | (6,400 | ) | |
Convertible debt | 24,277 | ||
Share subscriptions received | 763 | ||
Deferred financing costs | (597 | ) | |
Net cash provided by financing activities | 124,789 | ||
Investing Activities | |||
Purchase of investment | (2,495 | ) | |
Proceeds on disposal of equipment | 33 | ||
Proceeds on sale of resource property | 220 | ||
Purchase of mineral property, plant and equipment | (72,164 | ) | |
Net cash used in investing activities | (74,406 | ) | |
Net Increase (Decrease) in Cash and Cash Equivalents Position | 15,187 | ||
Cash and Cash Equivalents Position - Beginning of Period | 3 | ||
Cash and Cash Equivalents Position - End of Period | $ | 15,190 |
41
PolyMet Mining Corp. |
(a development stage company) |
Notes to Consolidated Financial Statements |
30 April 2010 |
Tabular amounts in Thousands of U.S. Dollars except for price per share, shares and options |
Unaudited prepared by management |
13. | Differences Between Canadian and United States Generally Accepted Accounting Principles - |
Continued |
Consolidated Schedules of Pre-Feasibility
Costs
Cumulative from 1 February 2003 to 30 April 2010
Cumulative | |||
from 1 | |||
February | |||
2003 to 30 | |||
April 2010 | |||
(unaudited) | |||
Direct | |||
Camp and general | $ | 298 | |
Consulting fees | 1,846 | ||
Drilling | 3,169 | ||
Engineering | 1,441 | ||
Environmental | 6,130 | ||
Geological and geophysical | 303 | ||
Land lease, taxes and licenses | 469 | ||
Metallurgical | 2,275 | ||
Mine planning | 3,597 | ||
Permitting | 321 | ||
Plant maintenance and repair | 725 | ||
Sampling | 1,001 | ||
Scoping study | 104 | ||
Cumulative Total Costs for the Period | $ | 21,679 |
42
PolyMet Mining Corp. |
(a development stage company) |
Notes to Consolidated Financial Statements |
30 April 2010 |
Tabular amounts in Thousands of U.S. Dollars except for price per share, shares and options |
Unaudited prepared by management |
13. |
Differences Between Canadian and United States Generally Accepted Accounting Principles - |
Continued |
(c) Mineral Rights
The total amount paid for mineral rights to 30 April 2010 was $1,775,000.
(d) Accounts Payable
The components of accounts payable and accrued liabilities as at 30 April are as follows:
30 April 2010 | 31 January | ||||||
2010 | |||||||
Operating payables | 149 | 376 | |||||
Project development payables | 1,465 | 1,561 | |||||
Equipment payables | 847 | 1,016 | |||||
Total | $ | 2,461 | $ | 2,953 |
(e) Stock-Based Compensation
As at 31 January 2010, there were 1,855,000 unvested stock options with an average grant date fair value of $1.24 per option. As at 30 April 2010, there were 1,840,000 unvested stock options with an average grant date fair value of $1.22 per option. During the three month period ended 30 April 2010, 15,000 additional stock options vested.
The intrinsic value of a stock option is the difference between the current market price for PolyMets common shares and the exercise price of the option. At 30 April 2010, the aggregate intrinsic value of vested and unvested stock options, based on the 30 April 2010 closing price for PolyMets common shares of US$2.15 was $1,957,000.
The weighted average remaining contractual term of all stock options outstanding as at 30 April 2010 is 3.62 years. The weighted average remaining contractual term of all stock options vested as at 30 April 2010 was 3.50 years.
The unrecognized compensation cost for non-vested stock options at 30 April 2010 was $419,000. The weighted average period over which it is expected to be recognized is 3.33 years.
PolyMet records stock-based compensation expense as a separate line item in the Companys consolidated statements of loss, other comprehensive loss and deficit. If stock-based compensation had been recorded on the same line as cash compensation for the individuals who received the stock options, $10,000 for the three months ended 30 April 2010 and $453,000 for the three months ended 30 April 2009 would have been recorded under office and corporate wages expense.
The Company has estimated the expected life of incentive stock options to be 2.3 years based on historic option exercise patterns and the timeline for material developments in the past and anticipated in future.
43
PolyMet Mining Corp. |
(a development stage company) |
Notes to Consolidated Financial Statements |
30 April 2010 |
Tabular amounts in Thousands of U.S. Dollars except for price per share, shares and options |
Unaudited prepared by management |
13. |
Differences Between Canadian and United States Generally Accepted Accounting Principles - |
Continued |
f) |
Recent U.S. Accounting Pronouncements, which relate to the Companys current operations are summarized as follows: | |
None. |
44
POLYMET MINING CORP. |
MANAGEMENT DISCUSSION AND ANALYSIS |
FORM 51-102F1 |
For the period ended 30 April 2010 |
US Funds |
General
The following information, prepared as at 12 June 2010, should be read in conjunction with the unaudited interim consolidated financial statements of PolyMet Mining Corp. (the Company or PolyMet) for the period ended 30 April 2010 and related notes attached thereto, which are prepared in accordance with Canadian generally accepted accounting principles (GAAP). All amounts are expressed in United States dollars unless otherwise indicated.
The Audit Committee of the Board of Directors of the Company, consisting of four independent directors, has reviewed this document pursuant to its mandate and charter.
Forward Looking Statements
This Management Discussion and Analysis (MD&A) contains certain forward-looking statements concerning anticipated developments in PolyMets operations in the future. These forward-looking statements appear in a number of different places in this MD&A and can frequently, but not always, be identified by words such as expects, anticipates, believes, intends, estimates, potential, possible, projects, plans and similar expressions, or statements that events, conditions or results will, may, could or should occur or be achieved or their negatives or other comparable words. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause PolyMets actual results, performance or achievements to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements. Forward-looking statements include statements regarding the outlook for the Companys future operations, plans and timing for PolyMets exploration and development programs, statements about future market conditions, supply and demand conditions, forecasts of future costs and expenditures, the outcome of legal proceedings, and other expectations, intentions and plans that are not historical fact. The Companys actual results may differ materially from those in the forward-looking statements due to risks facing PolyMet or due to actual facts differing from the assumptions underlying the Companys predictions. Some of these risks and assumptions include: general economic and business conditions, including changes in interest rates; prices of natural resources, costs associated with mineral exploration and development, and other economic conditions; natural phenomena; actions by governments and authorities including changes in government regulation; uncertainties associated with legal proceedings; changes in the resource market; future decisions by management in response to changing conditions; future decisions by management in response to changing conditions; the Companys ability to execute prospective business plans, and misjudgments in the course of preparing forward-looking statements.
The Company advises you that these cautionary remarks expressly qualify in their entirety all forward-looking statements attributable to PolyMet or persons acting on its behalf. The Company expressly disclaims any obligation to update publicly, or otherwise, these statements, whether as a result of new information, future events or otherwise except to the extent required by law. Readers should carefully review the cautionary statements and risk factors contained in this and all other documents that the Company files from time to time with regulatory authorities.
Cautionary note to U.S. investors: the terms measured and indicated mineral resource, mineral resource, and inferred mineral resource used in this Management Discussion and Analysis are Canadian geological and mining terms as defined in accordance with National Instrument 43-101, Standards of Disclosure for Mineral Projects (NI 43-101) under the guidelines set out in the Canadian Institute of Mining, Metallurgy and Petroleum (the CIM) Standards on Mineral Resources and Mineral Reserves. U.S. investors are advised that while such terms are recognized and required under Canadian regulations, the SEC does not recognize these terms. Mineral Resources do not have demonstrated economic viability. It cannot be assumed that all or any part of a Mineral Resource will ever be upgraded to Mineral Reserves. Under Canadian rules, estimates of inferred mineral resources may not form the basis of or be included in feasibility or other studies. U.S. investors are cautioned not to assume that any part of an inferred mineral resource exists, or is economically or legally mineable.
Specific reference is made to PolyMets most recent Form 20-F/Annual Information Form on file with the SEC and Canadian securities authorities for a discussion of some of the factors underlying forward-looking statements.
1
POLYMET MINING CORP. |
MANAGEMENT DISCUSSION AND ANALYSIS |
FORM 51-102F1 |
For the period ended 30 April 2010 |
US Funds |
Description of Business and Summary of Recent Events
PolyMet is a Toronto Stock Exchange and NYSE Amex listed Issuer engaged in the exploration and development, when warranted, of natural resource properties. The Companys primary mineral property and principal focus is the commercial development of its NorthMet Project, a polymetallic project in northeastern Minnesota, USA which hosts copper, nickel, cobalt and platinum group metal mineralization.
Asset Acquisitions
On 15 November 2005 the Company, through its Minnesota subsidiary (Poly Met Mining, Inc.), completed the early exercise of PolyMets option with Cliffs Natural Resources, Inc. (formerly Cleveland Cliffs, Inc.) (NYSE:CLF) (Cliffs) to acquire the Erie Plant, which is located 10 kilometers (6 miles) west of PolyMets NorthMet deposit. The plant was operated by Cliffs for many years and was acquired by Cliffs in early 2001 from LTV Steel Mining Company after that companys bankruptcy at which time the plant was placed on care-and-maintenance with a view to a potential restart. With minor modification, the crushing and milling circuits can be used for the NorthMet ore. The plant assets now owned by PolyMet include crushing and milling equipment, comprehensive spare parts, plant site buildings, real estate, tailings impoundments and mine workshops, as well as access to extensive mining infrastructure including roads, rail, water, and power. A new hydrometallurgical plant is planned to be installed adjacent to the existing mill on surplus land.
PolyMet plans to refurbish and reactivate the crushing, concentrating and tailings facilities at the Erie Plant to produce concentrates containing copper, nickel, cobalt and precious metals. The concentrates are planned to be sold prior to completion of construction and commissioning of the new hydrometallurgical metal recovery processing facilities. Once completed, the new hydrometallurgical plant will produce copper metal, nickel-cobalt hydroxide and a precious metals precipitate.
On 20 December 2006 the Company acquired from Cliffs, property and associated rights sufficient to provide it with a railroad connection linking the mine development site and the Erie Plant. This transaction also included 120 railcars, locomotive fuelling and maintenance facilities, water rights and pipelines, large administrative offices on site and an additional 6,000 acres of land to the east and west of and contiguous to its existing tailing facilities.
PolyMet has indemnified Cliffs for ongoing reclamation and remediation associated with the property under both transactions.
Feasibility Study, Mineral Resources and Mineral Reserves
With publication of the Definitive Feasibility Study (DFS) in September 2006, summarized in a Technical Report under National Instrument 43-101 (NI 43-101), PolyMet established SEC-standard mineral reserves. Proven and probable mineral reserves were estimated at 181.7 million short tons grading 0.31% copper, 0.09% nickel and 0.01 ounces per ton ("opt") of precious metals. In September 2007, PolyMet reported an expansion in these proven and probable mineral reserves to 274.7 million short tons grading 0.28% copper, 0.08% nickel and 0.01 opt of precious metals (palladium, platinum and gold).
2
POLYMET MINING CORP. |
MANAGEMENT DISCUSSION AND ANALYSIS |
FORM 51-102F1 |
For the period ended 30 April 2010 |
US Funds |
These reserves are based on copper at $1.25 per pound, nickel at $5.60 per pound, and precious metal prices of $210, $800, and $400 per ounce respectively for palladium, platinum and gold.
The reserves lie within measured and indicated mineral resources that were expanded to 638.2 million tons grading 0.27% copper, 0.08% nickel and 0.01 opt of precious metals (palladium, platinum and gold). In addition, inferred mineral resources total 251.6 million tons grading 0.28% copper, 0.08% nickel and 0.01 opt of precious metals.
PolyMet has transitioned into detailed engineering in preparation for the start of construction. This includes detailed planning for the construction phase, commencement of detailed design work, and scheduling long lead-time equipment. As a result of continuing economic and financial market instability which started in mid 2008, and until there is greater certainty on the timeline to complete permitting, the Company has scaled back detailed engineering and design work that is not needed for permitting and has deferred placing orders for equipment.
DFS Update
On 20 May 2008 PolyMet reported revised plans and cost estimates for construction and operating costs. The revised plans include:
Environmental Review
In October 2005, the Minnesota Department of Natural Resources (MDNR) published its Environmental Assessment Worksheet Decision Document establishing the MDNR as the lead state agency and the US Army Corps of Engineers (USACE) as the lead federal agency (together the Lead Agencies) for preparation of an Environmental Impact Statement (EIS) for the project. In 2006 these Lead Agencies selected an independent environmental contractor (the EIS Contractor) to prepare the EIS. The EIS Contractor is Environmental Resources Management, a leading global provider of environmental, health and safety, risk, and social consulting services. The EIS Contractor team included members with expertise and experience in mining sulfidic ores. Several other government agencies (including the US Forest Service, the Boise Forte Band of Chippewa and the Fond Du Lac Band of Lake Superior Chippewa) joined the EIS preparation team as Cooperating Agencies which brought their special expertise to the process.
3
POLYMET MINING CORP. |
MANAGEMENT DISCUSSION AND ANALYSIS |
FORM 51-102F1 |
For the period ended 30 April 2010 |
US Funds |
In January 2007, the Company submitted a Detailed Project Description (DPD) to state and federal regulators. The DPD lays out the Companys development plans and proposed environmental safeguards including a mine plan, a wetland mitigation plan, air and water quality monitoring plans and a closure plan with closure estimate. Since then, the Company has submitted a supplemental DPD as well as more than 100 supporting research studies, including comprehensive mine waste characterization studies, water quality modeling and air quality modeling.
Under state and federal guidelines and regulations, a Draft EIS (DEIS) identifies the environmental impact of a proposed project as well as evaluating alternatives and ways to mitigate potential impacts. PolyMet was involved in the process of alternative/mitigation development and had input into the technical and economical feasibility of potential alternatives and mitigations. The EIS Contractor prepared a series of preliminary versions of the DEIS that were reviewed and commented on by the Lead Agencies, other governmental agencies, and PolyMet.
In October 2009, the Lead Agencies published the PolyMet DEIS with formal notification of publication in the Minnesota Environmental Quality Board (EQB) Monitor and the Federal Register on 2 November and 6 November 2009, respectively. The formal notification of publication started a 90-day period for public review and comment, which ended on 3 February 2010. During this period, the lead Agencies held two public meetings one in the town of Aurora, MN near the project location and one in Blaine, MN in the metropolitan Minneapolis-St. Paul area.
The Lead Agencies received approximately 3,800 submissions containing approximately 22,000 separate comments, including an extensive comment letter from the US Environmental Protection Agency (EPA) in its role as reviewer of projects that could impact the environment. Many of the comments related to alternative plans that the Company and the Lead Agencies had already recognized would not be incorporated into the final preferred alternative. In general, the preferred alternative would be a combination of PolyMet proposals, alternatives and mitigations that meet the purpose and need of the project, is technically and economically feasible, and provides the best environmental outcomes.
The EIS review process leading to publication of a Final EIS (FEIS) is designed to provide information to government agencies for permitting. The Lead Agencies are working with the EPA and other government agencies to establish the best way to address the comments from government agencies, non-government organizations, and the public. The FEIS will describe a specific, preferred alternative.
Once a conclusion has been reached on how best to complete the EIS process, the Lead Agencies will advise PolyMet enabling the company to release updated information regarding the project timeline.
Prior to receipt of the permits, the Company intends to secure construction financing that would be available upon receipt of key permits, with construction slated to start upon availability of construction finance.
Construction of NorthMet is expected to be made up of four major components:
1. |
Implementation of environmental safeguards; | |
2. |
Construction of the mine and reactivation of some existing mine infrastructure; | |
3. |
Refurbishment of the existing Erie Plant facilities and construction of new flotation facilities, and | |
4. | Construction of a new hydrometallurgical plant. |
4
POLYMET MINING CORP. |
MANAGEMENT DISCUSSION AND ANALYSIS |
FORM 51-102F1 |
For the period ended 30 April 2010 |
US Funds |
Key Developments
In March 2010, Cliffs entered into a consent decree with the Minnesota Pollution Control Agency (MPCA) relating to alleged violations on the Cliffs Erie Property. This consent decree requires submission of Field Study Plan Outlines by 6 May 2010 and Short Term Mitigation plans by 7 June 2010 (both of these milestones were met) and subsequent approval of those plans by the MPCA. As part of its prior transactions with Cliffs, PolyMet has agreed to indemnify Cliffs for certain on-going site environmental liabilities.
Results of Operations
For the three months ended 30 April 2010 (the 2011 first quarter) compared to the three months ended 30 April 2009 (the 2010 first quarter)
a) Loss for the Period:
During the three months ended 30 April 2010, the Company incurred a loss of $859,000 ($0.01) loss per share) compared to a loss of $982,000 ($0.01 loss per share) in the fiscal 2010 first quarter. The decrease in the net loss for the period was primarily attributable to a reduction in stock-based compensation to $10,000 in the current year period from $453,000 in the prior year period, partially offset by exploration expense of $193,000 in the 2011 first quarter (2010 first quarter - $nil).
b) Cash Flows:
Cash used in operating activities in the three months ended 30 April 2010 was $833,000 compared to cash provided in the three months ended 30 April 2009 of $64,000. The variance in cash is primarily due to changes in non-cash working capital balances and the above noted exploration expense.
Cash used in financing activities for the three months ended 30 April 2010 was $484,000 (prior year period - $62,000). The 2011 first quarter activity was primarily due to the scheduled repayment of $500,000 of debt (prior year period - $250,000) and the issuance of share capital on the exercise of stock options for $16,000 (prior year period - $231,000).
Cash used in investing activities for the three months ended 30 April 2010 was $4.775 million compared with $4.306 million in the three months ended 30 April 2009, with the increase being primarily the result of additional drilling activity in the current year period.
Total cash for the three months ended 30 April 2010 decreased by $6.092 million for a balance of $15.190 million compared to the three months ended 30 April 2009 where cash decreased $4.304 million to a balance of $3.050 million.
c) Capital Expenditures:
During the three months ended 30 April 2010 the Company capitalized $5.302 million (2009 -$6.038 million) of costs primarily directly related to site activity, definition drilling, the draft EIS and permitting as well as engineering and project planning costs.
5
POLYMET MINING CORP. |
MANAGEMENT DISCUSSION AND ANALYSIS |
FORM 51-102F1 |
For the period ended 30 April 2010 |
US Funds |
Summary of Quarterly Results
(All figures
in Thousands of U.S. dollars except Loss per share)
Three Months Ended |
Apr 30 2010 $ |
Jan 31 2010 $ |
Oct. 31 2009 $ |
July 31 2009 $ |
Apr. 30 2009 $ |
Jan. 31 2009 $ |
Oct. 31 2008 $ |
July 31 2008 $ |
Total Revenues | - | - | - | - | - | - | - | - |
General and Administrative |
(942) |
(5,172) |
(1,888) |
(1,089) |
(1,009) |
(894) |
(1,442) |
(1,017) |
Other Income (Expenses) |
83 | 12 | 42 | 54 | 27 | (7) | (437) | (649) |
Net Loss | (859) | (5,160) | (1,846) | (1,035) | (982) | (901) | (1,879) | (1,666) |
Loss per share | (0.01) | (0.03) | (0.01) | (0.01) | (0.01) | (0.01) | (0.01) | (0.01) |
Significant items to report for the quarterly results are as follows:
Exploration expense of $193,000 was recorded in the quarter ended 30 April 2010. There were no exploration expenses recorded in the other quarters.
Investment losses of $93,000, $369,000, $724,000, $179,000 and $1,050,000 were recorded in the quarters ended 31 January 2009, 31 October 2008 and 31 July 2008, respectively. There were no investment losses recorded in the other quarters.
Warrant amendment expenses of $3,757,000, $1,005,000 and $544,000 were recorded in the quarters ended 31 January 2010, 31 October 2009 and 31 October 2008, respectively. There were no warrant amendment expenses recorded in the other quarters.
The net loss included stock based compensation expense for the quarters ended:
1. |
30 April 2010 - $10,000 | |
2. |
31 January 2010 - $31,000 | |
3. |
31 October 2009 - $97,000 | |
4. |
31 July 2009 - $332,000 | |
5. |
30 April 2009 - $453,000 | |
6. |
31 January 2009 - $73,000 | |
7. |
31 October 2008 - $80,000 | |
8. |
31 July 2008 - $172,000 |
6
POLYMET MINING CORP. |
MANAGEMENT DISCUSSION AND ANALYSIS |
FORM 51-102F1 |
For the period ended 30 April 2010 |
US Funds |
Financing Activities
During the three months ended 30 April 2010 the Company issued 25,000 shares (prior year period 475,000) upon exercise of options for proceeds of $16,000 (prior year period -$231,000).
Liquidity and Capital Resources
As at 30 April 2010 the Company had working capital of $10.517 million compared with working capital of $16.313 million at 31 January 2010 consisting primarily of cash of $15.190 million (31 January 2010 - $21.282 million), prepaids of $390,000 (31 January 2010 -$512,000), accounts payable and accrued liabilities of $2.461 million (31 January 2010 -$2.953 million), the current portion of the notes to Cliffs of $2.000 million (31 January 2010 - -$2.000 million) and the current portion of asset retirement obligations of $815,000 (31 January 2010 - $756,000). The Company expects to pay the remaining balance of $8.028 million (31 January 2010 - $8.529 million) long term notes to Cliffs and the convertible debt principal balance of $25 million plus capitalized interest from working capital, additional financing and funds from operations once commercial production has commenced. The Companys cash is primarily held in deposits and bearer deposits of a major Canadian bank and does not include any exposure to asset-backed commercial paper.
As at 30 April 2010 the Company, in addition to its obligation to Cliffs and Glencore as described herein, has obligations to issue shares under the Companys Bonus Share Plan. The Company has received shareholder approval for the Bonus Shares of Milestones 1 4 and regulatory approval for Milestones 1, 2 and 3. Milestone 4 is subject to regulatory approval. To 30 April 2010, 5,240,000 shares have been issued for the achievement of Milestones 1, 2 and 3. The bonus shares allocated for Milestones 1 through 3 are valued using the Companys closing trading price on 28 May 2004 of CDN$0.75 per share, the date of the approval of the bonus plan by the disinterested shareholders. The bonus shares allocated for Milestone 4 are valued using the Companys closing trading price on 17 June 2008 of US$3.80 per share, the date of the approval of the bonus plan by the disinterested shareholders. The Company also has outstanding firm commitments of approximately $750,000.
These interim unaudited consolidated financial statements have been prepared on a going concern basis which contemplates the realization of assets and the settlement of liabilities in the normal course of operations. Liquidity risk is the risk that the Company will be unable to meet its financial obligations as they fall due.
In the past the Company has taken steps to fund its operations through the issuance of equity and debt. It plans to meet its ongoing financial obligations to the point at which all regulatory approvals for its NorthMet project have been obtained and which will allow the Company to raise additional capital to construct its mine and commence commercial production. In the event that currently available resources are not sufficient to meet these obligations, the Company may be forced to curtail or delay expenditures, sell assets or seek additional financing sources. All of these circumstances may delay the progress of or affect the ultimate success of the Companys plans.
Management of the Company has developed plans which involve the curtailment or postponement of certain activities, the sale of assets and the provision of additional sources of finance. However, there is no assurance that management will be successful in achieving any or all of the opportunities it has identified or obtain sufficient liquidity to execute its business plans.
7
POLYMET MINING CORP. |
MANAGEMENT DISCUSSION AND ANALYSIS |
FORM 51-102F1 |
For the period ended 30 April 2010 |
US Funds |
Should the Company wish to continue to further advance the NorthMet Project to commercial production PolyMet will require additional funds. As the Company has no operating revenues, the only source of liquidity consists primarily of cash from proceeds of project debt, other debt and equity financing.
Shareholder Rights Plan
Effective 25 May 2007, the Company adopted an updated Shareholder Rights Plan (Rights Plan), which was approved by the Companys shareholders on 27 June 2007 and modified by the Companys shareholders on 17 June 2008. Under the Rights Plan, the Company has issued one right for no consideration in respect of each outstanding common share of the Company to all holders of record of common shares on 4 December 2003. All common shares subsequently issued by the Company during the term of the Rights Plan will have one right represented for each common share held by the shareholder of the Company. The term of the Rights Plan is 10 years, unless the rights are earlier redeemed or exchanged. The Rights issued under the Rights Plan become exercisable only if a party acquires 20% or more of the Company's common shares without complying with the Rights Plan or without the approval of the Board of Directors of the Company.
Each Right entitles the registered holder thereof to purchase from the Company on the occurrence of certain events, one common share of the Company at the price of CDN$50 per share, subject to adjustment (the Exercise Price). However, if a Flip-in Event (as defined in the Rights Plan) occurs, each Right would then entitle the registered holder to receive, upon payment of the Exercise Price, that number of common shares that have a market value at the date of that occurrence equal to twice the Exercise Price. The Rights are not exercisable until the Separation Time as defined in the Rights Plan.
Off Balance-Sheet Arrangements
The Company does not utilize off-balance sheet arrangements.
8
POLYMET MINING CORP. |
MANAGEMENT DISCUSSION AND ANALYSIS |
FORM 51-102F1 |
For the period ended 30 April 2010 |
US Funds |
Related Party Transactions
During the three months ended 30 April 2010, the Company paid $16,000 (30 April 2009 -$13,000) to Dr. Dreisinger, a Director of PolyMet, for consulting fees primarily in connection with activities related to the processing / technical side of the NorthMet project and related expenses (the latter were supported by invoices and receipts). The consulting fees were based on a monthly fee of Canadian $5,500 plus general sales tax. Throughout the term of his engagement, Dr. Dreisinger has conducted in-person and telephonic meetings with Mr. William Murray, the Companys Executive Chairman, and other members of management at which he provided both verbal and written updates on the status of test work and made recommendations for future activities. These meetings occurred approximately every two to three weeks for the past five years.
The agreement with Dr. Dreisinger was entered into at a time when the Companys current business plans were being formulated and it was month to month and oral in nature. The agreement was approved by Mr. William Murray. It was discussed with the Companys board of directors who did not consider that a formal approval and written contract was necessary at that time. The Company believes that the contract was at terms at least as good as could be obtained from third parties.
Proposed Transactions
There are no proposed transactions that will materially affect the performance of the Company.
Subsequent Events
None.
Changes in Accounting Policies Including Initial Adoption
There were no new accounting standards issued during the period that are expected to impact the Company.
9
POLYMET MINING CORP. |
MANAGEMENT DISCUSSION AND ANALYSIS |
FORM 51-102F1 |
For the period ended 30 April 2010 |
US Funds |
International Financial Reporting Standards ("IFRS")
In 2006, the Canadian Accounting Standards Board (AcSB) published a new strategic plan that will significantly affect financial reporting requirements for Canadian companies. The AcSB strategic plan outlines the convergence of Canadian GAAP with IFRS over an expected five year transitional period. In February 2008 the AcSB announced that 2011 is the changeover date for publicly-listed companies to use IFRS, replacing Canadas own GAAP. The date is for interim and annual financial statements relating to fiscal years beginning on or after 1 January 2011. The transition date of 1 January 2011 will require the restatement for comparative purposes of amounts reported by the Company for the year ended 31 January 2011.
In preparation for the changeover from GAAP to IFRS, the Company commenced the planning process during the second quarter of fiscal 2009. Specific initiatives are underway and others have been planned for transitioning from GAAP to IFRS. Current status of the project is as follows:
Resources
Process
Management anticipates completing the above process in the third quarter of fiscal 2011 and preparing internal, draft financial statements and disclosure information for quarters in fiscal 2011. During this time, management will continue to monitor current and new projects undertaken by the International Accounting Standards Board which may impact the Companys assessment of the impact of the adoption of IFRS.
Management anticipates that there will be changes in accounting policies and these changes may materially impact the financial statements.
10
POLYMET MINING CORP. |
MANAGEMENT DISCUSSION AND ANALYSIS |
FORM 51-102F1 |
For the period ended 30 April 2010 |
US Funds |
Other MD&A Requirements
Outstanding Share Data
Authorized Capital: Unlimited common shares without par value.
Issued and outstanding: As at 9 June 2010, 149,005,791 common shares were issued and outstanding.
Outstanding options, warrants and convertible securities as at 9 June 2010:
Type of Security |
Number |
Exercise Price (US$) |
Expiry Date |
Common share warrants | 3,674,092 | 3.00 | (Note1) |
Common share warrants | 1,100,000 | 4.00 | 30 October 2010 |
Common share warrants | 4,010,000 | (Note 2) | August 31, 2011 |
Stock options | 800,000 | 0.63 | 05 July 2011 |
Common share warrants | 6,250,000 | (Note 3) | 30 September 2011 |
Stock options | 50,000 | 0.76 | 18 October 2011 |
Stock options | 85,000 | 0.62 | 30 March 2012 |
Stock options | 350,000 | 0.81 | 1 May 2012 |
Stock options | 40,000 | 0.90 | 15 June 2012 |
Stock options | 1,540,000 | 1.30 | 19 September 2012 |
Stock options | 200,000 | 1.15 | 24 October 2012 |
Stock options | 200,000 | 1.10 | 5 December 2012 |
Stock options | 2,900,000 | 2.64 | 20 March 2013 |
Stock options | 325,000 | 2.85 | 19 June 2013 |
Stock options | 300,000 | 3.66 | 1 September 2013 |
Stock options | 75,000 | 3.36 | 22 September 2013 |
Stock options | 525,000 | 3.16 | 5 January 2014 |
Stock options | 1,250,000 | 2.99 | 13 February 2014 |
Stock options | 400,000 | 2.88 | 8 March 2014 |
Stock options | 250,000 | 2.92 | 12 March 2014 |
Stock options | 50,000 | 2.89 | 23 March 2014 |
Stock options | 360,000 | 3.00 | 4 September 2014 |
Stock options | 205,000 | 3.05 | 12 December 2014 |
Stock options | 70,000 | 3.03 | 11 January 2015 |
Stock options | 100,000 | 2.87 | 31 January 2015 |
Stock options | 500,000 | 2.72 | 15 February 2015 |
Stock options | 100,000 | 3.92 | 2 June 2015 |
Stock options | 175,000 | 3.22 | 30 July 2015 |
Stock options | 615,000 | 0.82 | 30 January 2016 |
Stock options | 1,410,000 | 0.82 | 17 February 2016 |
Stock options | 115,000 | 2.67 | 15 October 2016 |
Stock options | 60,000 | 3.54 | 8 January 2017 |
11
POLYMET MINING CORP. |
MANAGEMENT DISCUSSION AND ANALYSIS |
FORM 51-102F1 |
For the period ended 30 April 2010 |
US Funds |
Note 1: |
Each warrant entitles the holder to purchase one share of PolyMet common stock at US$3.00 per share at any time until the sooner of 21 business days after publication of the final Environmental Impact Statement by the State of Minnesota in the states Environmental Quality Board Monitor and 31 December, 2010. |
Note 2: |
Each warrant entitles the holder to purchase one share of PolyMet common stock at US$5.00 if exercised before the NorthMet Project has produced a cumulative total of 20,000 metric tonnes of concentrate, or US$6.00 thereafter and prior to August 31, 2011. PolyMet can accelerate the expiration of the warrants if PolyMets volume- weighted 20-day average stock price trades at a 50% premium to the exercise price applicable at any time. |
Note 3: |
Each warrant entitles the holder to purchase 6.25 million common shares of PolyMet at US$3.00 and expire on 30 September 2011. If the 20-day volume weighted average price of PolyMets shares is 150% of the exercise price or more ($4.50), and the Final EIS has been published in the Minnesota Department of Natural Resources EQB Monitor, PolyMet can accelerate the expiration of the Glencore Warrants to not less than 21 business days after the notice of acceleration. |
Effective 25 May 2007, the Company adopted a new Omnibus Share Compensation Plan (Stock Option Plan), which was approved by the Companys shareholders on 27 June 2007. The Stock Option Plan covers the Companys employees, directors, officers and consultants. The options are granted for varying terms ranging from two to five years. The maximum number of common shares under the stock option plan shall not exceed (i) 10% of the outstanding common shares of the Company at the time of granting of the options and (ii) 18,592,888 common shares of the Company, of which 3,640,000 common shares are reserved for issuance as awards other than options.
Risks and Uncertainties
An investment in the Companys common shares is highly speculative and subject to a number of risks and uncertainties. Only those persons who can bear the risk of the entire loss of their investment should participate. An investor should carefully consider the risks described in PolyMets Form 20-F/Annual Information Form for the year ended 31 January 2010 on file with the SEC and Canadian securities regulators and other information filed with the Canadian and United States securities regulators before investing in the Companys common shares. The risks described in PolyMets Form 20-F/Annual Information Form are not the only ones faced. Additional risks that the Company currently believes are immaterial may become important factors that affect the Companys business. If any of the risks described in PolyMets Form 20-F/Annual Information Form for the year ended 31 January 2010 occur, the Companys business, operating results and financial condition could be seriously harmed and investors could lose all of their investment.
Managements Responsibility for Financial Statements
The information provided in this report including the financial statements, is the responsibility of management. In the preparation of these statements, estimates are sometimes necessary to make a determination of future values for certain assets or liabilities. Management believes such estimates have been based on careful judgments and have been properly reflected in the accompanying financial statements.
12
POLYMET MINING CORP. |
MANAGEMENT DISCUSSION AND ANALYSIS |
FORM 51-102F1 |
For the period ended 30 April 2010 |
US Funds |
Management maintains a system of internal controls to provide reasonable assurances that the Companys assets are safeguarded and to facilitate the preparation of relevant and timely information.
Managements Report on Internal Control over Financial Reporting
The Companys management is responsible for establishing and maintaining adequate internal controls over financial reporting. Any system of internal control over financial reporting, no matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
There have been no changes in the Companys internal control over financial reporting during the year ended 30 April 2010 that have materially affected, or are reasonably likely to materially affect, internal control over financial reporting.
Additional Information
Additional information related to the Company is available for view on SEDAR and EDGAR, respectively, at www.sedar.com and at www.sec.gov, and at the Companys website www.polymetmining.com.
13
FORM 52 109F2
CERTIFICATION OF INTERIM FILINGS
I, Joseph Scipioni, President and Chief Executive Officer of PolyMet Mining Corp., certify that:
1. |
Review: I have reviewed the interim financial statements and interim MD & A, (together, the interim filings) of PolyMet Mining Corp. (the issuer) for the interim period ended April 30, 2010. | ||
2. |
No Misrepresentations: Based on my knowledge, having exercised all reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings. | ||
3. |
Fair presentation: Based on my knowledge, having exercised all reasonable diligence, the interim financial statements together with the other financial information included in the interim filings fairly present in all material respects the financial condition, results of operations and cash flows of the issuer, as of the date of and for the periods presented in the interim filings. | ||
4. |
Responsibility: The issuers other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal controls over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 | ||
Certification of Disclosure in Issuers Annual and Interim Filings, for the issuer. | |||
5. |
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuers other certifying officer and I have, as at the end of the period covered by the interim filings: | ||
(a) |
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that: | ||
(i) |
material information relating to the issuer, is made known to us by others, particularly during the period in which the interim filings are being prepared, and | ||
(ii) |
information required to be disclosed by the issuer in its annual filings, | ||
interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and | |||
(b) |
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuers GAAP. |
5.1 |
Control Framework: The control framework of the issuers other certifying officer and I used to design the issuers ICFR is Committee of Sponsoring Organizations of the Treadway Commission (COSO) framework. |
5.2 |
N/A | |
5.3 |
N/A | |
6. |
Reporting changes in ICFR: The issuer has disclosed in its MD&A any change in the issuers ICFR that occurred during the period beginning on February 1, 2010 and ended on April 30, 2010 that materially affected, or is reasonably likely to materially affect, the issuers ICFR. |
Dated: June 14th, 2010
/s/ Joseph
Scipioni
Joseph
Scipioni
President & Chief Executive Officer
FORM 52 109F2
CERTIFICATION OF INTERIM FILINGS
I, Douglas Newby, Chief Financial Officer of PolyMet Mining Corp., certify that:
1. |
Review: I have reviewed the interim financial statements and interim MD & A, (together, the interim filings) of PolyMet Mining Corp. (the issuer) for the interim period ended April 30, 2010. | ||
2. |
No Misrepresentations: Based on my knowledge, having exercised all reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings. | ||
3. |
Fair presentation: Based on my knowledge, having exercised all reasonable diligence, the interim financial statements together with the other financial information included in the interim filings fairly present in all material respects the financial condition, results of operations and cash flows of the issuer, as of the date of and for the periods presented in the interim filings. | ||
4. |
Responsibility: The issuers other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal controls over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 | ||
Certification of Disclosure in Issuers Annual and Interim Filings, for the issuer. | |||
5. |
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuers other certifying officer and I have, as at the end of the period covered by the interim filings: | ||
(a) |
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that: | ||
(i) |
material information relating to the issuer, is made known to us by others, particularly during the period in which the interim filings are being prepared, and | ||
(ii) |
information required to be disclosed by the issuer in its annual filings, | ||
interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and | |||
(b) |
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuers GAAP. |
5.1 |
Control Framework: The control framework of the issuers other certifying officer and I used to design the issuers ICFR is Committee of Sponsoring Organizations of the Treadway Commission (COSO) framework. |
5.2 |
N/A |
5.3 |
N/A |
6. |
Reporting changes in ICFR: The issuer has disclosed in its MD&A any change in the issuers ICFR that occurred during the period beginning on February 1, 2010 and ended on April 30, 2010 that materially affected, or is reasonably likely to materially affect, the issuers ICFR. |
Dated: June 14th, 2010
/s/ Douglas
Newby
Douglas Newby
Chief Financial Officer
V?
MS;&L<]K7?VD5))9!W=(*22224I))))3_`/_1]522224XE_7\UG4LOIU'3G9%
MN'4S(.RY@+ZK'/97Z+7[?T^ZFW]#9Z;/^']ZL?\`./I8Z`WZP&PCI[JFW!Q'
MNAT-95L_TSK'>CZ?^E6-?@/ZC];.H,-F=AX]V)CT?:*&.J98ZM^39?2,JRE[
M/YNUGZ6FRNS_`$-N]7?K'T&R[ZNUX'1ZF!_3WT78>*7;6/&,]EC<8V.W?SC*
M]C'V?X3^=24DRNOYG3\9N?U+ISL?`D>M8VUMEM#7$,;;EX[&AOILW?I_LM^7
MZ7_%^]6NO=7_`&-TNWJAI.31CC? G)E4WI.5&-Z:V,Y
M9"<_/@H\/V%D;V)E+7AA<"UF:6QT97)S(&5S8STB0U(B/SX*/'@Z>&%P;65T
M82!X;6QN MJW^4;_)CF$F
MTOE1\PMNR)XS2;BZGZ(SM++')'/'+!6X3?79U%*ZG5&4$]!@9H[7*35PN!3#
MG9]X_P"].LB[G[?>V5YV&L5WN",,@@K)!:D#@?A>X!SW+%Y2=9W?=_\`NYRQ
MR6?._N%8Z2I#VUFX-:BA6:X4\!YI" V$W,^T7NQ;O[BZ\=-BM^;GR]+2939?6^F(P5>;ZW
MEEFGJ]RY7+ZO)C_XC20Q8NY\RU;1IY,(N2ON40;=SU=W?.._07O(UM('MXXR
M4FNLU"7(I2)%X2^&[&7\#1@DKF#S5][B:\Y*LX.6-IDMN=)T*3NZ@PVY`H9+
M>K,7+DUC$@_3IWB2@)UBLS5;IW/F