10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.20549

FORM 10-Q

  [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2012

or

  [    ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number: 001-34533

CELADON GROUP, INC.

(Exact name of registrant as specified in its charter)

Delaware	13-3361050
(State or other jurisdiction of	(IRS Employer
incorporation or organization)	Identification No.)
9503 East 33rd Street
One Celadon Drive
Indianapolis, IN	46235-4207
(Address of principal executive offices)	(Zip Code)
(317) 972-7000 (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X]  No [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes [  ]  No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer [  ] Accelerated filer [X] Non-accelerated filer [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12-b2 of the Exchange Act).

Yes [  ]  No [X]

As of April 30, 2012 (the latest practicable date), 22,802,806 shares of the registrant's common stock, par value $0.033 per share, were outstanding.

CELADON GROUP, INC.

Index to

March 31, 2012 Form 10-Q

Part I.	Financial Information
	Item 1.	Financial Statements
		Condensed Consolidated Statements of Income for the three and nine months ended March 31, 2012 and 2011 (Unaudited)	3
		Condensed Consolidated Balance Sheets at March 31, 2012 and June 30, 2011 (Unaudited)	4
		Condensed Consolidated Statements of Cash Flows for the nine months ended March 31, 2012 and 2011 (Unaudited)	5
		Notes to Condensed Consolidated Financial Statements (Unaudited)	6
	Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	16
	Item 3.	Quantitative and Qualitative Disclosures about Market Risk	24
	Item 4.	Controls and Procedures	24
Part II.	Other Information
	Item 1.	Legal Proceedings	26
	Item 1A.	Risk Factors	26
	Item 4.	Mine Safety Disclosures	26
	Item 6.	Exhibits	27

2

PART I.                 FINANCIAL INFORMATION

Item I.                 Financial Statements

CELADON GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

 (Dollars in thousands except per share amounts)

(Unaudited)

	For the three months ended						For the nine months ended
	March 31,						March 31,
	2012			2011			2012			2011
				(restated)						(restated)
REVENUE:
Freight revenue	$	120,988		$	112,290		$	350,831		$	348,194
Fuel surcharge revenue		32,321			26,476		$	90,638			68,873
Total revenue		153,309			138,766			441,469			417,067
OPERATING EXPENSES:
Salaries, wages, and employee benefits		41,720			36,585			116,842			112,286
Fuel		41,253			35,651			116,782			98,854
Purchased transportation		26,833			25,383			81,268			76,684
Revenue equipment rentals		2,332			356			4,238			725
Operations and maintenance		10,130			10,395			30,110			30,538
Insurance and claims		3,527			7,254			10,245			14,847
Depreciation and amortization		11,563			14,713			35,507			43,916
Cost of products and services sold		---			789			---			3,537
Communications and utilities		1,080			1,082			2,982			3,251
Operating taxes and licenses		2,531			2,546			7,636			7,371
General and other operating		1,737			1,616			5,035			5,063
Total operating expenses		142,706			136,370			410,645			397,072
Operating income		10,603			2,396			30,824			19,995
Interest expense		1,382			1,905			4,288			6,429
Interest income		(4	)		(17	)		(56	)		(47	)
Income from sale of majority interest in subsidiary		---			(4,142	)		---			(4,142	)
Other (income) expense, net		(199	)		(119	)		(696	)		(266	)
Income before income taxes		9,424			4,769			27,288			18,021
Income tax expense		3,766			2,503			10,717			8,237
Net income	$	5,658		$	2,266		$	16,571		$	9,784
Income per common share:
Diluted	$	0.25		$	0.10		$	0.73		$	0.43
Basic	$	0.25		$	0.10		$	0.75		$	0.44
Diluted weighted average shares outstanding		22,974			22,699			22,783			22,608
Basic weighted average shares outstanding		22,235			22,124			22,234			22,077

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3

CELADON GROUP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

March 31, 2012 and June 30, 2011

(Dollars in thousands except par value amounts)

(Unaudited)

	March 31,			June 30,
ASSETS	2012			2011
				(restated)
Current assets:
Cash and cash equivalents	$	805		$	25,673
Trade receivables, net of allowance for doubtful accounts of $1,024 and $1,045 at March 31, 2012 and June 30, 2011, respectively		68,530			64,723
Prepaid expenses and other current assets		20,566			14,403
Tires in service		2,888			6,594
Assets held for sale		10,555			---
Deferred income taxes		3,809			3,940
Total current assets		107,153			115,333
Property and equipment		474,883			418,698
Less accumulated depreciation and amortization		119,307			141,584
Net property and equipment		355,576			277,114
Tires in service		2,796			2,914
Goodwill		16,702			16,702
Investment in unconsolidated companies		3,179			2,902
Other assets		1,635			1,701
Total assets	$	487,041		$	416,666
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable	$	7,240		$	10,475
Accrued salaries and benefits		13,716			13,192
Accrued insurance and claims		10,482			13,360
Accrued fuel expense		11,951			11,113
Other accrued expenses		17,895			15,729
Current maturities of capital lease obligations		56,993			75,521
Income taxes payable		1,256			1,778
Total current liabilities		119,533			141,168
Long-term debt, net of current maturities		8,110			---
Capital lease obligations, net of current maturities		137,332			72,182
Deferred income taxes		35,177			31,416
Total liabilities		300,152			244,766
Stockholders' equity:
Common stock, $0.033 par value, authorized 40,000 shares; issued 23,981 and 23,887 shares at March 31, 2012 and June 30, 2011, respectively		791			788
Treasury stock at cost; 1,178 and 1,364 shares at March 31, 2012 and June 30, 2011, respectively		(8,125	)		(9,408	)
Additional paid-in capital		100,497			99,906
Retained earnings		96,800			81,566
Accumulated other comprehensive loss		(3,074	)		(952	)
Total stockholders' equity		186,889			171,900
Total liabilities and stockholders' equity	$	487,041		$	416,666

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4

CELADON GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(Unaudited)

	Nine months ended
	March 31,
	2012			2011
				(restated)
Cash flows from operating activities:
Net income	$	16,571		$	9,784
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		40,734			44,409
Gain on sale of equipment		(5,014	)		(353	)
Stock based compensation		1,826			2,025
Deferred income taxes		3,910			690
Provision for doubtful accounts		10			154
Gain from sale of majority interest in subsidiary		---			(4,142	)
Changes in assets and liabilities:
Trade receivables		(3,974	)		235
Income taxes payable		(610	)		(2,268	)
Tires in service		3,817			(1,504	)
Prepaid expenses and other current assets		923			(1,669	)
Other assets		(580	)		(53	)
Accounts payable and accrued expenses		(3,022	)		5,959
Net cash provided by operating activities		54,591			53,267
Cash flows from investing activities:
Purchase of property and equipment		(47,842	)		(28,290	)
Proceeds on sale of property and equipment		64,379			32,034
Purchase of businesses, net of cash		(40,129	)		---
Purchase of available for sale securities		(4,661	)		---
Proceeds from sale of available for sale securities		4,923			---
Proceeds from sale of majority interest in subsidiary		---			5,000
Net cash provided by (used in) investing activities		(23,330	)		8,744
Cash flows from financing activities:
Borrowings (payments) on long-term debt		8,110			(268	)
Dividends paid		(890	)		---
Principal payments under capital lease obligations		(62,924	)		(61,390	)
Proceeds from issuance of stock		271			494
Net cash used in financing activities		(55,433	)		(61,164	)
Effect of exchange rates on cash and cash equivalents		(696	)		(609	)
Increase (decrease) in cash and cash equivalents		(24,868	)		238
Cash and cash equivalents at beginning of period		25,673			18,844
Cash and cash equivalents at end of period	$	805		$	19,082
Supplemental disclosure of cash flow information:
Interest paid	$	4,086		$	6,463
Income taxes paid	$	7,233		$	11,005
Lease obligation incurred in the purchase of equipment	$	106,307		$	25,229
Change in dividends payable	$	445			---

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5

CELADON GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2012

(Unaudited)

1.           Basis of Presentation

References in this Report on Form 10-Q to “we,” “us,” “our,” “Celadon,” or the “Company” or similar terms refer to Celadon Group, Inc. and its consolidated subsidiaries. All inter-company balances and transactions have been eliminated in consolidation.

The accompanying condensed consolidated unaudited financial statements of Celadon Group, Inc. and its subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States of America and Regulation S-X, instructions to Form 10-Q, and other relevant rules and regulations of the Securities and Exchange Commission (the “SEC”), as applicable to the preparation and presentation of interim financial information. Certain information and footnote disclosures have been omitted or condensed pursuant to such rules and regulations. We believe all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Results of operations in interim periods are not necessarily indicative of results for a full year. These condensed consolidated unaudited financial statements and notes thereto should be read in conjunction with our consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended June 30, 2011.  We intend to file restated financial statements for the Form 10-K for the year ended June 30, 2011, the Form 10-Q for the quarter ended September 30, 2011 and the Form 10-Q for the quarter ended December 31, 2011 as soon as practicably possible related to footnote 2 below.

The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.  Actual results could differ from those estimates.

2.           Restatement- Accounting for Leases

Periods presented in this Form 10-Q, prior to January 1, 2012 have been restated.  The Company has restated most of its revenue equipment operating leases as capital leases based upon certain provisions included in the lease agreements. Specifically, the leases have certain default clauses, including material adverse change, cross-default provisions, and other provisions which are not objectively determinable or do not represent pre-defined criteria at the inception of the lease. As a result, the maximum consideration the Company could be required to pay the lessor in the event of a default is included in the lease payments for lease classification purposes at the inception of the lease. For these leases, the maximum consideration usually approximates or exceeds the cost of the revenue equipment at the inception of the lease and, when included in minimum lease payments for purposes of applying ASC 840-10-25-1(d) (i.e., the 90% test), results in capital lease classification, in accordance with the guidance for default covenants related to non-performance as discussed in ASC 840-10-25-14.

As a result of the restatement, the Company has recorded additional capital lease assets and related capital lease obligations on the consolidated balance sheets.  The Company also adjusted its deferred income tax liability to take into account the temporary differences created to reflect the capital lease obligations and assets for financial reporting purposes. Lease payments related to this revenue equipment are now recognized as principal reductions in the capital lease obligations and interest expense, rather than as revenue equipment rent expense. The consolidated statements of income also include depreciation on the capital lease assets over the terms of the respective leases.

In addition, the Company has reclassified the rental payments received for equipment rented to third parties from a reduction in the revenue equipment rental classification to freight revenue as part of the restatement.  The reclassification of rents has no impact on net income.

The restatement also impacted opening equity and the classification of cash flows from operations, investing and financing activities; however, there was no impact on the net increase or decrease in cash and cash equivalents reported in the consolidated statements of cash flows.

6

CELADON GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2012

(Unaudited)

The adjustment to net income for the three and nine months ended March 31, 2011 is summarized below (amounts in thousands):

	For the three months ended March 31,			For the nine months ended March 31,
	2011			2011
Net income as previously reported:	$	1,967		$	9,247
Freight revenue		3,189			8,070
Revenue equipment rentals		5,145			19,053
Depreciation and amortization		(6,337	)		(21,244	)
Interest expense		(1,512	)		(5,009	)
Tax effect on restatement adjustment		(186	)		(333	)
Net income, as restated	$	2,266		$	9,784

The impact of the restatement on the consolidated financial statements is summarized below (amounts in thousands):

	June 30, 2011
Consolidated Balance Sheets	As Previously Reported		As Restated
Property and equipment	$	213,222	$	418,698
Less accumulated depreciation and amortization		80,592		141,584
Net property and equipment		132,630		277,114
Total assets		272,182		416,666
Current maturities of capital lease obligations		354		75,521
Total current liabilities		66,001		141,168
Capital lease obligations, net of current maturities		1,740		72,182
Deferred income taxes		31,740		31,416
Retained earnings		82,367		81,566
Total stockholders' equity		172,701		171,900
Total liabilities and stockholders' equity	$	272,182	$	416,666

	Three months ended March 31,				Nine months ended March 31,
	2011				2011
Consolidated Statements of Income	As Previously Reported		As Restated		As Previously Reported		As Restated
Freight revenue	$	109,101	$	112,290	$	340,124	$	348,194
Total revenue		135,577		138,766		408,997		417,067
Revenue equipment rentals		5,501		356		19,778		725
Depreciation and amortization		8,376		14,713		22,672		43,916
Total operating expenses		135,178		136,370		394,881		397,072
Operating income		399		2,396		14,116		19,995
Interest expense		393		1,905		1,420		6,429
Income before income taxes		4,284		4,769		17,151		18,021
Provision for income taxes		2,317		2,503		7,904		8,237
Net income		1,967		2,266		9,247		9,784
Diluted income per share	$	0.09	$	0.10	$	0.41	$	0.43
Basic income per share	$	0.09	$	0.10	$	0.42	$	0.44

7

 

CELADON GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2012

(Unaudited)

	Nine months ended March 31,
	2011
	As Previously Reported			As
				Restated
Consolidated Statements of Cash Flows:
Net income	$	9,247		$	9,784
Depreciation and amortization expense		23,165			44,409
Deferred income taxes		357			690
Net cash provided by operating activities		31,153			53,267
Purchase of property and equipment		(45,170	)		(28,290	)
Net cash provided by (used in) investing activities		(8,136	)		8,744
Payments of capital lease obligations		(22,396	)		(61,390	)
Net cash used by financing activities		(22,170	)		(61,164	)
Interest paid in cash during the period		1,454			6,463
Lease obligation incurred in the purchase of equipment		---			25,229

3.           Earnings Per Share (in thousands, except per share data)

A reconciliation of the basic and diluted earnings per share is as follows:

	Three months ended  March 31,				Nine months ended March 31,
	2012		2011		2012		2011
			(restated)				(restated)
Weighted average common shares outstanding – basic		22,235		22,124		22,234		22,077
Dilutive effect of stock options and unvested restricted stock units		739		575		549		531
Weighted average common shares outstanding – diluted		22,974		22,699		22,783		22,608
Net income	$	5,658	$	2,266	$	16,571	$	9,784
Earnings per common share
Diluted	$	0.25	$	0.10	$	0.73	$	0.43
Basic	$	0.25	$	0.10	$	0.75	$	0.44

Certain shares of common stock were excluded from the computation of diluted earnings per share because the option exercise prices were greater than the average market price of the common shares, and therefore, the effect would be anti-dilutive. A summary of those options follows:

	Three months ended March 31,				Nine months ended March 31,
	2012		2011		2012		2011
Number of anti-dilutive shares		91		92		573		114

4.           Stock Based Compensation

The following table summarizes the components of our share based compensation program expense (in thousands):

	Three months ended				Nine months ended
	March 31,				March 31,
	2012		2011		2012		2011
Stock compensation expense for options, net of forfeitures	$	106	$	171	$	442	$	599
Stock compensation for restricted stock, net of forfeitures		459		308		1,159		1,124
Stock compensation expense for stock appreciation rights		532		209		225		302
Total stock compensation expense	$	1,097	$	688	$	1,826	$	2,025

8

CELADON GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2012

(Unaudited)

As of March 31, 2012, we have approximately $0.9 million of unrecognized compensation cost related to unvested options granted under the Company's 2006 Omnibus Incentive Plan, as amended (the "2006 Plan"). This cost is expected to be recognized over a weighted-average period of 1.2 years and a total period of 3.0 years.

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option valuation model that uses the following assumptions:

· Dividend yield – the dividend yield is based on our historical experience and future expectation of dividend payouts.

· Expected volatility – we analyzed the volatility of our stock using historical data for three or four years through the end of the most recent period to estimate the expected volatility, as the historical data mirrors the vesting terms of the respective option.

· Risk-free interest rate – the risk-free interest rate assumption is based on U.S. Treasury securities at a constant maturity with a maturity period that most closely resembles the expected term of the stock option award.

· Expected terms – the expected terms of employee stock options represents the weighted-average period the stock options are expected to remain outstanding and has been determined based on an analysis of historical exercise behavior from 1995 through the end of the most recent period.

There were no option grants in the three or nine months ended March 31, 2012.  Stock option grants that were issued in the three months and nine months ended March 31, 2011, had a weighted average grant date fair value of $7.83, a weighted average expected volatility of 59.5%, a weighted average risk free interest rate of 1.53%, and a weighted average vesting period of 4 years.

A summary of the award activity of the Company’s stock option plans as of March 31, 2012, and changes during the period then ended is presented below:

Options	Option Totals			Weighted-Average Exercise Price per Share
Outstanding at July 1, 2011		1,432,083		$	10.60
Granted		---			---
Exercised		(34,167	)	$	7.93
Forfeited or expired		(12,560	)	$	11.21
Outstanding at March 31, 2012		1,385,356		$	10.66
Exercisable at March 31, 2012		1,218,565		$	10.64

We also have approximately $5.8 million of unrecognized compensation expense related to restricted stock awards, which is anticipated to be recognized over a weighted-average period of 2.4 years and a total period of 3.9 years.  A summary of the restricted stock award activity under the 2006 Plan as of March 31, 2012, and changes during the nine-month period is presented below:

	Number of Restricted Stock Awards			Weighted-Average Grant Date Fair Value
Unvested at July 1, 2011		355,630		$	12.27
Granted		247,593		$	12.55
Vested and Issued		(152,045	)	$	12.09
Forfeited		(1,191	)	$	11.65
Unvested at March 31, 2012		449,987		$	11.63

The fair value of each restricted stock award is based on the closing market price on the date of grant.

The Company had 142,593 and 143,156 outstanding stock appreciation rights as of March 31, 2012 and June 30, 2011, respectively. These stock appreciation rights were granted at a fair value market price of $8.64 based on the closing market price on the date of the grant and are marked to market at the end of each quarter.

9

CELADON GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2012

(Unaudited)

5.           Segment Information

We have two reportable segments comprised of an asset-based segment and an asset-light-based segment. Our asset-based segment includes our asset based dry van carrier and rail services, which are geographically diversified but have similar economic and other relevant characteristics, as they all provide truckload carrier services of general commodities to a similar class of customers. Our asset-light based segment consists of our warehousing, brokerage, and less-than-truckload ("LTL") operations, and Truckers B2B (through February 2011, when the majority interest was sold and de-consolidated), which we have determined qualifies as a reportable segment under ASC 280-10 Segment Reporting.  Operating revenues and operating income by segment are presented below (in thousands):

	Operating Revenues
	Three Months Ended March 31,				Nine Months Ended March 31,
	2012		2011		2012		2011
			(restated)				(restated)
Asset-based	$	142,622	$	129,299	$	410,481	$	386,134
Asset-light		10,687		9,467		30,988		30,933
Total	$	153,309	$	138,766	$	441,469	$	417,067

	Operating Income
	Three Months Ended March 31,				Nine Months Ended March 31,
	2012		2011		2012		2011
			(restated)				(restated)
Asset-based	$	9,673	$	1,790	$	28,595	$	17,758
Asset-light		930		606		2,229		2,237
Total	$	10,603	$	2,396	$	30,824	$	19,995

Information as to the Company's operating revenue by geographic area is summarized below (in thousands). The Company allocates operating revenue based on country of origin of the tractor hauling the freight:

	Operating Revenues
	Three Months Ended				Nine Months Ended
	March 31,				March 31,
	2012		2011		2012		2011
			(restated)				(restated)
United States	$	134,323	$	121,183	$	383,075	$	364,740
Canada		11,675		10,214		34,583		30,465
Mexico		7,311		7,369		23,811		21,862
Consolidated	$	153,309	$	138,766	$	441,469	$	417,067

10

CELADON GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2012

(Unaudited)

6.           Comprehensive Income

Comprehensive income includes changes in fair value on foreign currency and fuel derivatives, which qualify for hedge accounting. A reconciliation of net income and comprehensive income follows (in thousands):

	Three months ended March 31,					Nine months ended March 31,
	2012			2011		2012			2011
				(restated)					(restated)
Net income	$	5,658		$	2,266	$	16,571		$	9,784
Unrealized gain on fuel derivative instruments		548			468		407			1,645
Unrealized gain (loss) on currency derivative instruments		212			32		(163	)		357
Unrealized loss on available for sale securities		(265	)		---		---			---
Foreign currency translation adjustments		1,511			891		(2,365	)		1,989
Comprehensive income	$	7,664		$	3,657	$	14,450		$	13,775

7.           Income Taxes

       During the three months ended March 31, 2012 and 2011, our effective tax rates were 40.0% and 52.5%, respectively.  During the nine months ended March 31, 2012 and 2011, our effective tax rates were 39.3% and 45.7%, respectively.  Income tax expense varies from the amount computed by applying the statutory federal tax rate to income before income taxes primarily due to state income taxes, net of federal income tax effect, adjusted for permanent differences, the most significant of which is the effect of the per diem pay structure for drivers.  Drivers may elect to receive non-taxable per diem pay in lieu of a portion of their taxable wages.  This per diem program increases our drivers’ net pay per mile, after taxes, while decreasing gross pay, before taxes.  As a result, salaries, wages and employee benefits are slightly lower, and our effective income tax rate is higher than the statutory rate.  Generally, as pre-tax income increases, the impact of the driver per diem program on our effective tax rate decreases because aggregate per diem pay becomes smaller in relation to pre-tax income.  Due to the partially nondeductible effect of per diem pay, our tax rate will fluctuate in future periods based on fluctuations in earnings and in the number of drivers who elect to receive this pay structure.

We account for any uncertainty in income taxes by determining whether it is more likely than not that a tax position taken or expected to be taken in a tax return will be sustained upon examination by the appropriate taxing authority based on the technical merits of the position.  In that regard, we have analyzed filing positions in our federal and applicable state tax returns as well as in all open tax years.  The only periods subject to examination for our federal returns are the 2007 through 2011 tax years.  We believe that our income tax filing positions and deductions will be sustained on audit and do not anticipate any adjustments that will result in a material change to our consolidated financial position, results of operations and cash flows.   As of March 31, 2012, the Company recorded a $0.4 million liability for unrecognized tax benefits, a portion of which represents penalties and interest.

8.           Lease Obligations and Long-Term Debt

The Company leases certain revenue and service equipment under long-term lease agreements, payable in monthly installments.

Equipment obtained under a capital lease is reflected on the Company's balance sheet as owned and the related leases mature at various dates through 2018.

Assets held under operating leases are not recorded on the Company's balance sheet. The Company leases revenue and service equipment under noncancellable operating leases expiring at various dates through August 2013.

11

CELADON GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2012

(Unaudited)

Future minimum lease payments relating to capital leases and to operating leases as of March 31, 2012 (in thousands):

	Capital Leases (Restated)		Operating Leases (Restated)
2013	$	60,932	$	10,082
2014		25,356		7,934
2015		56,820		16,910
2016		10,267		4,157
2017		7,581		2,556
Thereafter		45,410		14,026
Total minimum lease payments		206,366	$	55,665
Less amounts representing interest		12,041
Present value of minimum lease payments		194,325
Less current maturities		56,993
Non-current portion	$	137,332

       Long-term debt consisted of our revolving credit facility:

	(in thousands)
	March 31, 2012		June 30, 2011
Revolving credit facility	$	8,110	$	---

At March 31, 2012, we were authorized to borrow up to $100 million under this revolving credit facility, which expires August 29, 2016. The applicable interest rate under this agreement is based on either a base rate equal to Bank of America, N.A.'s prime rate or LIBOR plus an applicable margin between 0.75% and 1.125% that is adjusted quarterly based on the Company's lease adjusted total debt to EBITDAR ratio. Our interest rate for the quarter ended March 31, 2012 was 1.0%.  At March 31, 2012, we had $8.1 million in outstanding borrowings related to our credit facility and $0.4 million utilized for letters of credit. We are obligated to comply with certain financial covenants under our credit agreement and we were in compliance with these covenants at March 31, 2012.

9.           Commitments and Contingencies

We are involved in certain claims and pending litigation arising from the normal conduct of business. Based on our present knowledge of the facts and, in certain cases, opinions of outside counsel, we believe the resolution of these claims and pending litigation will not have a material adverse effect on our financial condition, results of operations or liquidity.

10.          Fair Value Measurements

Effective January 1, 2009, we adopted ASC 820-10 Fair Value Measurements and Disclosure for non-recurring fair value measurements of non-financial assets and liabilities. This standard defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. This standard establishes a three-level hierarchy for fair value measurements based upon the significant inputs used to determine fair value. Observable inputs are those which are obtained from market participants external to the Company while unobservable inputs are generally developed internally, utilizing management's estimates assumptions, and specific knowledge of the nature of the assets or liabilities and related markets. The three levels are defined as follows:

Level 1 – Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. An active market is defined as a market in which transactions for the assets or liabilities occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

12

CELADON GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2012

(Unaudited)

Level 2 – Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active (markets with few transactions), inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc), and inputs that are derived principally from or corroborated by observable market data correlation or other means (market corroborated inputs).

Level 3 – Unobservable inputs, only used to the extent that observable inputs are not available, reflect the Company's assumptions about the pricing of an asset or liability.

In accordance with the fair value hierarchy described above, the following table shows the fair value of the Company's financial assets and liabilities that are required to be measured at fair value as of March 31, 2012 and June 30, 2011.

						Level 1				Level 2					Level 3
	Balance at March 31, 2012			Balance at June 30, 2011		Balance at March 31, 2012		Balance at June 30, 2011		Balance at March 31, 2012			Balance At June 30, 2011		Balance at March 31, 2012		Balance at June 30, 2011
Foreign currency derivatives		(59	)		105		---		---		(59	)		105		---		---
Fuel derivatives		794			387		---		---		794			387		---		---

11.           Dividend

              On January 24, 2012, the Company declared a cash dividend of $0.02 per share of common stock.  The dividend was payable to shareholders of record on April 4, 2012 and was paid on April 16, 2012.  Future payment of cash dividends, and the amount of any such dividends, will depend on our financial condition, results of operations, cash requirements, tax treatment, and certain corporate law requirements, as well as other factors deemed relevant by our Board of Directors.

12.           Fuel Derivatives

In the Company’s day to day business activities we are exposed to certain market risks, including the effects of changes in fuel prices.  The Company continually reviews new ways to reduce the potentially adverse effects that the volatility of fuel markets may have on operating results.  In an effort to reduce the variability of the ultimate cash flows associated with fluctuations in diesel fuel prices, the company has begun to enter into futures contracts.  These instruments will be heating oil futures contracts as the related index, New York Mercantile Exchange ("NYMEX"), generally exhibits high correlation with the changes in the dollars of the forecasted purchase of diesel fuel. The Company does not engage in speculative transactions, nor does it hold or issue financial instruments for trading purposes.

In fiscal 2012, we entered into futures contracts, which pertain to 5.0 million gallons (up to 378,000 gallons per month) or approximately 11% of our monthly projected fuel requirements through August 2012 and 7% of our monthly projected fuel requirements through December 2012.   Under these contracts, we pay a fixed rate per gallon of heating oil and receive the monthly average price of New York heating oil per the NYMEX. The Company has done retrospective and prospective regression analyses that showed the changes in the prices of diesel fuel and heating oil were deemed to be highly effective based on the relevant authoritative guidance.  Accordingly, we have designated the respective hedges as cash flow hedges.

We perform both a prospective and retrospective assessment of the effectiveness of our hedge contracts at inception and quarterly.  If our analysis shows that the derivatives are not highly effective as hedges, we will discontinue hedge accounting for the period and prospectively recognize changes in the fair value of the derivative being recognized through earnings.  As a result of our effectiveness assessment at inception and at March 31, 2012, we believe our hedge contracts have been and will continue to be highly effective in offsetting changes in cash flows attributable to the hedged risk.

13

 

CELADON GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2012

(Unaudited)

We recognize all derivative instruments at fair value on our consolidated condensed balance sheets in other assets or other accrued expenses.  The Company's derivative instruments are designated as cash flow hedges, thus the effective portion of the gain or loss on the derivative is reported as a component of accumulated other comprehensive income and will be reclassified into earnings in the same period during which the hedged transactions affect earnings.  The effective portion of the derivative represents the change in fair value of the hedge that offsets the change in fair value of the hedged item.  To the extent the change in the fair value of the hedge does not perfectly offset the change in the fair value of the hedged item, the ineffective portion of the hedge is immediately recognized in other  income or expense on our consolidated condensed statements of operations.  The ineffective portion of the hedge for the quarter was immaterial and therefore not recognized through earnings.

Based on the amounts in accumulated other comprehensive income as of March 31, 2012 and the expected timing of the purchases of the diesel hedged, we expect to reclassify $0.8 million of income on derivative instruments from accumulated other comprehensive income to the statement of income, as an offset to fuel expense, during the next twelve months due to the actual diesel fuel purchases.  The amounts actually realized will be dependent on the fair values as of the date of settlement.

Outstanding financial derivative instruments expose us to credit loss in the event of nonperformance by the companies with which we have these agreements.  Our credit exposure related to these financial instruments is represented by the fair value of contracts reported as assets.  To evaluate credit risk, we review each counterparty's audited financial statements and credit ratings and obtain references.  Any credit valuation adjustments deemed necessary would be reflected in the fair value of the instrument.  As of March 31, 2012, there have not been any adjustments made.

13.  Acquisitions and Assets Held for Sale

On October 19, 2011, the Company acquired certain assets of American Eagle the non-refrigerated division of Frozen Food Express Industries, Inc. “FFE”.   We acquired 229 tractors and 435 trailers which were recorded at their estimated fair value, of $14.0 million, of which $3.6 million remains in assets held for sale.  The purposes for the acquisition are to acquire equipment to dispose of for our Quality Leasing and Sales division, to offer employment opportunities to former FFE drivers, and to evaluate freight transportation opportunities from FFE customers.

            On December 15, 2011, the Company acquired certain assets of USF Glen Moore, Inc. “Glen Moore”.   We acquired Glen Moore’s truckload business assets and their terminal in Carlisle, PA.  The terminal was recorded at its estimated fair value of approximately $2.4 million, which included administrative offices and a maintenance shop.  Acquired revenue equipment of 557 tractors and 1,151 trailers was recorded at its estimated fair value, of $16.2 million, of which $3.7 million remains in assets held for sale.  The purposes for the acquisition are to acquire equipment to dispose of for our Quality Leasing and Sales division, secure a terminal facility to operate from in the northeastern United States, to offer employment opportunities to former Glen Moore drivers, and to evaluate freight transportation opportunities from Glen Moore customers.

            On February 27, 2012, the Company acquired certain assets of Teton Transportation, Inc. “Teton”.   We acquired Teton’s truckload business assets and are in the process of purchasing their terminal in Knoxville, TN.  The terminal included administrative offices and a maintenance shop.  Acquired revenue equipment of 181 tractors and 307 trailers was recorded at its estimated fair value, of $5.6 million, of which $3.3 million remains in assets held for sale.  The purposes for the acquisition are to acquire equipment to dispose of for our Quality Leasing and Sales division, secure a terminal facility to operate from in the southeastern United States, to offer employment opportunities to former Teton drivers, and to evaluate freight transportation opportunities from Teton customers.

The recorded amounts of assets acquired in the above transactions are subject to change upon the finalization of our determination of acquisition date fair values.  Assets held for sale are not being depreciated.

14.           Disposition of majority interest in subsidiary

In February 2011, the Company entered into a joint venture, whereby the Company sold a 65% majority interest, in its TruckersB2B subsidiary to an unrelated third party.  TruckersB2B will continue normal daily operations with an expanding sales and marketing team to develop growth.  TruckersB2B is controlled by a five person executive committee, of which the Company has two committee seats.  In conjunction with the transaction, the Company recognized a pre-tax gain of $4.1 million and de-consolidated the subsidiary, including $2.4 million of goodwill.  Approximately $2.6 million of the gain related to the fair market valuation of the Company's continuing 35% ownership.

14

CELADON GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2012

(Unaudited)

15.           Recent Accounting Pronouncements

           In June 2011, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2011-05, "Comprehensive Income (ASC Topic 220): Presentation of Comprehensive Income" ("ASU 2011-05"), which amends current comprehensive income guidance.  This accounting update eliminates the option to present the components of other comprehensive income as part of the statement of shareholders’ equity.  Instead the Company must report comprehensive income in either a single continuous statement of comprehensive income which contains two sections, net income and other comprehensive income, or in two separate but consecutive statements.  ASU 2011-05 will be effective during interim and annual periods beginning after December 15, 2011.  In December 2011, the FASB issued ASU No. 2011-12, "Deferral of the Effective Date for Amendments to the Presentation of Reclassification of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05" ("ASU 2011-12"). ASU 2011-12 defers the requirement in ASU 2011-05 to present reclassification adjustments for each component of accumulated other comprehensive income ("AOCI") in both other comprehensive income and net income on the face of the financial statements and the presentation of reclassification adjustments is not required in interim periods. We expect to continue to present amounts reclassified out of AOCI on the face of the financial statements or disclose those amounts in the notes to the financial statements. The effective dates of ASU 2011-12 are consistent with the effective dates of ASU 2011-05, which is effective for fiscal years and interim periods beginning after December 15, 2011. Adoption of these standards is not expected to have a material impact on the Company’s consolidated financial statements.

In September 2011, the FASB issued ASU 2011-08, Goodwill and Other (Topic 350) – Testing Goodwill for Impairment.  The new guidance permits an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount before applying the two-step goodwill impairment model that is currently in place.  If it is determined through the qualitative assessment that a reporting unit's fair value is more likely than not greater than its carrying value, the remaining impairment steps would be unnecessary. The qualitative assessment is optional, allowing companies to go directly to the quantitative assessment.The new guidance is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011.  We do not expect the adoption of ASU 2011-08 will have a material impact on the consolidated financial statements.

In May 2011, the FASB issued ASU 2011-04, “Fair Value Measurement (ASC Topic820):  Amendments to Archive Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs” (ASU 2011-04”), which clarifies existing fair value measurement and disclosure requirements, amends certain fair value measurement principles, and requires additional disclosures about fair value measurements.  ASU 2011-04 was adopted this quarter and did not have a material impact on the Company’s consolidated financial statements.

15

Item 2.                      Management's Discussion and Analysis of Financial Condition and Results of Operations

Disclosure Regarding Forward-Looking Statements

This Quarterly Report contains certain statements that may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended.  These forward-looking statements involve known and unknown risks, uncertainties, and other factors which may cause the actual results, events, performance, or achievements of the Company to be materially different from any future results, events, performance, or achievements expressed in or implied by such forward-looking statements.  Such statements may be identified by the fact that they do not relate strictly to historical or current facts.  These statements generally use words such as "believe," "expect," "anticipate," "project," "forecast," "should," "estimate," "plan," "intend," "outlook," "goal," "will," "may," and similar expressions.  While it is impossible to identify all factors that may cause actual results to differ from those expressed in or implied by forward-looking statements, the risks and uncertainties that may affect the Company's business, include, but are not limited to, those discussed in the section entitled Item 1A. Risk Factors set forth below.

All such forward-looking statements speak only as of the date of this Form 10-Q.  You are cautioned not to place undue reliance on such forward-looking statements.  The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company's expectations with regard thereto or any change in the events, conditions, or circumstances on which any such statement is based.

References to the "Company," "we," "us," "our," and words of similar import refer to Celadon Group, Inc. and its consolidated subsidiaries.

Business Overview

We are one of North America's twenty largest truckload carriers as measured by revenue. We generated $568.2 million in operating revenue during our fiscal year ended June 30, 2011. We provide asset-based dry van truckload carrier and rail services and asset-light services including brokerage services, LTL, and warehousing services. Through our asset and asset-light services, we are able to transport or arrange for transportation throughout the United States, Canada, and Mexico.

We generated approximately 44% of our revenue in fiscal 2011 from international movements, and we believe our annual border crossings make us the largest provider of international truckload movements in North America. We believe that our strategically located terminals and experience with the language, culture, and border crossing requirements of each North American country provide a competitive advantage in the international trucking marketplace.

We believe our international operations, particularly those involving Mexico, offer an attractive business niche. The additional complexity of and need to establish cross-border business partners and to develop strong organization and adequate infrastructure in Mexico affords some barriers to competition that are not present in traditional U.S. truckload services.

Recent Results of Operations

Our results of operations for the three months ended March 31, 2012, compared to the same period in 2011 are:

· Freight revenue increased 7.7% to $121.0 million from $112.3 million;

· Net income increased to $5.7 million from $2.3 million; and

· Net income per diluted share increased to $0.25 from $0.10.

For our key performance indicators in the March 2011 quarter, average revenue per seated tractor per week increased slightly to $2,799 from $2,796 in the March 2011 quarter. The average rate per loaded mile increased 2.7% and average miles per seated tractor decreased 2.6% from the March 2011 quarter. The average seated tractors increased 7.5% to 2,851 tractors from 2,653 tractors in the same period last year. We believe that we are making progress improving our freight mix and contract pricing.

16

Revenue and Expenses

We primarily generate revenue by transporting freight for our customers. Generally, we are paid a predetermined rate per mile or per load for our services. We enhance our revenue by charging for tractor and trailer detention, loading and unloading activities, brokerage operations, and other specialized services, as well as through the collection of fuel surcharges to mitigate the impact of increases in the cost of fuel. The main factors that affect our revenue are the revenue per mile we receive from our customers, the percentage of miles for which we are compensated, and the number of miles we generate with our equipment. These factors relate to, among other things, the general level of economic activity in the United States, inventory levels, specific customer demand, the level of capacity in the trucking industry, and driver availability.

The main factors that impact our profitability in terms of expenses are the variable costs of transporting freight for our customers. These costs include fuel expense, driver-related expenses, such as wages, benefits, training and recruitment, and independent contractor and third party carrier costs, which are recorded on the "Purchased Transportation" line of our consolidated statements of income. Expenses that have both fixed and variable components include maintenance, insurance, and claims. These expenses generally vary with the miles we travel, but also have a controllable component based on safety, fleet age, efficiency, and other factors. Our main fixed costs are the acquisition and depreciation of long-term assets, such as revenue equipment and the compensation of non-driver personnel. Effectively controlling our expenses and managing our net cost of revenue equipment acquisitions and dispositions, including any related gains or losses, are important elements of assuring our profitability. We evaluate our profitability using operating ratio, excluding the impact of fuel surcharge revenue (operating expenses, net of fuel surcharge, expressed as a percentage of revenue, before fuel surcharge), and income before income taxes, which eliminates shifting operating lease expenses "above the line" from interest expense on owned or capital leased equipment.

Restatement

In April 2012, we determined that substantially all of our operating leases should be recorded as capitalized leases.  This determination resulted from a recent accounting interpretation concerning customary lease provisions where the default terms are not objectively quantifiable and the remedies could result in the operating lease criteria not being satisfied.  The result of this accounting change on our balance sheet at March 31, 2012, was to record approximately $191.4 million in net property and equipment as assets, and approximately $192.5  million in capitalized lease obligations as liabilities, with an immaterial effect on total stockholders' equity.  This accounting change did not result in a material change to our historical or expected pre-tax earnings.  However, it did result in a significant increase in EBITDA as lease expense is reclassified into depreciation and interest.  All current and historical information in this Form 10-Q has been restated.  See Note 2 to our Condensed Consolidated Financial Statements for additional information.

17

Results of Operations

The following table sets forth the percentage relationship of expense items to revenue before fuel surcharge for the periods indicated:

	Three months ended March 31,						Nine months ended March 31,
	2012			2011			2012			2011
				(restated)						(restated)
Freight revenue (1)		100.0	%		100.0	%		100.0	%		100.0	%
Operating expenses:
Salaries, wages, and employee benefits		34.5	%		32.6	%		33.3	%		32.3	%
Fuel (1)		7.4	%		8.2	%		7.4	%		8.6	%
Purchased transportation		22.1	%		22.6	%		23.2	%		22.0	%
Revenue equipment rentals		1.9	%		0.3	%		1.2	%		0.2	%
Operations and maintenance		8.4	%		9.2	%		8.6	%		8.8	%
Insurance and claims		2.9	%		6.5	%		2.9	%		4.3	%
Depreciation and amortization		9.6	%		13.1	%		10.1	%		12.6	%
Cost of products and services sold		---	%		0.7	%		---	%		1.0	%
Communications and utilities		0.9	%		1.0	%		0.9	%		1.0	%
Operating taxes and licenses		2.1	%		2.3	%		2.2	%		2.1	%
General and other operating		1.4	%		1.4	%		1.4	%		1.4	%
Total operating expenses		91.2	%		97.9	%		91.2	%		94.3	%
Operating income		8.8	%		2.1	%		8.8	%		5.7	%
Other expense:
Interest expense		1.2	%		1.7	%		1.2	%		1.8	%
Other income (expense)		0.2	%		0.1	%		0.2	%		0.1	%
Income from sale of majority interest in subsidiary		---			3.7	%		---			1.2	%
Income before income taxes		7.8	%		4.2	%		7.8	%		5.2	%
Provision for income taxes		3.1	%		2.2	%		3.1	%		2.4	%
Net income		4.7	%		2.0	%		4.7	%		2.8	%

                                 (1) Freight revenue is total revenue less fuel surcharges. In this table, fuel surcharges are eliminated from revenue and subtracted from fuel expense. Fuel surcharges were $32.3 million and $26.5 million for the third quarter of fiscal 2012 and 2011, respectively, and $90.6 million and $68.9 million for the nine months ended March 31, 2012 and 2011, respectively.

18

Comparison of Three Months Ended March 31, 2012 to Three Months Ended March 31, 2011

In discussing our results of operations, we use freight revenue ("revenue") and fuel, net of fuel surcharge, because we believe that eliminating the impact of the sometimes volatile source of revenue affords more consistent basis for comparing our results of operations from period to period.

Total revenue increased by $14.5 million, or 10.4%, to $153.3 million for the third quarter of fiscal 2012, from $138.8 million for the third quarter of fiscal 2011. Freight revenue increased by $8.7 million, or 7.7%, to $121.0 million for the third quarter of fiscal 2012, from $112.3 million for the third quarter of fiscal 2011. This increase was attributable to an increase in loaded miles to 63.0 million for the third quarter of fiscal 2012 from 59.9 million in the third quarter of fiscal 2011.  In addition, our revenue per loaded mile increased to $1.529 for the third quarter of fiscal 2012 from $1.489 for the third quarter of fiscal 2011. This increase in revenue was the result of the rate increases we were able to implement over the last year and an increase in average seated tractors, which led to increased loaded miles. This combination of factors resulted in average revenue per seated tractor per week, which is our primary measure of asset productivity, being up slightly to $2,799 in the third quarter of fiscal 2012 from $2,796 in the third quarter of fiscal 2011.

Revenue for our asset-light segment increased to $10.7 million in the third quarter of fiscal 2012 from $9.5 million in the third quarter of fiscal 2011.  Excluding TruckersB2B, asset-light revenue increased on a comparative basis by $2.3 million to $10.7 million in the third quarter of fiscal 2012 from $8.4 million in the third quarter of fiscal 2011.

Fuel surcharge revenue increased to $32.3 million in the third quarter of fiscal 2012 from $26.5 million for the third quarter of fiscal 2011.

Salaries, wages, and employee benefits were $41.7 million, or 34.5% of revenue, for the third quarter of fiscal 2012, compared to $36.6 million, or 32.6% of revenue, for the third quarter of fiscal 2011.  The increase was primarily the result of an increase in driver payroll related to an increase in company miles, in addition to an increase in medical claims expense, an increase in non-driversalaries and wages expense and increases in recruiting expenses.  We expect salaries, wages and employee benefits to increase primarily in correlation to our seated tractor count and driver payroll expense.

                 Fuel expenses, net of fuel surcharge revenue, decreased to $8.9 million, or 7.4% of revenue, for the third quarter of fiscal 2012, compared to $9.2 million, or 8.2% of revenue, for the third quarter of fiscal 2011. This cost decrease was attributable to a our continued improvement in our average miles per gallon, which was partially offset by the average Department of Energy fuel price increasing $0.30 per gallon in the third quarter of fiscal 2012, compared to the third quarter of fiscal 2011 and an increase in our miles and gallons purchased due to growth in our business. We expect that our continued efforts to reduce idling, operate more fuel-efficient tractors, and implement fuel hedges when appropriate will continue to have a positive impact on our miles per gallon.  However, we expect this positive impact to be partially offset by increasing fuel costs per gallon, lower fuel economy on EPA-mandated new engines, and the use of more costly ultra-low sulfur diesel fuel.

Purchased transportation increased to $26.8 million, or 22.1% of revenue, for the third quarter of fiscal 2012, from $25.4 million, or 22.6% of revenue, for the third quarter of fiscal 2011. The dollar increase is primarily related to increases in our intermodal transportation and third party logistic providers expense offset by a decrease in our independent contractor expense. Independent contractors are drivers who cover all their operating expenses (fuel, driver salaries, maintenance, and equipment costs) for a fixed payment per mile. We expect purchased transportation to increase if we are able to continue to grow for brokerage and intermodal transportation, which increases the associated purchased transportation expenses.

Operations and maintenance decreased to $10.1 million, or 8.4% of revenue, for the third quarter of fiscal 2012, from $10.4 million, or 9.2% of revenue, for the third quarter of fiscal 2011. Operations and maintenance consist of direct operating expense, maintenance, and tire expense. This decrease in the third quarter of fiscal 2012 was related to decreases in tractor maintenance, trailer maintenance and tire expense as we have continued to refresh our fleets.  These decreases were partially offset by slight increases in our direct operating expenses.   We expect our operations and maintenance expense to decrease going forward, subject to implementation of CSA that may impact these expenses.

Insurance and claims expense decreased to $3.5 million, or 2.9% of revenue for the third quarter of fiscal 2012, from $7.3 million, or 6.5% for the third quarter of fiscal 2011. Insurance consists of premiums for liability, physical damage, cargo damage, and workers' compensation insurance, in addition to claims expense. Insurance expense was affected in the third quarter of fiscal 2011 by a significant increase related to a workers' compensation and liability accident claim.  Our insurance program involves self-insurance at various risk retention levels. Claims in excess of these risk levels are covered by insurance in amounts we consider to be adequate. We accrue for the uninsured portion of claims based on known claims and historical experience. We continually revise and change our insurance program to maintain a balance between premium expense and the risk retention we are willing to assume. Insurance and claims expense will vary based primarily on the frequency and severity of claims, the level of self-retention, and the premium expense.

19

Depreciation and amortization, consisting primarily of depreciation of revenue equipment, decreased to $11.6 million, or 9.6% of revenue, for the third quarter of fiscal 2012, compared to $14.7 million, or 13.1% of revenue, for the third quarter of fiscal 2011. These decreases were related to a gain on sale of equipment for the 2012 quarter compared to a loss on sale of equipment for the 2011 quarter. We expect depreciation and amortization expense to increase going forward as we intend to own or use capital leases for most equipment purchases but these increases may be offset by varying amounts of gains on the sale of equipment.

All of our other operating expenses are relatively minor in amount, and there were no significant changes in such expenses. Accordingly, we have not provided a detailed discussion of such expenses.

Income from the sale of a majority interest in a subsidiary was $4.1 million in the third quarter of fiscal 2011. In February 2011 we entered into a joint venture by selling 65% of TruckersB2B to an unrelated third party. Approximately $2.6 million of the gain related to the fair market valuation of our continuing 35% ownership, and this asset is recognized as investment in joint venture on the balance sheet.

Income taxes increased to $3.8 million, with an effective tax rate of 40.0%, for the third quarter of fiscal 2012, from $2.5 million, with an effective tax rate of 52.5%, for the third quarter of fiscal 2011. As pre-tax net income increases, our non-deductible expenses, such as per diem expense, have a lesser impact on our effective rate. In such event, we would expect our effective tax rate to decrease.

Comparison of Nine Months Ended March 31, 2012 to Nine Months Ended March 31, 2011

In discussing our results of operations, we use freight revenue ("revenue") and fuel, net of fuel surcharge, because we believe that eliminating the impact of the sometimes volatile source of revenue affords more consistent basis for comparing our results of operations from period to period.

Total revenue increased by $24.4 million, or 5.8%, to $441.5 million for the nine months ended March 31, 2012, (“the fiscal 2012 period”) from $417.1 million for the nine months ended March 31, 2011 (“the fiscal 2011 period”).  Freight revenue, before fuel surcharge increased by $2.6 million, to $350.8 million for the fiscal 2012 period, from $348.2 million for the fiscal 2011 period. This increase was primarily attributable to revenue per loaded mile increasing to $1.522 for the fiscal 2012 period, from $1.479 for the fiscal 2011 period, offset by a decrease in loaded miles to 180.4 million for the fiscal 2012 period, from 186.4 million in the 2011 period. This increase in revenue per loaded mile was the result of rate increases we were able to implement given the favorable switch in capacity and demand in the industry. This combination of factors resulted in a slight increase in average revenue per seated tractor per week, which is our primary measure of asset productivity, to $2,857 for the fiscal 2012 period, from $2,852 for the 2011 period.

Revenue for our asset-light segment increased to $31.0 million in the fiscal 2012 period from $30.9 million in the fiscal 2011 period.  Excluding TruckersB2B that we disposed of in March 2011, asset-light revenue increased on a comparative basis $5.1 million to $31.0 million in the second quarter of the fiscal 2012 period from $25.9 million in the second quarter of the fiscal 2011 period.

Fuel surcharge revenue increased to $90.6 million for the fiscal 2012 period from $68.9 million for the fiscal 2011 period.

Salaries, wages, and employee benefits were $116.8 million, or 33.3% of revenue, for the fiscal 2012 period, compared to $112.3 million, or 32.3% of revenue, for the fiscal 2011 period. These increases were the result increases in medical claims expense, an increase in non-driver salaries and wage expense and an increase in recruiting expenses.

Fuel expenses, net of fuel surcharge, decreased to $26.1 million, or 7.4% of revenue, for the fiscal 2012 period compared to $30.0 million, or 8.6% of revenue, for the fiscal 2011 period. These decreases were attributable to a decrease in total miles and our continued improvement in our average miles per gallon, which were partially offset by the average Department of Energy fuel price increasing $0.64 per gallon for the fiscal 2012 period and the lag in surcharge collection when fuel prices are rapidly increasing. We expect that our continued efforts to reduce idling, operate more fuel-efficient tractors, and implement fuel hedges when appropriate will continue to have a positive impact on our miles per gallon.  However, we expect this positive impact to be partially offset by increasing costs per gallon, lower fuel economy on EPA-mandated new engines, and the use of more costly ultra-low sulfur diesel fuel.

Purchased transportation increased to $81.3 million, or 23.2% of revenue, for the fiscal 2012 period, from $76.7 million, or 22.0% of revenue, for the fiscal 2011 period. The dollar increase is primarily related to increases in our intermodal transportation and third party logistic providers expense offset by a decrease in our independent contractor expense. Independent contractors are drivers who cover all their operating expenses (fuel, driver salaries, maintenance, and equipment costs) for a fixed payment per mile.  We expect purchased transportation to increase if we are able to continue to grow for brokerage and intermodal transportation, which increases the associated purchased transportation expenses.

20

Operations and maintenance decreased to $30.1 million, or 8.6% of revenue, for the fiscal 2012 period, from $30.5 million, or 8.8% of revenue, for the fiscal 2011 period. Operations and maintenance consist of direct operating expense, maintenance, and tire expense. The decreases in the fiscal 2012 period were related to decreases in tractor maintenance, trailer maintenance and tire expense as we have continued to refresh our fleets.  These decreases were partially offset by slight increases in our direct operating expenses.   We expect our operations and maintenance expense to decrease going forward, subject to implementation of CSA that may impact these expenses.

Insurance and claims expense decreased to $10.2 million, or 2.9% or revenue for the fiscal 2012 period, compared to $14.8 million, or 4.3% of revenue for the fiscal 2011 period. These decreases relate to a workers' compensation case being reserved to full exposure prior to reinsurance for a total in the 2011 period of $1.0 million.  We also expensed a liability accident to full exposure prior to reinsurance for a total of $1.5 million in the 2011 period.  Insurance consists of premiums for liability, physical damage, cargo damage, and workers' compensation insurance, in addition to claims expense.  Insurance expense was affected in the third quarter of fiscal 2011 by a significant increase related to a workers' compensation and liability accident claim.  Our insurance program involves self-insurance at various risk retention levels. Claims in excess of these risk levels are covered by insurance in amounts we consider to be adequate. We accrue for the uninsured portion of claims based on known claims and historical experience. We continually revise and change our insurance program to maintain a balance between premium expense and the risk retention we are willing to assume. Insurance and claims expense will vary based primarily on the frequency and severity of claims, the level of self-retention, and the premium expense.

Depreciation and amortization, consisting primarily of depreciation of revenue equipment, decreased to $35.5 million, or 10.1% of revenue, for the fiscal 2012 period, compared to $43.9 million, or 12.6% of revenue, for the fiscal 2011 period. These decreases were primarily attributable to increased gains on the sale of equipment in the fiscal 2012 period, which include expenses to prepare the equipment for sale, compared to the fiscal 2011 period. Revenue equipment held under operating leases is not reflected on our balance sheet and the expenses related to such equipment are reflected on our statements of income in revenue equipment rentals, rather than in depreciation and amortization and interest expense, as is the case for revenue equipment that is financed with borrowings or capital leases.

All of our other operating expenses are relatively minor in amount, and there were no significant changes in such expenses. Accordingly, we have not provided a detailed discussion of such expenses.

Income from the sale of a majority interest in a subsidiary was $4.1 million in the fiscal 2011 period. In February 2011, we entered into a joint venture by selling 65% of TruckersB2B to an unrelated third party. Approximately $2.6 million of the gain related to the fair market valuation of our continuing 35% ownership, and this asset is recognized as investment in joint venture on the balance sheet.

Income taxes increased to $10.7 million, with an effective tax rate of 39.2%, for the fiscal 2012 period, from $8.2 million, with an effective tax rate of 45.7%, for the fiscal 2011 period. As pre-tax net income increases, our non-deductible expenses, such as per diem expense, have a lesser impact on our effective rate. In such event, we would expect our effective tax rate to decrease.

Liquidity and Capital Resources

Trucking is a capital-intensive business. We require cash to fund our operating expenses (other than depreciation and amortization), to make capital expenditures and acquisitions, and to repay debt, including principal and interest payments. Other than ordinary operating expenses, we anticipate that capital expenditures for the acquisition of revenue equipment will constitute our primary cash requirement over the next twelve months. We frequently consider potential acquisitions, and if we were to consummate an acquisition, our cash requirements would increase and we may have to modify our expected financing sources for the purchase of tractors. Subject to any required lender approval, we may make acquisitions in the future. Our principal sources of liquidity are cash generated from operations, bank borrowings, capital and operating lease financing of revenue equipment, and proceeds from the sale of used revenue equipment. At March 31, 2012, our total balance sheet debt, including capital lease obligations and long term debt, was $202.4 million, compared to $147.7 million at June 30, 2011.

As of March 31, 2012, we had a capital commitment for revenue equipment of $68.8 million for delivery through calendar 2012. These capital commitments are amounts before considering the proceeds of equipment dispositions. In fiscal 2012, we expect to purchase our new tractors and trailers with cash, capital leases and off-balance sheet operating leases.

On August 29, 2011, we increased our credit facility to $100 million and reset the term on our five-year revolving credit facility agented by Bank of America, N.A. The facility refinanced the Company's existing credit facility and provides for ongoing working capital needs and general corporate purposes. Bank of America, N.A. continues to serve as the lead arranger in the facility and Wells Fargo Bank, N.A. continues to participate in the new facility. At March 31, 2012, we were authorized to borrow up to $100 million under this revolving line of credit, which expires August 29, 2016. The applicable interest rate under this agreement is based on either a base rate equal to Bank of America, N.A.'s prime rate or LIBOR plus an applicable margin between 0.75% and 1.125% that is adjusted quarterly based on the Company's lease adjusted total debt to EBITDAR ratio. At March 31, 2012, we had $8.1 million in outstanding borrowings related to our credit facility and $0.4 million utilized for letters of credit. The agreement is collateralized by the assets of all the U.S. and Canadian subsidiaries of the Company. We are obligated to comply with certain financial covenants under our credit agreement and we were in compliance with these covenants at March 31, 2012.

21

We believe we will be able to fund our operating expenses, as well as our current commitments for the acquisition of revenue equipment over the next twelve months, with a combination of cash generated from operations, borrowings available under our primary credit facility, and lease financing arrangements. We will continue to have significant capital requirements over the long term, and the availability of the needed capital will depend upon our financial condition and operating results and numerous other factors over which we have limited or no control, including prevailing market conditions and the market price of our common stock. However, based on our operating results, anticipated future cash flows, current availability under our credit facility, and sources of equipment lease financing that we expect will be available to us, we do not expect to experience significant liquidity constraints in the foreseeable future.

Cash Flows

Net cash provided by operations for the fiscal 2012 period was $54.6 million, compared to cash provided by operations of $53.3 million for the same fiscal 2011 period. Cash provided by operations decreased primarily due to changes in accounts payable and accrued expenses, tires in services, and prepaid expenses and other current assets.

Net cash used in investing activities was $23.3 million for the fiscal 2012 period, compared to net cash provided by investing activities of $8.7 million for the fiscal 2011 period. Cash used in investing activities includes the net cash effect of acquisitions and dispositions of revenue equipment during each period, in addition to proceeds from the sale of a majority interest in a subsidiary and available for sale securities. Acquisitions for asset purchases used $40.1 million, for the fiscal 2012 period and was the primary difference in cash used between the periods presented.  Capital expenditures for equipment totaled $47.8 million for the fiscal 2012 period, and $28.3 million for the fiscal 2011 period. We generated proceeds from the sale of property and equipment of $64.4 million and $32.0 million for the fiscal 2012 period, and fiscal 2011 period, respectively.

Net cash used in financing activities was $55.4 million for the fiscal 2012 period, compared to $61.2 million for the fiscal 2011 period. The decrease in cash used for financing activities was primarily due to an increase in the borrowing of long term debt. Financing activity represents borrowings (new borrowings, net of repayment) and payments of the principal component of capital lease obligations.

22

Contractual Obligations

As of March 31, 2012, our operating leases, capitalized leases, other debts, and future commitments have stated maturities or minimum annual payments as follows:

	Annual Cash Requirements
	As of March 31, 2012
	(in thousands)
	Payments Due by Period
			Less						More
			than		1-3			3-5	than
	Total		1 year		years		years		5 years
Operating leases	$	29,690	$	7,996	$	12,565	$	5,113	$	4,016
Lease residual value guarantees		25,975		2,086		12,279		1,600		10,010
Capital leases(1)		206,366		60,932		82,176		17,848		45,410
Long-term debt(1)		8,190		---		8,190		---		---
Sub total	$	270,221	$	71,014	$	115,210	$	24,561	$	59,436
Future purchase of revenue equipment		68,774		6,398		17,062		29,621		15,693
Employment and consulting agreements(2)		700		700		---		---		---
Standby letters of credit		413		413		---		---		---
Total	$	340,108	$	78,525	$	132,272	$	54,182	$	75,129

(1)	Includes interest
(2)	The amounts reflected in the table do not include amounts that could become payable to our Chief Executive Officer and Chief Operating Officer under certain circumstances if their employment by the Company is terminated.

Off-Balance Sheet Arrangements

Operating leases have been an important source of financing for our revenue equipment. Our operating leases include some under which we do not guarantee the value of the asset at the end of the lease term ("walk-away leases") and some under which we do guarantee the value of the asset at the end of the lease term ("residual value"). Therefore, we are subject to the risk that equipment values may decline, in which case we would suffer a loss upon disposition and be required to make cash payments because of the residual value guarantees. We were obligated for residual value guarantees related to operating leases of $26.0 million at March 31, 2012, compared to $7.2 million at March 31, 2011.  We believe that any residual payment obligations will be satisfied by the value of the related equipment at the end of the lease. To the extent the expected value at the lease termination date is lower than the residual value guarantee we would accrue for the difference over the remaining lease term. We anticipate that going forward, we will use a combination of cash generated from operations, capital leases and operating leases to finance tractor and trailer purchases.

Critical Accounting Policies

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America require that management make a number of assumptions and estimates that affect the reported amounts of assets, liabilities, revenue, and expenses in our consolidated financial statements and accompanying notes. Management bases it estimates on historical experience and various other assumptions believed to be reasonable. Although these estimates are based on management’s best knowledge of current events and actions that affect, or could affect our financial statements materially and involve a significant level of judgment by management. The accounting policies we deem most critical to use include revenue recognition, allowance for doubtful accounts, depreciation, claims accrual, and accounting for income taxes. There have been no significant changes to our critical accounting policies and estimates during the three months ended March 31, 2012, compared to those disclosed in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operation,” included in our 2011 Annual Report on Form 10-K.

Seasonality

 In the trucking industry, revenue generally decreases as customers reduce shipments during the winter holiday season and as inclement weather impedes operations.  At the same time, operating expenses generally increase, with fuel efficiency declining because of engine idling and inclement weather.  We have substantial operations in the Midwestern and Eastern United States and Canada.  For the reasons stated, in those geographic regions in particular, third quarter net income historically has been lower than net income in each of the other three quarters of the year excluding charges.  Our equipment utilization typically improves substantially between May and October of each year because of seasonal increased shipping and better weather.  Also, during September and October, business generally increases as a result of increased retail merchandise shipped in anticipation of the holidays.

23

Item 3.                      Quantitative and Qualitative Disclosures about Market Risk

We experience various market risks, including fluctuations in interest rates, variability in currency exchange rates, and fuel prices. We have established policies, procedures and internal processes governing our management of market risks and the use of financial instruments to manage our exposure to such risks.

Interest Rate Risk. We are exposed to interest rate risk principally from our primary credit facility. At March 31, 2012, we have $8.1 million in debt outstanding related to our credit facility and the market risk related to debt is immaterial.

Currency Exchange Rate Risk. We are subject to variability in foreign currency exchange rates in our international operations. Exposure to this variability is periodically managed primarily through the use of natural hedges, whereby funding obligations and assets are both managed in the local currency. We, from time-to-time, enter into currency exchange agreements to manage our exposure arising from fluctuating exchange rates related to specific and forecasted transactions. We operate this program pursuant to documented corporate risk management policies and do not enter into derivative transactions for speculative purposes.

Our currency risk consists primarily of foreign currency denominated firm commitments and forecasted foreign currency denominated intercompany and third party transactions. At March 31, 2012, we had outstanding foreign exchange derivative contracts in notional amounts of $20.0 million pesos with a fair value of these contracts approximately $0.1 million less than the original contract value. Derivative gains/(losses), initially reported as a component of other comprehensive income, are reclassified to earnings in the period when the forecasted transaction affects earnings.

Assuming revenue and expenses for our Canadian operations identical to that in the third quarter of fiscal 2012 (both in terms of amount and currency mix), we estimate that a $0.01 decrease in the Canadian dollar exchange rate would reduce our annual net income by approximately $145,000. Also, we estimate that a $0.01 decrease in the Mexican peso exchange rate would reduce our annual net income by approximately $194,000.

Commodity Price Risk. Shortages of fuel, increases in prices, or rationing of petroleum products can have a materially adverse effect on our operations and profitability. Fuel is subject to economic, political, and market factors that are outside of our control. We believe fuel surcharges are effective at mitigating most, but not all, of the risk of high fuel price because we do not recover the full amount of fuel price increases. In fiscal 2012, we entered into contracts to hedge up to 0.4 million gallons per month for up to one year. At March 31, 2012, we had outstanding contracts in place for a notional amount of $8.0 million with a fair value of these contracts approximately $1.3 million more than the original contract value. Derivative gains/(losses), initially reported as a component of other comprehensive income, are reclassified to earnings in the period when the forecasted transaction affects earnings.

Item 4.                      Controls and Procedures

Restatement of Previously Issued Financial Statements

During the third quarter of fiscal 2012, the Company discovered that under ASC 840-10-25-14, some leases would need to be classified as capital leases, because of certain non-performance-related default provisions. Management initiated a review of the Company’s equipment lease accounting and determined that its previous method of accounting for certain equipment leases as operating leases was not in accordance with U.S. generally accepted accounting principles (GAAP). As a result, the Company has restated its consolidated balance sheets as of June 30, 2011 and 2010, and the related consolidated statements of income, stockholders’ equity, and cash flows for each of the years in the three-year period ended June 30, 2011 and the consolidated interim financial statements included for the quarter and year-to-date periods ended December 31, 2011; and September 30, 2011.

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted to the SEC under the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms, and that information is accumulated and communicated to management, including the principal executive and financial officers (referred to in this report as the Certifying Officers), as appropriate, to allow timely decisions regarding required disclosure based on the definition of “disclosure controls and procedures” in Rule 13a-15(b) under the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply judgment in evaluating our controls and procedures.

Prior to the filing of our Quarterly Report on Form 10-Q for the fiscal period ended March 31, 2012, our management, under the supervision and with the participation of our Certifying Officers, carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (the Evaluation) as of the last day of the period covered by our filing.

24

Based upon that Evaluation, our Certifying Officers concluded that our previously established equipment lease accounting practices were not in accordance with GAAP. Correspondingly, as described above, management has restated its consolidated balance sheets as of June 30, 2011 and 2010, and the related consolidated statements of income, stockholders’ equity, and cash flows for each of the years in the three-year period ended June 30, 2011 included in the Company’s June 30, 2011 Annual Report on Form 10-K and the consolidated interim financial statements included in the Company’s Forms 10-Q as of and for the quarter and year to date periods ended December 31, 2011; and September 30, 2011, and related  comparative prior quarter and year to date periods included in those Form 10-Q’s. The  restatement is the result of the  material weakness related to the Company’s control to evaluate leases for capital lease or operating lease classification which was not designed to consider all of the relevant lease accounting literature applicable to lease classification, including non-performance related default provisions as described in ASC 840-10-25-14.  As a result of the material weakness,  our Certifying Officers have now concluded that our disclosure controls and procedures were not effective as of March 31, 2012.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during the most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Remediation of the Material Weakness

To remediate the material weakness in the Company’s internal control over financial reporting, subsequent to the reporting period, the Company implemented additional review procedures over the lease default provisions affecting equipment lease accounting practices.

The Company’s remediation plan has been implemented; however, the above material weakness will not be considered remediated until the additional review procedures over lease default provisions have been operating effectively for an adequate time.  Management will consider the status of this remedial effort when assessing the effectiveness of the Company’s internal control over financial reporting and other disclosure controls and procedures in future reporting periods.  While management believes that the remedial efforts will resolve the identified material weakness, there is no assurance that management’s remedial efforts conducted to date will be sufficient or that additional remedial actions will not be necessary.

25

Part II.                 Other Information

Item 1.                  Legal Proceedings

There are various claims, lawsuits, and pending actions against the Company and its subsidiaries which arose in the normal course of the operations of its business. The Company believes many of these proceedings are covered in whole or in part by insurance and that none of these matters will have a material adverse effect on its consolidated financial position or results of operations in any given period.

Item 1A.                 Risk Factors

While we attempt to identify, manage, and mitigate risks and uncertainties associated with our business, some level of risk and uncertainty will always be present. Our Annual Report on Form 10-K for the year ended June 30, 2011, in the section entitled Item 1A. Risk Factors, describes some of the risks and uncertainties associated with our business. These risks and uncertainties have the potential to materially affect our business, financial condition, results of operations, cash flows, projected results, and future prospects.  In addition to the risk factors set forth in our Form 10-K, we believe that the following additional risk should be considered in evaluating our business and growth outlook:

We are required to maintain disclosure controls and procedures.  As of March 31, 2012, our disclosure controls and procedures were not effective due to a material weakness.

Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, concluded that, as of March 31, 2012, our disclosure controls and procedures were ineffective due to a material weakness in our internal control over financial reporting.  The material weakness arose because our previously established equipment lease accounting practices were not in accordance with GAAP.  As a result, we are required to restate our fiscal 2011 financial statements and our interim financial statements for the first and second quarters of fiscal 2012.  Effective internal controls are necessary for us to provide reliable financial reports and to effectively prevent fraud.  We cannot assure you that the measures we will take to remediate the material weakness will be successful or that we will implement and maintain adequate controls over our financial processes and reporting in the future as we continue our growth. If we are unable to establish appropriate internal financial reporting controls and procedures, it could cause us to fail to meet our reporting obligations, result in the further restatement of our financial statements, harm our operating results, subject us to regulatory scrutiny and sanction, cause investors to lose confidence in our reported financial information and have a negative effect on the market price of our common stock.

Item 4.                  Mine Safety Disclosures – Not applicable

26

Item 6.                   Exhibits

3.1	Amended and Restated Certificate of Incorporation of the Company, effective January 12, 2006. (Incorporated by reference to Exhibit 3.1 to the Company's Quarterly Report on Form 10-Q for the quarterly period ending December 31, 2005, filed with the SEC on January 30, 2006.)
3.2	Certificate of Designation for Series A Junior Participating Preferred Stock. (Incorporated by reference to Exhibit 3.3 to the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2000, filed with the SEC on September 28, 2000.)
3.3	Amended and Restated By-laws of the Company. (Incorporated by reference to Exhibit 3 to the Company's Current Report on Form 8-K filed with the SEC on July 3, 2006.)
4.1	Amended and Restated Certificate of Incorporation of the Company, effective January 12, 2006. (Incorporated by reference to Exhibit 3.1 to the Company's Quarterly Report on Form 10-Q for the quarterly period ending December 31, 2005, filed with the SEC on January 30, 2006.)
4.2	Amended and Restated By-laws of the Company. (Incorporated by reference to Exhibit 3 to the Company's Current Report on Form 8-K filed with the SEC on July 3, 2006.)
10.27	Second Amendment to Credit Agreement with Bank of America, N.A., as Administrative Agent, and Wells Fargo Bank, N.A., which amends that certain Credit Agreement, dated December 7, 2010, by and among the Company and the Lenders, as amended. (Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed with the SEC on April 30, 2012.)
31.1	Certification pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, by Stephen Russell, the Company's Chief Executive Officer.*
31.2	Certification pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, by William Meek, the Company's Chief Financial Officer.*
32.1	Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes–Oxley Act of 2002, by Stephen Russell, the Company's Chief Executive Officer.*
32.2	Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by William Meek, the Company's Chief Financial Officer.*
101.INS**	XBRL Instance Document*
101.SCH**	XBRL Taxonomy Extension Schema Document*
101.CAL**	XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF**	XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB**	XBRL Taxonomy Extension Label Linkbase Document*
101.PRE**	XBRL Taxonomy Extension Presentation Linkbase Document*

*       Filed herewith

 **    In accordance with Regulation S-T, the XBRL-related information in Exhibit 101 shall be deemed to be "furnished" and not "filed."

27

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	Celadon Group, Inc. (Registrant)
	/s/ Stephen Russell
	Stephen Russell
	Chief Executive Officer
	/s/ William E. Meek
	William E. Meek
	Executive Vice President, Chief Financial Officer and Treasurer
	/s/ Bart Middleton
	Bart Middleton
	Principal Accounting Officer and Vice President
Date:           May 10, 2012

  28

EXHIBIT INDEX
Exhibit Number	Description
3.1	Amended and Restated Certificate of Incorporation of the Company, effective January 12, 2006. (Incorporated by reference to Exhibit 3.1 to the Company's Quarterly Report on Form 10-Q for the quarterly period ending December 31, 2005, filed with the SEC on January 30, 2006.)
3.2	Certificate of Designation for Series A Junior Participating Preferred Stock. (Incorporated by reference to Exhibit 3.3 to the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2000, filed with the SEC on September 28, 2000.)
3.3	Amended and Restated By-laws of the Company. (Incorporated by reference to Exhibit 3 to the Company's Current Report on Form 8-K filed with the SEC on July 3, 2006.)
4.1	Amended and Restated Certificate of Incorporation of the Company, effective January 12, 2006. (Incorporated by reference to Exhibit 3.1 to the Company's Quarterly Report on Form 10-Q for the quarterly period ending December 31, 2005, filed with the SEC on January 30, 2006.)
4.2	Amended and Restated By-laws of the Company. (Incorporated by reference to Exhibit 3 to the Company's Current Report on Form 8-K filed with the SEC on July 3, 2006.)
10.27	Second Amendment to Credit Agreement with Bank of America, N.A., as Administrative Agent, and Wells Fargo Bank, N.A., which amends that certain Credit Agreement, dated December 7, 2010, by and among the Company and the Lenders, as amended. (Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed with the SEC on April 30, 2012.)
31.1	Certification pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, by Stephen Russell, the Company's Chief Executive Officer.*
31.2	Certification pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, by William Meek, the Company's Chief Financial Officer.*
32.1	Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes–Oxley Act of 2002, by Stephen Russell, the Company's Chief Executive Officer.*
32.2	Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by William Meek, the Company's Chief Financial Officer.*
101.INS**	XBRL Instance Document*
101.SCH**	XBRL Taxonomy Extension Schema Document*
101.CAL**	XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF**	XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB**	XBRL Taxonomy Extension Label Linkbase Document*
101.PRE**	XBRL Taxonomy Extension Presentation Linkbase Document*
*    Filed herewith
** In accordance with Regulation S-T, the XBRL-related information in Exhibit 101 shall be deemed to be "furnished" and not "filed."

EX-31.1

Exhibit 31.1

I, Stephen Russell, certify that:

1.             I have reviewed this Form 10-Q of Celadon Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:  May 10, 2012	/s/ Stephen Russell
	Stephen Russell
	Chief Executive Officer

Back to Form 10-Q

EX-31.2

Exhibit 31.2

I, William Meek, certify that:

1.              I have reviewed this Form 10-Q of Celadon Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 10, 2012	/s/ William Meek
	William Meek
	Executive Vice President, Chief Financial Officer, and Treasurer

Back to Form 10-Q

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Celadon Group, Inc., a Delaware corporation (the "Company"), on Form 10-Q for the period ending March 31, 2012 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Stephen Russell, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

1. The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

	/s/ Stephen Russell
	Stephen Russell
	Chief Executive Officer
Date: May 10, 2012

Back to Form 10-Q

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Celadon Group, Inc., a Delaware corporation (the "Company"), on Form 10-Q for the period ending March 31, 2012 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, William Meek, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

1. The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

	/s/ William Meek
	William Meek
	Executive Vice President, Chief Financial Officer and Treasurer
Date: May 10, 2012

Back to Form 10-Q

XML

Note 4 - Stock Based Compensation

9 Months Ended

Mar. 31, 2012

Disclosure of Compensation Related Costs, Share-based Payments [Text Block]

4.             Stock Based Compensation

The following table summarizes the components of our share based compensation program expense (in thousands):

	Three months ended				Nine months ended
	March 31,				March 31,
	2012		2011		2012		2011
Stock compensation expense for options, net of forfeitures	$	106	$	171	$	442	$	599
Stock compensation for restricted stock, net of forfeitures		459		308		1,159		1,124
Stock compensation expense for stock appreciation rights		532		209		225		302
Total stock compensation expense	$	1,097	$	688	$	1,826	$	2,025

As of March 31, 2012, we have approximately $0.9 million of unrecognized compensation cost related to unvested options granted under the Company's 2006 Omnibus Incentive Plan, as amended (the "2006 Plan"). This cost is expected to be recognized over a weighted-average period of 1.2 years and a total period of 3.0 years.

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option valuation model that uses the following assumptions:

· Dividend yield – the dividend yield is based on our historical experience and future expectation of dividend payouts.

· Expected volatility – we analyzed the volatility of our stock using historical data for three or four years through the end of the most recent period to estimate the expected volatility, as the historical data mirrors the vesting terms of the respective option.

· Risk-free interest rate – the risk-free interest rate assumption is based on U.S. Treasury securities at a constant maturity with a maturity period that most closely resembles the expected term of the stock option award.

· Expected terms – the expected terms of employee stock options represents the weighted-average period the stock options are expected to remain outstanding and has been determined based on an analysis of historical exercise behavior from 1995 through the end of the most recent period.

There were no option grants in the three or nine months ended March 31, 2012.  Stock option grants that were issued in the three months and nine months ended March 31, 2011, had a weighted average grant date fair value of $7.83, a weighted average expected volatility of 59.5%, a weighted average risk free interest rate of 1.53%, and a weighted average vesting period of 4 years.

A summary of the award activity of the Company’s stock option plans as of March 31, 2012, and changes during the period then ended is presented below:

Options	Option Totals			Weighted-Average Exercise Price per Share
Outstanding at July 1, 2011		1,432,083		$	10.60
Granted		---			---
Exercised		(34,167	)	$	7.93
Forfeited or expired		(12,560	)	$	11.21
Outstanding at March 31, 2012		1,385,356		$	10.66
Exercisable at March 31, 2012		1,218,565		$	10.64

We also have approximately $5.8 million of unrecognized compensation expense related to restricted stock awards, which is anticipated to be recognized over a weighted-average period of 2.4 years and a total period of 3.9 years. A summary of the restricted stock award activity under the 2006 Plan as of March 31, 2012, and changes during the nine-month period is presented below:

	Number of Restricted Stock Awards			Weighted-Average Grant Date Fair Value
Unvested at July 1, 2011		355,630		$	12.27
Granted		247,593		$	12.55
Vested and Issued		(152,045	)	$	12.09
Forfeited		(1,191	)	$	11.65
Unvested at March 31, 2012		449,987		$	11.63

The fair value of each restricted stock award is based on the closing market price on the date of grant.

The Company had 142,593 and 143,156 outstanding stock appreciation rights as of March 31, 2012 and June 30, 2011, respectively. These stock appreciation rights were granted at a fair value market price of $8.64 based on the closing market price on the date of the grant and are marked to market at the end of each quarter.

XML

Note 3 - Earnings Per Share (in thousands, except per share data)

9 Months Ended

Mar. 31, 2012

Earnings Per Share [Text Block]

3.             Earnings Per Share (in thousands, except per share data)

A reconciliation of the basic and diluted earnings per share is as follows:

	Three months ended March 31,				Nine months ended March 31,
	2012		2011		2012		2011
			(restated)				(restated)
Weighted average common shares outstanding – basic		22,235		22,124		22,234		22,077
Dilutive effect of stock options and unvested restricted stock units		739		575		549		531
Weighted average common shares outstanding – diluted		22,974		22,699		22,783		22,608
Net income	$	5,658	$	2,266	$	16,571	$	9,784
Earnings per common share
Diluted	$	0.25	$	0.10	$	0.73	$	0.43
Basic	$	0.25	$	0.10	$	0.75	$	0.44

Certain shares of common stock were excluded from the computation of diluted earnings per share because the option exercise prices were greater than the average market price of the common shares, and therefore, the effect would be anti-dilutive. A summary of those options follows:

	Three months ended March 31,				Nine months ended March 31,
	2012		2011		2012		2011
Number of anti-dilutive shares		91		92		573		114

XML

Condensed Consolidated Statements of Income (Unaudited) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Mar. 31, 2012	Mar. 31, 2011	Mar. 31, 2012	Mar. 31, 2011
REVENUE:
Freight revenue	$ 120,988	$ 112,290	$ 350,831	$ 348,194
Fuel surcharge revenue	32,321	26,476	90,638	68,873
Total revenue	153,309	138,766	441,469	417,067
OPERATING EXPENSES:
Salaries, wages, and employee benefits	41,720	36,585	116,842	112,286
Fuel	41,253	35,651	116,782	98,854
Purchased transportation	26,833	25,383	81,268	76,684
Revenue equipment rentals	2,332	356	4,238	725
Operations and maintenance	10,130	10,395	30,110	30,538
Insurance and claims	3,527	7,254	10,245	14,847
Depreciation and amortization	11,563	14,713	35,507	43,916
Cost of products and services sold		789		3,537
Communications and utilities	1,080	1,082	2,982	3,251
Operating taxes and licenses	2,531	2,546	7,636	7,371
General and other operating	1,737	1,616	5,035	5,063
Total operating expenses	142,706	136,370	410,645	397,072
Operating income	10,603	2,396	30,824	19,995
Interest expense	1,382	1,905	4,288	6,429
Interest income	(4)	(17)	(56)	(47)
Income from sale of majority interest in subsidiary		(4,142)		(4,142)
Other (income) expense, net	(199)	(119)	(696)	(266)
Income before income taxes	9,424	4,769	27,288	18,021
Income tax expense	3,766	2,503	10,717	8,237
Net income	$ 5,658	$ 2,266	$ 16,571	$ 9,784
Diluted (in Dollars per share)	$ 0.25	$ 0.10	$ 0.73	$ 0.43
Basic (in Dollars per share)	$ 0.25	$ 0.10	$ 0.75	$ 0.44
Diluted weighted average shares outstanding (in Shares)	22,974	22,699	22,783	22,608
Basic weighted average shares outstanding (in Shares)	22,235	22,124	22,234	22,077

XML

Note 1 - Basis of Presentation

9 Months Ended

Mar. 31, 2012

Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block]

1.            Basis of Presentation

References in this Report on Form 10-Q to “we,” “us,” “our,” “Celadon,” or the “Company” or similar terms refer to Celadon Group, Inc. and its consolidated subsidiaries. All inter-company balances and transactions have been eliminated in consolidation.

The accompanying condensed consolidated unaudited financial statements of Celadon Group, Inc. and its subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States of America and Regulation S-X, instructions to Form 10-Q, and other relevant rules and regulations of the Securities and Exchange Commission (the “SEC”), as applicable to the preparation and presentation of interim financial information. Certain information and footnote disclosures have been omitted or condensed pursuant to such rules and regulations. We believe all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Results of operations in interim periods are not necessarily indicative of results for a full year. These condensed consolidated unaudited financial statements and notes thereto should be read in conjunction with our consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended June 30, 2011.  We intend to file restated financial statements for the Form 10-K for the year ended June 30, 2011, the Form 10-Q for the quarter ended September 30, 2011 and the Form 10-Q for the quarter ended December 31, 2011 as soon as practicably possible related to footnote 2 below.

The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.  Actual results could differ from those estimates.

XML

Note 2 - Restatement - Accounting for Leases

9 Months Ended

Mar. 31, 2012

Capital Leases in Financial Statements of Lessee Disclosure [Text Block]

2.            Restatement- Accounting for Leases

Periods presented in this Form 10-Q, prior to January 1, 2012 have been restated.  The Company has restated most of its revenue equipment operating leases as capital leases based upon certain provisions included in the lease agreements. Specifically, the leases have certain default clauses, including material adverse change, cross-default provisions, and other provisions which are not objectively determinable or do not represent pre-defined criteria at the inception of the lease. As a result, the maximum consideration the Company could be required to pay the lessor in the event of a default is included in the lease payments for lease classification purposes at the inception of the lease. For these leases, the maximum consideration usually approximates or exceeds the cost of the revenue equipment at the inception of the lease and, when included in minimum lease payments for purposes of applying ASC 840-10-25-1(d) (i.e., the 90% test), results in capital lease classification, in accordance with the guidance for default covenants related to non-performance as discussed in ASC 840-10-25-14.

As a result of the restatement, the Company has recorded additional capital lease assets and related capital lease obligations on the consolidated balance sheets.  The Company also adjusted its deferred income tax liability to take into account the temporary differences created to reflect the capital lease obligations and assets for financial reporting purposes. Lease payments related to this revenue equipment are now recognized as principal reductions in the capital lease obligations and interest expense, rather than as revenue equipment rent expense. The consolidated statements of income also include depreciation on the capital lease assets over the terms of the respective leases.

In addition, the Company has reclassified the rental payments received for equipment rented to third parties from a reduction in the revenue equipment rental classification to freight revenue as part of the restatement.  The reclassification of rents has no impact on net income.

The restatement also impacted opening equity and  the classification of cash flows from operations, investing and financing activities; however, there was no impact on the net increase or decrease in cash and cash equivalents reported in the consolidated statements of cash flows.

The adjustment to net income for the three and nine months ended March 31, 2011 is summarized below (amounts in thousands):

	For the three months ended March 31,			For the nine months ended March 31,
	2011			2011
Net income as previously reported:	$	1,967		$	9,247
Freight revenue		3,189			8,070
Revenue equipment rentals		5,145			19,053
Depreciation and amortization		(6,337	)		(21,244	)
Interest expense		(1,512	)		(5,009	)
Tax effect on restatement adjustment		(186	)		(333	)
Net income, as restated	$	2,266		$	9,784

The impact of the restatement on the consolidated financial statements is summarized below (amounts in thousands):

	June 30, 2011
Consolidated Balance Sheets	As Previously Reported		As Restated
Property and equipment	$	213,222	$	418,698
Less accumulated depreciation and amortization		80,592		141,584
Net property and equipment		132,630		277,114
Total assets		272,182		416,666
Current maturities of capital lease obligations		354		75,521
Total current liabilities		66,001		141,168
Capital lease obligations, net of current maturities		1,740		72,182
Deferred income taxes		31,740		31,416
Retained earnings		82,367		81,566
Total stockholders' equity		172,701		171,900
Total liabilities and stockholders' equity	$	272,182	$	416,666

	Three months ended March 31,				Nine months ended March 31,
	2011				2011
Consolidated Statements of Income	As Previously Reported		As Restated		As Previously Reported		As Restated
Freight revenue	$	109,101	$	112,290	$	340,124	$	348,194
Total revenue		135,577		138,766		408,997		417,067
Revenue equipment rentals		5,501		356		19,778		725
Depreciation and amortization		8,376		14,713		22,672		43,916
Total operating expenses		135,178		136,370		394,881		397,072
Operating income		399		2,396		14,116		19,995
Interest expense		393		1,905		1,420		6,429
Income before income taxes		4,284		4,769		17,151		18,021
Provision for income taxes		2,317		2,503		7,904		8,237
Net income		1,967		2,266		9,247		9,784
Diluted income per share	$	0.09	$	0.10	$	0.41	$	0.43
Basic income per share	$	0.09	$	0.10	$	0.42	$	0.44

	Nine months ended March 31,
	2011
	As Previously Reported			As Restated
Consolidated Statements of Cash Flows:
Net income	$	9,247		$	9,784
Depreciation and amortization expense		23,165			44,409
Deferred income taxes		357			690
Net cash provided by operating activities		31,153			53,267
Purchase of property and equipment		(45,170	)		(28,290	)
Net cash provided by (used in) investing activities		(8,136	)		8,744
Payments of capital lease obligations		(22,396	)		(61,390	)
Net cash used by financing activities		(22,170	)		(61,164	)
Interest paid in cash during the period		1,454			6,463
Lease obligation incurred in the purchase of equipment		---			25,229

XML

Condensed Consolidated Balance Sheets (Unaudited) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2012	Jun. 30, 2011
Cash and cash equivalents	$ 805	$ 25,673
Trade receivables, net of allowance for doubtful accounts of $1,024 and $1,045 at March 31, 2012 and June 30, 2011, respectively	68,530	64,723
Prepaid expenses and other current assets	20,566	14,403
Tires in service	2,888	6,594
Assets held for sale	10,555
Deferred income taxes	3,809	3,940
Total current assets	107,153	115,333
Property and equipment	474,883	418,698
Less accumulated depreciation and amortization	119,307	141,584
Net property and equipment	355,576	277,114
Tires in service	2,796	2,914
Goodwill	16,702	16,702
Investment in unconsolidated companies	3,179	2,902
Other assets	1,635	1,701
Total assets	487,041	416,666
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable	7,240	10,475
Accrued salaries and benefits	13,716	13,192
Accrued insurance and claims	10,482	13,360
Accrued fuel expense	11,951	11,113
Other accrued expenses	17,895	15,729
Current maturities of capital lease obligations	56,993	75,521
Income taxes payable	1,256	1,778
Total current liabilities	119,533	141,168
Long-term debt, net of current maturities	8,110
Capital lease obligations, net of current maturities	137,332	72,182
Deferred income taxes	35,177	31,416
Total liabilities	300,152	244,766
Common stock, $0.033 par value, authorized 40,000 shares; issued 23,981 and 23,887 shares at March 31, 2012 and June 30, 2011, respectively	791	788
Treasury stock at cost; 1,178 and 1,364 shares at March 31, 2012 and June 30, 2011, respectively	(8,125)	(9,408)
Additional paid-in capital	100,497	99,906
Retained earnings	96,800	81,566
Accumulated other comprehensive loss	(3,074)	(952)
Total stockholders' equity	186,889	171,900
Total liabilities and stockholders' equity	$ 487,041	$ 416,666

XML

Note 12 - Fuel Derivatives

9 Months Ended

Mar. 31, 2012

Derivatives, Policy [Policy Text Block]

12.           Fuel Derivatives

In the Company’s day to day business activities we are exposed to certain market risks, including the effects of changes in fuel prices.  The Company continually reviews new ways to reduce the potentially adverse effects that the volatility of fuel markets may have on operating results.  In an effort to reduce the variability of the ultimate cash flows associated with fluctuations in diesel fuel prices, the company has begun to enter into futures contracts.  These instruments will be heating oil futures contracts as the related index, New York Mercantile Exchange ("NYMEX"), generally exhibits high correlation with the changes in the dollars of the forecasted purchase of diesel fuel. The Company does not engage in speculative transactions, nor does it hold or issue financial instruments for trading purposes.

In fiscal 2012, we entered into futures contracts, which pertain to 5.0 million gallons (up to 378,000 gallons per month) or approximately 11% of our monthly projected fuel requirements through August 2012 and 7% of our monthly projected fuel requirements through December 2012.   Under these contracts, we pay a fixed rate per gallon of heating oil and receive the monthly average price of New York heating oil per the NYMEX. The Company has done retrospective and prospective regression analyses that showed the changes in the prices of diesel fuel and heating oil were deemed to be highly effective based on the relevant authoritative guidance.  Accordingly, we have designated the respective hedges as cash flow hedges.

We perform both a prospective and retrospective assessment of the effectiveness of our hedge contracts at inception and quarterly.  If our analysis shows that the derivatives are not highly effective as hedges, we will discontinue hedge accounting for the period and prospectively recognize changes in the fair value of the derivative being recognized through earnings.  As a result of our effectiveness assessment at inception and at March 31, 2012, we believe our hedge contracts have been and will continue to be highly effective in offsetting changes in cash flows attributable to the hedged risk.

We recognize all derivative instruments at fair value on our consolidated condensed balance sheets in other assets or other accrued expenses.  The Company's derivative instruments are designated as cash flow hedges, thus the effective portion of the gain or loss on the derivative is reported as a component of accumulated other comprehensive income and will be reclassified into earnings in the same period during which the hedged transactions affect earnings.  The effective portion of the derivative represents the change in fair value of the hedge that offsets the change in fair value of the hedged item.  To the extent the change in the fair value of the hedge does not perfectly offset the change in the fair value of the hedged item, the ineffective portion of the hedge is immediately recognized in other  income or expense on our consolidated condensed statements of operations.  The ineffective portion of the hedge for the quarter was immaterial and therefore not recognized through earnings.

Based on the amounts in accumulated other comprehensive income as of March 31, 2012 and the expected timing of the purchases of the diesel hedged, we expect to reclassify $0.8 million of income on derivative instruments from accumulated other comprehensive income to the statement of income, as an offset to fuel expense, during the next twelve months due to the actual diesel fuel purchases.  The amounts actually realized will be dependent on the fair values as of the date of settlement.

Outstanding financial derivative instruments expose us to credit loss in the event of nonperformance by the companies with which we have these agreements.  Our credit exposure related to these financial instruments is represented by the fair value of contracts reported as assets.  To evaluate credit risk, we review each counterparty's audited financial statements and credit ratings and obtain references.  Any credit valuation adjustments deemed necessary would be reflected in the fair value of the instrument.  As of March 31, 2012, there have not been any adjustments made.

XML

Document And Entity Information	9 Months Ended
	Mar. 31, 2012	Apr. 30, 2012
Document and Entity Information [Abstract]
Entity Registrant Name	CELADON GROUP INC
Document Type	10-Q
Current Fiscal Year End Date	--06-30
Entity Common Stock, Shares Outstanding		22,802,806
Amendment Flag	false
Entity Central Index Key	0000865941
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Filer Category	Accelerated Filer
Entity Well-known Seasoned Issuer	No
Document Period End Date	Mar. 31, 2012
Document Fiscal Year Focus	2012
Document Fiscal Period Focus	Q3

XML

Note 13 - Acquisitions and Assets Held for Sale

9 Months Ended

Mar. 31, 2012

Mergers, Acquisitions and Dispositions Disclosures [Text Block]

13.           Acquisitions and Assets Held for Sale

On October 19, 2011, the Company acquired certain assets of American Eagle the non-refrigerated division of Frozen Food Express Industries, Inc. “FFE”.   We acquired 229 tractors and 435 trailers which were recorded at their estimated fair value, of $14.0 million, of which $3.6 million remains in assets held for sale.  The purposes for the acquisition are to acquire equipment to dispose of for our Quality Leasing and Sales division, to offer employment opportunities to former FFE drivers, and to evaluate freight transportation opportunities from FFE customers.

On December 15, 2011, the Company acquired certain assets of USF Glen Moore, Inc. “Glen Moore”.   We acquired Glen Moore’s truckload business assets and their terminal in Carlisle, PA.  The terminal was recorded at its estimated fair value of approximately $2.4 million, which included administrative offices and a maintenance shop.  Acquired revenue equipment of 557 tractors and 1,151 trailers was recorded at its estimated fair value, of $16.2 million, of which $3.7 million remains in assets held for sale.  The purposes for the acquisition are to acquire equipment to dispose of for our Quality Leasing and Sales division, secure a terminal facility to operate from in the northeastern United States, to offer employment opportunities to former Glen Moore drivers, and to evaluate freight transportation opportunities from Glen Moore customers.

On February 27, 2012, the Company acquired certain assets of Teton Transportation, Inc. “Teton”.   We acquired Teton’s truckload business assets and are in the process of purchasing their terminal in Knoxville, TN.  The terminal included administrative offices and a maintenance shop.  Acquired revenue equipment of 181 tractors and 307 trailers was recorded at its estimated fair value, of $5.6 million, of which $3.3 million remains in assets held for sale.  The purposes for the acquisition are to acquire equipment to dispose of for our Quality Leasing and Sales division, secure a terminal facility to operate from in the southeastern United States, to offer employment opportunities to former Teton drivers, and to evaluate freight transportation opportunities from Teton customers.

The recorded amounts of assets acquired in the above transactions are subject to change upon the finalization of our determination of acquisition date fair values.  Assets held for sale are not being depreciated.

Disposition Subsidiary Majority Interest [Member]

Mergers, Acquisitions and Dispositions Disclosures [Text Block]

14.           Disposition of majority interest in subsidiary

In February 2011, the Company entered into a joint venture, whereby the Company sold a 65% majority interest, in its TruckersB2B subsidiary to an unrelated third party.  TruckersB2B will continue normal daily operations with an expanding sales and marketing team to develop growth.  TruckersB2B is controlled by a five person executive committee, of which the Company has two committee seats.  In conjunction with the transaction, the Company recognized a pre-tax gain of $4.1 million and de-consolidated the subsidiary, including $2.4 million of goodwill.  Approximately $2.6 million of the gain related to the fair market valuation of the Company's continuing 35% ownership.

XML

Condensed Consolidated Balance Sheets (Unaudited) (Parentheticals) (USD $) In Thousands, except Share data, unless otherwise specified	Mar. 31, 2012	Jun. 30, 2011
Trade receivables, allowance for doubtful accounts (in Dollars)	$ 1,024	$ 1,045
Common stock, par value (in Dollars per share)	$ 0.033	$ 0.033
Common stock, shares authorized	40,000,000	40,000,000
Common stock, shares issued	23,981,000	23,887,000
Common stock, shares outstanding	23,981,000	23,887,000
Treasury stock at cost; shares	1,178,000	1,364,000

XML

Note 7 - Income Taxes

9 Months Ended

Mar. 31, 2012

Income Tax Disclosure [Text Block]

7.              Income Taxes

During the three months ended March 31, 2012 and 2011, our effective tax rates were 40.0% and 52.5%, respectively.  During the nine months ended March 31, 2012 and 2011, our effective tax rates were 39.3% and 45.7%, respectively.  Income tax expense varies from the amount computed by applying the statutory federal tax rate to income before income taxes primarily due to state income taxes, net of federal income tax effect, adjusted for permanent differences, the most significant of which is the effect of the per diem pay structure for drivers.  Drivers may elect to receive non-taxable per diem pay in lieu of a portion of their taxable wages.  This per diem program increases our drivers’ net pay per mile, after taxes, while decreasing gross pay, before taxes.  As a result, salaries, wages and employee benefits are slightly lower, and our effective income tax rate is higher than the statutory rate.  Generally, as pre-tax income increases, the impact of the driver per diem program on our effective tax rate decreases because aggregate per diem pay becomes smaller in relation to pre-tax income.  Due to the partially nondeductible effect of per diem pay, our tax rate will fluctuate in future periods based on fluctuations in earnings and in the number of drivers who elect to receive this pay structure.

We account for any uncertainty in income taxes by determining whether it is more likely than not that a tax position taken or expected to be taken in a tax return will be sustained upon examination by the appropriate taxing authority based on the technical merits of the position.  In that regard, we have analyzed filing positions in our federal and applicable state tax returns as well as in all open tax years.  The only periods subject to examination for our federal returns are the 2007 through 2011 tax years.  We believe that our income tax filing positions and deductions will be sustained on audit and do not anticipate any adjustments that will result in a material change to our consolidated financial position, results of operations and cash flows.   As of March 31, 2012, the Company recorded a $0.4 million liability for unrecognized tax benefits, a portion of which represents penalties and interest.

XML

Note 6 - Comprehensive Income

9 Months Ended

Mar. 31, 2012

Comprehensive Income (Loss) Note [Text Block]

6.             Comprehensive Income

Comprehensive income includes changes in fair value on foreign currency and fuel derivatives, which qualify for hedge accounting. A reconciliation of net income and comprehensive income follows (in thousands):

	Three months ended March 31,					Nine months ended March 31,
	2012			2011		2012			2011
				(restated)					(restated)
Net income	$	5,658		$	2,266	$	16,571		$	9,784
Unrealized gain on fuel derivative instruments		548			468		407			1,645
Unrealized gain (loss) on currency derivative instruments		212			32		(163	)		357
Unrealized loss on available for sale securities		(265	)		---		---			---
Foreign currency translation adjustments		1,511			891		(2,365	)		1,989
Comprehensive income	$	7,664		$	3,657	$	14,450		$	13,775

XML

Note 15 - Recent Accounting Pronouncements

9 Months Ended

Mar. 31, 2012

Description of New Accounting Pronouncements Not yet Adopted [Text Block]

15.           Recent Accounting Pronouncements

In June 2011, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2011-05, "Comprehensive Income (ASC Topic 220): Presentation of Comprehensive Income" ("ASU 2011-05"), which amends current comprehensive income guidance.  This accounting update eliminates the option to present the components of other comprehensive income as part of the statement of shareholders’ equity.  Instead the Company must report comprehensive income in either a single continuous statement of comprehensive income which contains two sections, net income and other comprehensive income, or in two separate but consecutive statements.  ASU 2011-05 will be effective during interim and annual periods beginning after December 15, 2011.  In December 2011, the FASB issued ASU No. 2011-12, "Deferral of the Effective Date for Amendments to the Presentation of Reclassification of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05" ("ASU 2011-12"). ASU 2011-12 defers the requirement in ASU 2011-05 to present reclassification adjustments for each component of accumulated other comprehensive income ("AOCI") in both other comprehensive income and net income on the face of the financial statements and the presentation of reclassification adjustments is not required in interim periods. We expect to continue to present amounts reclassified out of AOCI on the face of the financial statements or disclose those amounts in the notes to the financial statements. The effective dates of ASU 2011-12 are consistent with the effective dates of ASU 2011-05, which is effective for fiscal years and interim periods beginning after December 15, 2011. Adoption of these standards is not expected to have a material impact on the Company’s consolidated financial statements.

In September 2011, the FASB issued ASU 2011-08, Goodwill and Other (Topic 350) – Testing Goodwill for Impairment.  The new guidance permits an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount before applying the two-step goodwill impairment model that is currently in place.  If it is determined through the qualitative assessment that a reporting unit's fair value is more likely than not greater than its carrying value, the remaining impairment steps would be unnecessary. The qualitative assessment is optional, allowing companies to go directly to the quantitative assessment.The new guidance is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011.  We do not expect the adoption of ASU 2011-08 will have a material impact on the consolidated financial statements.

In May 2011, the FASB issued ASU 2011-04, “Fair Value Measurement (ASC Topic820):  Amendments to Archive Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs” (ASU 2011-04”), which clarifies existing fair value measurement and disclosure requirements, amends certain fair value measurement principles, and requires additional disclosures about fair value measurements.  ASU 2011-04 was adopted this quarter and  did not have a material impact on the Company’s consolidated financial statements.

XML

Note 10 - Fair Value Measurements

9 Months Ended

Mar. 31, 2012

Fair Value Disclosures [Text Block]

10.             Fair Value Measurements

Effective January 1, 2009, we adopted ASC 820-10 Fair Value Measurements and Disclosure for non-recurring fair value measurements of non-financial assets and liabilities. This standard defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. This standard establishes a three-level hierarchy for fair value measurements based upon the significant inputs used to determine fair value. Observable inputs are those which are obtained from market participants external to the Company while unobservable inputs are generally developed internally, utilizing management's estimates assumptions, and specific knowledge of the nature of the assets or liabilities and related markets. The three levels are defined as follows:

Level 1 – Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. An active market is defined as a market in which transactions for the assets or liabilities occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

Level 2 – Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active (markets with few transactions), inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc), and inputs that are derived principally from or corroborated by observable market data correlation or other means (market corroborated inputs).

Level 3 – Unobservable inputs, only used to the extent that observable inputs are not available, reflect the Company's assumptions about the pricing of an asset or liability.

In accordance with the fair value hierarchy described above, the following table shows the fair value of the Company's financial assets and liabilities that are required to be measured at fair value as of March 31, 2012 and June 30, 2011.

						Level 1				Level 2					Level 3
	Balance at March 31, 2012			Balance at June 30, 2011		Balance at March 31, 2012		Balance at June 30, 2011		Balance at March 31, 2012			Balance At June 30, 2011		Balance at March 31, 2012		Balance at June 30, 2011
Foreign currency derivatives		(59	)		105		---		---		(59	)		105		---		---
Fuel derivatives		794			387		---		---		794			387		---		---

XML

Note 8 - Lease Obligations and Long-Term Debt

9 Months Ended

Mar. 31, 2012

Debt and Capital Leases Disclosures [Text Block]

8.             Lease Obligations and Long-Term Debt

The Company leases certain revenue and service equipment under long-term lease agreements, payable in monthly installments.

Equipment obtained under a capital lease is reflected on the Company's balance sheet as owned and the related leases mature at various dates through 2018.

Assets held under operating leases are not recorded on the Company's balance sheet. The Company leases revenue and service equipment under noncancellable operating leases expiring at various dates through August 2013.

Future minimum lease payments relating to capital leases and to operating leases as of March 31 (in thousands):

	Capital Leases (Restated)		Operating Leases (Restated)
2013	$	60,932	$	10,082
2014		25,356		7,934
2015		56,820		16,910
2016		10,267		4,157
2017		7,581		2,556
Thereafter		45,410		14,026
Total minimum lease payments		206,366	$	55,665
Less amounts representing interest		12,041
Present value of minimum lease payments		194,325
Less current maturities		56,993
Non-current portion	$	137,332

Long-term debt consisted of our revolving credit facility:

	(in thousands)
	March 31, 2012		June 30, 2011
Revolving credit facility	$	8,110	$	---

At March 31, 2012, we were authorized to borrow up to $100 million under this revolving credit facility, which expires August 29, 2016. The applicable interest rate under this agreement is based on either a base rate equal to Bank of America, N.A.'s prime rate or LIBOR plus an applicable margin between 0.75% and 1.125% that is adjusted quarterly based on the Company's lease adjusted total debt to EBITDAR ratio. Our interest rate for the quarter ended March 31, 2012 was 1.0%. At March 31, 2012, we had $8.1 million in outstanding borrowings related to our credit facility and $0.4 million utilized for letters of credit. We are obligated to comply with certain financial covenants under our credit agreement and we were in compliance with these covenants at March 31, 2012.

XML

Note 9 - Commitments and Contingencies

9 Months Ended

Mar. 31, 2012

Commitments and Contingencies Disclosure [Text Block]

9.             Commitments and Contingencies

We are involved in certain claims and pending litigation arising from the normal conduct of business. Based on our present knowledge of the facts and, in certain cases, opinions of outside counsel, we believe the resolution of these claims and pending litigation will not have a material adverse effect on our financial condition, results of operations or liquidity.

XML

Note 11 - Dividend

9 Months Ended

Mar. 31, 2012

Schedule of Dividends Payable [Table Text Block]

11.           Dividend

On January 24, 2012, the Company declared a cash dividend of $0.02 per share of common stock.  The dividend was payable to shareholders of record on April 4, 2012 and was paid on April 16, 2012.  Future payment of cash dividends, and the amount of any such dividends, will depend on our financial condition, results of operations, cash requirements, tax treatment, and certain corporate law requirements, as well as other factors deemed relevant by our Board of Directors.

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Mar. 31, 2012	Mar. 31, 2011
Net income	$ 16,571	$ 9,784
Depreciation and amortization	40,734	44,409
Gain on sale of equipment	(5,014)	(353)
Stock based compensation	1,826	2,025
Deferred income taxes	3,910	690
Provision for doubtful accounts	10	154
Gain from sale of majority interest in subsidiary		(4,142)
Trade receivables	(3,974)	235
Income taxes payable	(610)	(2,268)
Tires in service	3,817	(1,504)
Prepaid expenses and other current assets	923	(1,669)
Other assets	(580)	(53)
Accounts payable and accrued expenses	(3,022)	5,959
Net cash provided by operating activities	54,591	53,267
Purchase of property and equipment	(47,842)	(28,290)
Proceeds on sale of property and equipment	64,379	32,034
Purchase of businesses, net of cash	(40,129)
Purchase of available for sale securities	(4,661)
Proceeds from sale of available for sale securities	4,923
Proceeds from sale of majority interest in subsidiary		5,000
Net cash provided by (used in) investing activities	(23,330)	8,744
Borrowings (payments) on long-term debt	8,110	(268)
Dividends paid	(890)
Principal payments under capital lease obligations	(62,924)	(61,390)
Proceeds from issuance of stock	271	494
Net cash used in financing activities	(55,433)	(61,164)
Effect of exchange rates on cash and cash equivalents	(696)	(609)
Increase (decrease) in cash and cash equivalents	(24,868)	238
Cash and cash equivalents at beginning of period	25,673	18,844
Cash and cash equivalents at end of period	805	19,082
Interest paid	4,086	6,463
Income taxes paid	7,233	11,005
Lease obligation incurred in the purchase of equipment	106,307	25,229
Change in dividends payable	$ 445

XML

Note 5 - Segment Information

9 Months Ended

Mar. 31, 2012

Segment Reporting Disclosure [Text Block]

5.             Segment Information

We have two reportable segments comprised of an asset-based segment and an asset-light-based segment. Our asset-based segment includes our asset based dry van carrier and rail services, which are geographically diversified but have similar economic and other relevant characteristics, as they all provide truckload carrier services of general commodities to a similar class of customers. Our asset-light based segment consists of our warehousing, brokerage, and less-than-truckload ("LTL") operations, and Truckers B2B (through February 2011, when the majority interest was sold and de-consolidated), which we have determined qualifies as a reportable segment under ASC 280-10 Segment Reporting.  Operating revenues and operating income by segment are presented below (in thousands):

	Operating Revenues
	Three Months Ended March 31,				Nine Months Ended March 31,
	2012		2011		2012		2011
			(restated)				(restated)
Asset-based	$	142,622	$	129,299	$	410,481	$	386,134
Asset-light		10,687		9,467		30,988		30,933
Total	$	153,309	$	138,766	$	441,469	$	417,067

	Operating Income
	Three Months Ended March 31,				Nine Months Ended March 31,
	2012		2011		2012		2011
			(restated)				(restated)
Asset-based	$	9,673	$	1,790	$	28,595	$	17,758
Asset-light		930		606		2,229		2,237
Total	$	10,603	$	2,396	$	30,824	$	19,995

Information as to the Company's operating revenue by geographic area is summarized below (in thousands). The Company allocates operating revenue based on country of origin of the tractor hauling the freight:

	Operating Revenues
	Three Months Ended				Nine Months Ended
	March 31,				March 31,
	2012		2011		2012		2011
			(restated)				(restated)
United States	$	134,323	$	121,183	$	383,075	$	364,740
Canada		11,675		10,214		34,583		30,465
Mexico		7,311		7,369		23,811		21,862
Consolidated	$	153,309	$	138,766	$	441,469	$	417,067