XML 30 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions, Goodwill and Intangible Assets
12 Months Ended
Oct. 31, 2011
Acquisitions, Goodwill and Intangible Assets [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]
Acquisitions, Goodwill and Intangible Assets
 
Acquisition
 
On December 1, 2008, the Company acquired the assets of the database software business of privately-held Servo Software, Inc. or “Servo” (formerly known as db4objects, Inc.) pursuant to an asset purchase agreement between Versant and Servo dated December 1, 2008 (the “db4o Purchase Agreement”). The acquisition of the db4o assets allows Versant to provide an open source object database software solution targeting the embedded device market. Our results of operations include db4o transactions from the acquisition date of December 1, 2008.
 
The total purchase price of $2.6 million for the db4o assets consisted of the following:

a)    Initial cash payment of $2.1 million made in December 2008;
b)    Direct transaction costs of $183,000; and
c)    Contingent deferred payments of $280,000.
 
Under the terms of the db4o Purchase Agreement, in consideration of its acquisition of the assets of the db4o business, Versant paid Servo the above-mentioned closing payment of $2.1 million in cash, agreed to pay up to a maximum of an additional $300,000 payable in three contingent deferred payments of up to $100,000 each during the 18-month period immediately following the December 1, 2008 acquisition date and assumed certain liabilities of Servo under certain contracts included among the db4o assets. The three contingent deferred payments of up to $100,000 each were payable six months, twelve months and eighteen months, respectively, following the December 1, 2008 acquisition date. The Company made the first contingent deferred payment of $100,000 to Servo on May 29, 2009, the second payment of $90,000 on November 30, 2009 and the third payment of $90,000 on May 28, 2010.
 
The total purchase price for the db4o assets was allocated to db4o's net tangible and identifiable intangible assets based on their estimated fair values as of the acquisition date, with the excess of the purchase price over these aggregate fair values recorded as goodwill. The fair value assigned to identifiable intangible assets acquired is determined using the income approach, which values each intangible asset based upon its estimated impact on the Company's expected future after-tax cash flows and discounts the net changes in the Company's expected future after-tax cash flows to present value. The discount was based on an analysis of the weighted-average cost of capital for the industry.
The Company's allocation of the purchase price for the db4o assets and liabilities is summarized below (in thousands):
 
As of
October 31, 2011
Allocation of purchase price:
 
 
 
Tangible net assets acquired
 
$
84

 
Customer relationships
 
210

 
Developed technology
 
300

 
Trade name
 
100

 
Goodwill
 
1,869

 
 Total
 
$
2,563

 
 


Note 5.
Acquisitions, Goodwill and Intangible Assets (Continued)

Purchased identifiable intangible assets are amortized on a straight-line basis over their useful lives. The estimated useful economic lives of the acquired customer relationships, developed technology and trade name are nine, five and five years, respectively. The weighted average amortization period of the db4o intangible assets is 6.4 years. db4o's results of operations for periods prior to this acquisition were not material to the Company's consolidated statements of income and, accordingly, pro forma financial information has not been presented.
 
Goodwill
 
The following table presents the Company's goodwill balance as of October 31, 2011 and 2010 (in thousands):
 
 
Net Carrying
Amount
Goodwill:
 
 

 
Versant Europe
 
$
241

 
Poet Holdings, Inc.
 
5,752

 
FastObjects, Inc.
 
677

 
JDO Genie (PTY), Ltd
 
50

 
db4o
 
1,869

 
Total
 
$
8,589

 
 
Goodwill is subject to at least an annual assessment for impairment, applying a fair-value based test. Versant conducted its annual impairment test in October 2011 and determined there was no impairment.
 
The goodwill acquired in the db4o acquisition will be deductible for tax purposes based upon a 15 year tax life.

Intangible Assets
 
The Company’s intangible asset balances as of October 31, 2011 and October 31, 2010 are as follows (in thousands):

 
As of October 31, 2011
 
As of October 31, 2010
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Intangible assets:
 

 
 
 

 
 
 

 
 

 
 
 

 
 
 

Poet Holdings, Inc.- Developed
Technology & Customer Relationships
(Amortized over 7 years)
$
1,919

 
 
$
1,919

 
 
$

 
$
1,919

 
 
$
1,832

 
 
$
87

db4o-Developed Technology
(Amortized over 5 years)
300

 
 
175

 
 
125

 
300

 
 
115

 
 
185

db4o-Customer Relationships
(Amortized over 9 years)
210

 
 
68

 
 
142

 
210

 
 
44

 
 
166

db4o-Trade Name
(Amortized over 5 years)
100

 
 
58

 
 
42

 
100

 
 
39

 
 
61

Total
$
2,529

 
 
$
2,220

 
 
$
309

 
$
2,529

 
 
$
2,030

 
 
$
499

 
Aggregate amortization expense for intangible assets was $190,000, $303,000 and $373,000 respectively, for the fiscal years ended October 31, 2011, 2010 and 2009.
 






Note 5.
Acquisitions, Goodwill and Intangible Assets (Continued)

The projected amortization of the Company’s existing intangible assets as of October 31, 2011 is as follows (in thousands):
 
Amortization
Fiscal year ending October 31,
 
 
 
2012
 
$
104

 
2013
 
103

 
2014
 
30

 
2015
 
23

 
2016
 
23

 
Thereafter
 
26

 
Total
 
$
309