EX-99.1 2 cb9588ex991.htm EXHIBIT 99.1

Exhibit 99.1

Cascade Bancorp (Oregon) (Nasdaq: CACB) Announces First Quarter Results:
Earnings Per Share Up 22.6% at $0.33 Compared to $0.27 for the Year Ago  Quarter;
Deposits Rebound and Loan Volumes Rise Late in Quarter;
Net Interest Margin Compresses With Higher Cost of Funds

 

-

Earnings Per Share: at $0.33 up 22.6% year-over-year and compared to $0.36 for the immediately preceding linked-quarter which included $.02 per share of tax related benefits

 

 

 

 

-

Net Income: up 60.6% year-over-year at $9.5 million compared to $10.2 million for the immediately preceding linked-quarter

 

 

 

 

-

Loan Growth: loans up 70.6% year-over-year and 9.5% on linked-quarter basis (annualized)

 

 

 

 

-

Deposit Growth: deposits up 60.8% year-over-year and 32.0% on a linked-quarter basis (annualized)

 

 

 

 

-

Net Interest Margin: decreased to 5.34% vs. 5.85% year-over-year and 5.54% for the linked-quarter

 

 

 

 

-

Credit Quality: delinquent loans at .05% of total loans; net charge-offs at .12% (annualized)

          FINANCIAL PERFORMANCE:

          BEND, Ore., April 12 /PRNewswire-FirstCall/ -- Cascade Bancorp (“Cascade”) (Nasdaq: CACB) reported first quarter 2007 Diluted Earnings Per Share (EPS) at $0.33 per share up 22.6% from the $0.27 reported for the same quarter in 2006. Net Income for the period was $9.5 million versus $5.9 million for the first quarter of 2006.  The year-over-year increase was largely due to Cascade’s inclusion of Farmers & Merchants State Bank (F&M) of Idaho which was acquired on April 20, 2006.  The first quarter’s EPS of $0.33 was down from $0.36 for the prior quarter ended December 31, 2006, which benefited from tax related adjustments of approximately $0.02 per share. The net interest margin continued to compress at 5.34% for the quarter due to higher cost of funds and seasonal factors affecting average non-interest bearing deposits (see discussion below).  Return on Equity was 14.7% for the first quarter of 2007 and Return on Assets was a solid 1.70%.

          “Loan and deposit volumes turned upward towards the end of the first quarter of 2007, indicating we may be emerging from our seasonal slow period that has been exacerbated by the nationwide downturn in real estate,” said Patricia L. Moss, President and CEO.  “It is a great advantage that Cascade’s markets are expected to have sustained population in-migration underpinning the economic vitality of the regions into the next decade.”

          LOAN GROWTH AND CREDIT QUALITY:

          At March 31, 2007, Cascade’s Loan Portfolio was $1.9 billion, up 70.6% compared to the year ago period largely due to Cascade’s inclusion of loans from the F&M acquisition on April 20, 2006.  Loan growth during the current quarter was approximately $44.6 million or 9.5% on a linked-quarter basis (annualized).  Because much of this loan growth occurred late in the quarter, its effect on interest income was muted for the first quarter as a whole.

          Credit quality metrics remain solid at Cascade at March 31, 2007, with delinquent loans greater than 30 days past due at 0.05% of total loans compared to 0.18% at December 31, 2006.  Meanwhile, first quarter of 2007 net loan charge-offs were 0.12% (annualized) of total loans as compared to 0.17% for the linked-quarter.  Non-performing assets (NPA’s) were at $7.7 million or 0.33% of total assets, compared to $3.0 million at year-end 2006.  The increase in NPA’s is concentrated in three real estate development loans in the Southern Oregon region where real estate has softened more than in other markets within Cascade’s footprint.  These NPA’s are adequately reserved for in Cascade’s reserve for loan losses.  Note that residential real estate mortgage delinquency rates in the State of Oregon were the second lowest in the country at 2.6% for the fourth quarter of 2006, while Idaho was tenth at 3.4% compared to a national average of 4.95%.  As an aside, and although not a broad based indicator, the delinquency rate within Cascade’s portfolio of originated/sold residential mortgage loans was under 0.25% in Oregon and under 0.50% in Idaho.



          “Credit quality in our loan portfolio is performing relatively well despite the real estate downturn,” said Frank R. Weis, EVP and Chief Credit Officer.  “We expect that the nationwide correction in real estate will ultimately benefit our markets by virtue of a more sustainable rate of economic growth in the months and years ahead.”  He added, “We are carefully monitoring the progress of all our loans in the residential construction and development sector as borrowers adjust their business plans to reflect the changing pace of real estate activity.”

          Cascade’s provision for loan losses and commitments was $1.3 million for the first quarter of 2007 compared to $1.1 million in the year ago period and $1.5 million for the linked-quarter.  The Reserve for Loan (and Commitment) Losses was stable at 1.42% of total loans at March 31, 2007, unchanged from December 31, 2006, and compared to 1.40% a year ago.  Of this aggregate amount, the portion classified as a reserve for loan commitments is approximately 0.18% of gross loans.  This amount is recorded as a separate liability in the accompanying financial statements.  Management believes these reserves are at an appropriate level based upon its evaluation and analysis of portfolio credit quality and prevailing economic conditions. 

          DEPOSIT GROWTH:

          At March 31, 2007, Deposits were $1.8 billion, up 60.8% compared to the year ago period, largely due to the acquisition of F&M in April 2006.  While average deposits were flat at $1.7 billion on a linked-quarter basis, Cascade experienced a rebound in deposits late in the first quarter of 2007.  At March 31, 2007, deposits were up 32.0% (annualized) compared to December 31, 2006.  Included in this increase was a relatively large customer relationship deposit and a modest increase in brokered funds which accounted for approximately one half of this increase.

          Importantly, it appears that non-interest bearing deposits may have stabilized after several quarters of decline.  At quarter-end, non-interest bearing deposits were comparable to balances at December 31, 2006.  However, the average amount of non-interest bearing funds on deposit during the first quarter of 2007 declined as compared to the immediately preceding quarter, due to seasonal slowing exacerbated by the nationwide downturn in real estate. Average non-interest bearing deposits were 28.7% of total deposits for the current quarter compared to an average of 31.9% in the prior quarter. At March 31, 2007, non-interest bearing balances were 28.2% of total deposits compared to 30.7% at year-end 2006. 

          NET INTEREST MARGIN & INTEREST RATE RISK:

          Cascade reported a decline in its net interest margin (NIM) to 5.34% for the first quarter of 2007, compared to 5.54% for the preceding quarter and 5.85% for the year ago quarter.  The NIM compression was primarily a function of higher overall cost of funds resulting from the decline in average non-interest bearing deposits discussed above.  The overall cost of funds (including interest bearing and non-interest bearing) for the first quarter of 2007 was 3.03% as compared to 2.81% in the immediately preceding quarter and 1.72% for the year ago period.  The average cost of funds paid on interest bearing liabilities for the first quarter of 2007 was 4.00% as compared to 3.85% in the preceding quarter and 2.71% for the year ago quarter.  Yields on earning assets during the first quarter of 2007 were modestly higher at 8.31% compared to 8.28% in the immediately preceding quarter and 7.49% in the year ago quarter.  Looking forward, management expects the NIM may continue to ease as a result of ongoing competitive pricing pressures and a persistent flat yield curve that can affect both rate and mix of funding sources.



          The NIM can also be affected by factors beyond market interest rates, including loan or deposit volume shifts and/or aggressive rate offerings by competitor institutions.  Cascade’s financial model indicates a relatively stable interest rate risk profile within a reasonable range of rate movements around the forward rates currently predicted by financial markets.  Because of its relatively high proportion of non-interest bearing funds, Cascade’s NIM is most adversely affected in the event short term market rates fall to a very low level.  See cautionary “Forward Looking Statements” below and Cascade’s Form 10-K report for further information on risk factors including interest rate risk. 

          NON-INTEREST INCOME AND EXPENSE:

          Non-Interest Income for the first quarter of 2007 was $5.5 million, 72.0% above the year ago period due to the inclusion of F&M results and as compared to $4.7 million on a linked-quarter basis.  For the first quarter of 2007, residential mortgage originations totaled $42.5 million, up 11.9% from the year ago period.  Related net mortgage revenue was $.7 million, an increase of 22.1% compared to $.6 million for the year ago period and compared to $.8 million for the prior quarter.

          Non-Interest Expense for the first quarter of 2007 increased 64.2% compared to the first quarter of 2006 as a result of the acquisition of F&M. As compared to the immediately preceding quarter, non-interest expense was up 2.9% mainly due to the effect of annual merit salary increases as well as increased staffing levels to support Cascade’s infrastructure and ongoing growth goals. 

          BUSINESS STRATEGY:

          Operating in some of the fastest growing markets in the nation, Cascade Bancorp (headquartered in Bend, Oregon) and its wholly-owned subsidiary, Bank of the Cascades, operates in Oregon and Idaho markets.  In terms of banking growth markets, Cascade ranks as the top community bank footprint in the Northwest and among the top ten banks in the nation(1).  Cascade has a business strategy that focuses on delivering the best in community banking for the financial well-being of customers and shareholders. The Bank implements its strategy by combining outstanding service, competitive financial products, local expertise and advanced technology applied for the convenience of customers.

          Founded in 1977, Bank of the Cascades offers full-service community banking through 33 branches in Central Oregon, Southern Oregon, Portland/Salem and Boise/Treasure Valley. The Bank has been rated among the top performing banks in the nation for the ninth consecutive year by Independent Community Bankers of America, as well as being named the 2007 top community bank in the Northwest by US Banker Magazine. The Bank is honored to be among the top 40 “Best 100 Companies to Work For in Oregon, 2007,” compiled by Oregon Business Magazine. For further information on Bank of the Cascades, please visit our web site at http://www.botc.com. 

          FORWARD LOOKING STATEMENTS

          This release contains forward-looking statements that are subject to risks and uncertainties. Such risks and uncertainties may include but are not necessarily limited to fluctuations in interest rates, inflation, government regulations and general economic conditions, and competition within the business areas in which Cascade is conducting its operations. For a discussion of factors, which could cause results to differ, please see Cascade’s reports on Forms 10-K and 10-Q as filed with the Securities and Exchange Commission and Cascade’s press releases. When used in this release, the words or phrases such as “will likely result in”, “management expects that”, “will continue”, “is anticipated”, “estimate”, “projected”, or similar expressions, are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”). Readers should not place undue reliance on the forward-looking statements, which reflect management’s view only as of the date hereof. Cascade undertakes no obligation to publicly revise these forward-looking statements to reflect subsequent events or circumstances. This statement is included for the express purpose of protecting Cascade Bancorp and PSLRA’s safe harbor provisions.

          The ability of Cascade to predict results or the actual effect of future plans and strategies is uncertain, and actual results may differ. You can obtain documents filed by Cascade free of charge at the website maintained by the SEC at www.sec.gov. In addition, you may obtain documents filed with the SEC by Cascade Bancorp free of charge by contacting: Investor Relations, Cascade Bancorp, 1100 NW Wall St., PO Box 369, Bend, OR 97701 (541) 385-6205.  

          (1) Projected MSA population growth 2005-2010, weighted by bank deposits; Includes all public banks with assets $2B - $10B (ex-M&A targets);  Source SNL Financial LC / ESRI



CASCADE BANCORP
Selected Consolidated Financial Highlights
(In thousands, except per share data and ratios; unaudited)

 

 

Year over Year

 

Linked Quarter

 

 

 


 


 

Balance Sheet Data (at period end)

 

1st Qtr
2007

 

1st Qtr
2006

 

%
Change

 

1st Qtr
2007

 

4th Qtr
2006

 

%
Change

 


 



 



 



 



 



 



 

Investment securities

 

$

110,544

 

$

63,952

 

 

72.9

%

$

110,544

 

$

106,923

 

 

3.4

%

Loans, gross

 

 

1,931,899

 

 

1,132,369

 

 

70.6

%

$

1,931,899

 

 

1,887,263

 

 

2.4

%

Total assets

 

 

2,317,166

 

 

1,350,664

 

 

71.6

%

$

2,317,166

 

 

2,249,314

 

 

3.0

%

Total deposits

 

 

1,794,472

 

 

1,115,870

 

 

60.8

%

$

1,794,472

 

 

1,661,616

 

 

8.0

%

Non-interest bearing deposits

 

 

506,775

 

 

458,406

 

 

10.6

%

$

506,775

 

 

509,920

 

 

-0.6

%

Core Deposits (A)

 

 

1,605,314

 

 

1,080,360

 

 

48.6

%

$

1,605,314

 

 

1,462,084

 

 

9.8

%

Total shareholders’ equity

 

 

269,269

 

 

110,410

 

 

143.9

%

$

269,269

 

 

261,076

 

 

3.1

%

Income Statement Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

41,377

 

$

21,727

 

 

90.4

%

$

41,377

 

$

42,047

 

 

-1.6

%

Interest expense

 

 

14,831

 

 

4,820

 

 

207.7

%

 

14,831

 

 

13,973

 

 

6.1

%

Net interest income

 

 

26,546

 

 

16,906

 

 

57.0

%

 

26,546

 

 

28,074

 

 

-5.4

%

Provision for loan losses and commitments

 

 

1,250

 

 

1,100

 

 

13.6

%

 

1,250

 

 

1,500

 

 

-16.7

%

Net interest income after loan loss provision

 

 

25,296

 

 

15,806

 

 

60.0

%

 

25,296

 

 

26,574

 

 

-4.8

%

Noninterest income

 

 

5,546

 

 

3,225

 

 

72.0

%

 

5,546

 

 

4,725

 

 

17.4

%

Noninterest expense

 

 

15,600

 

 

9,500

 

 

64.2

%

 

15,600

 

 

15,153

 

 

2.9

%

Income before income taxes

 

 

15,242

 

 

9,531

 

 

59.9

%

 

15,242

 

 

16,146

 

 

-5.6

%

Provision for income taxes

 

 

5,721

 

 

3,603

 

 

58.8

%

 

5,721

 

 

5,923

 

 

-3.4

%

Net income

 

$

9,521

 

$

5,928

 

 

60.6

%

$

9,521

 

$

10,223

 

 

-6.9

%

Share Data (B)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.34

 

$

0.28

 

 

20.9

%

$

0.34

 

$

0.36

 

 

-7.1

%

Diluted earnings per common share

 

$

0.33

 

$

0.27

 

 

22.6

%

$

0.33

 

$

0.36

 

 

-6.8

%

Book value per common share

 

$

9.47

 

$

5.15

 

 

83.7

%

$

9.47

 

$

9.22

 

 

2.7

%

Tangible book value per common share

 

$

5.40

 

$

4.84

 

 

11.5

%

$

5.40

 

$

5.11

 

 

5.6

%

Cash dividends declared per common share

 

$

0.09

 

$

0.07

 

 

25.0

%

$

0.09

 

$

0.09

 

 

0.0

%

Ratio of dividends declared to net income

 

 

26.72

%

 

25.85

%

 

3.4

%

 

26.72

%

 

24.82

%

 

7.6

%

Basic Average shares outstanding

 

 

28,269

 

 

21,280

 

 

32.8

%

 

28,269

 

 

28,198

 

 

0.3

%

Fully Diluted average shares outstanding

 

 

28,729

 

 

21,927

 

 

31.0

%

 

28,729

 

 

28,751

 

 

-0.1

%

Key Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average total shareholders’ equity (book)

 

 

14.67

%

 

22.67

%

 

-35.3

%

 

14.67

%

 

15.93

%

 

-7.9

%

Return on average total shareholders’ equity (tangible) (C)

 

 

26.21

%

 

24.20

%

 

8.3

%

 

26.21

%

 

29.37

%

 

-10.8

%

Return on average total assets

 

 

1.70

%

 

1.90

%

 

-10.5

%

 

1.70

%

 

1.80

%

 

-5.6

%

Net interest spread

 

 

4.32

%

 

4.78

%

 

-9.6

%

 

4.32

%

 

4.44

%

 

-2.7

%

Net interest margin

 

 

5.34

%

 

5.85

%

 

-8.7

%

 

5.34

%

 

5.54

%

 

-3.6

%

Total revenue (net int inc + non int inc)

 

$

32,092

 

$

20,131

 

 

59.4

%

$

32,092

 

$

32,799

 

 

-2.2

%

Efficiency ratio (D)

 

 

48.61

%

 

47.19

%

 

3.0

%

 

48.61

%

 

46.20

%

 

5.2

%

Asset Quality Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan loss reserve on loans and loan commitments

 

 

27,475

 

 

15,822

 

 

73.7

%

 

27,475

 

 

26,798

 

 

2.5

%

Reserve to ending total loans

 

 

1.42

%

 

1.40

%

 

1.8

%

 

1.42

%

 

1.42

%

 

0.2

%

Non-performing assets (E)

 

 

7,651

 

 

—  

 

 

100.0

%

 

7,651

 

 

3,005

 

 

154.6

%

Non-performing assets to total assets

 

 

0.33

%

 

0.00

%

 

100.0

%

 

0.33

%

 

0.13

%

 

147.2

%

Delinquent >30 days to total loans

 

 

0.05

%

 

0.01

%

 

555.4

%

 

0.05

%

 

0.18

%

 

-71.6

%

Net Charge off’s

 

 

573

 

 

(35

)

 

1737.1

%

 

573

 

 

790

 

 

-27.5

%

Net loan charge-offs (annualized)

 

 

0.12

%

 

-0.01

%

 

1028.4

%

 

0.12

%

 

0.17

%

 

-28.0

%

Mortgage Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Originations

 

$

42,530

 

$

38,004

 

 

11.9

%

$

42,530

 

$

47,099

 

 

-9.7

%

Total Servicing Portfolio (sold loans)

 

$

492,137

 

$

498,843

 

 

-1.3

%

$

492,137

 

$

494,882

 

 

-0.6

%

Capitalized Mortgage Servicing Rights (MSR’s)

 

$

3,991

 

$

4,359

 

 

-8.4

%

$

3,991

 

$

4,096

 

 

-2.6

%

Capital Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average shareholders’ equity to average assets

 

 

11.56

%

 

8.40

%

 

37.7

%

 

11.56

%

 

11.48

%

 

0.7

%

Leverage ratio (F)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Est Q1-07)

 

 

9.94

%

 

11.00

%

 

-9.6

%

 

9.94

%

 

9.82

%

 

1.2

%

Total risk-based capital ratio (F)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Est Q1-07)

 

 

11.33

%

 

12.90

%

 

-12.2

%

 

11.33

%

 

11.26

%

 

0.6

%



Notes:

 

(A)

Core deposits include  all demand, interest bearing demand, savings plus time deposits of amounts less than $100,000.

(B)

Adjusted to reflect a 25% (5:4) stock split declared in October 2006.

(C)

Excludes goodwill, core deposit intangible and other identifiable intangible assets, related to the acquisitions of Community Bank of Grants Pass and F&M Holding Company.

(D)

Efficiency ratio is noninterest expense divided by (net interest income + noninterest income).

(E)

Nonperforming assets consist of loans contractually past due 90 days or more, nonaccrual loans and other real estate owned.

(F)

Computed in accordance with FRB and FDIC guidelines.

                    Total Shares Outstanding as of 3/31/07: 28,446,129



CASCADE BANCORP (CACB)
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
(unaudited)

 

 

Year over Year

 

Linked Quarter

 

 

 


 


 

 

 

1st Qtr
2007

 

1st Qtr
2006

 

%
Change

 

4th Qtr
2006

 

%
Change

 

 

 



 



 



 



 



 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

39,837

 

$

20,739

 

 

92.1

%

$

40,347

 

 

-1.3

%

Taxable interest on investments

 

 

1,316

 

 

556

 

 

136.7

%

 

1,407

 

 

-6.5

%

Nontaxable interest on investments

 

 

80

 

 

47

 

 

70.2

%

 

82

 

 

-2.4

%

Interest on federal funds sold

 

 

56

 

 

265

 

 

-78.9

%

 

79

 

 

-29.1

%

Interest on interest bearing balances from FHLB

 

 

81

 

 

120

 

 

-32.5

%

 

125

 

 

-35.2

%

Dividends on Federal Home Loan Bank stock

 

 

7

 

 

—  

 

 

100.0

%

 

7

 

 

0.0

%

Total interest income

 

 

41,377

 

 

21,727

 

 

90.4

%

 

42,047

 

 

-1.6

%

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand

 

 

6,875

 

 

3,317

 

 

107.3

%

 

6,315

 

 

8.9

%

Savings

 

 

57

 

 

29

 

 

96.6

%

 

65

 

 

-12.3

%

Time

 

 

3,598

 

 

513

 

 

601.4

%

 

3,310

 

 

8.7

%

Junior subordinated debentures and other borrowings

 

 

4,301

 

 

961

 

 

347.6

%

 

4,283

 

 

0.4

%

Total interest expense

 

 

14,831

 

 

4,820

 

 

207.7

%

 

13,973

 

 

6.1

%

Net interest income

 

 

26,546

 

 

16,907

 

 

57.0

%

 

28,074

 

 

-5.4

%

Loan loss provision

 

 

1,250

 

 

1,100

 

 

13.6

%

 

1,500

 

 

-16.7

%

Net interest income after loan loss provision

 

 

25,296

 

 

15,807

 

 

60.0

%

 

26,574

 

 

-4.8

%

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

2,207

 

 

1,463

 

 

50.9

%

 

2,189

 

 

0.8

%

Mortgage loan origination and processing fees

 

 

435

 

 

457

 

 

-4.8

%

 

489

 

 

-11.0

%

Gains on sales of mortgage loans, net

 

 

241

 

 

102

 

 

136.3

%

 

294

 

 

-18.0

%

Net mortgage loan servicing fees

 

 

9

 

 

2

 

 

350.0

%

 

24

 

 

-62.5

%

Gains on sale of other real estate owned

 

 

(10

)

 

—  

 

 

-100.0

%

 

10

 

 

-200.0

%

Card issuer and merchant services fees, net

 

 

887

 

 

611

 

 

45.2

%

 

943

 

 

-5.9

%

Earnings on bank-owned life insurance

 

 

458

 

 

169

 

 

171.0

%

 

197

 

 

132.5

%

Other income

 

 

1,319

 

 

420

 

 

214.0

%

 

579

 

 

127.8

%

Total noninterest income

 

 

5,546

 

 

3,224

 

 

72.0

%

 

4,725

 

 

17.4

%

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

9,214

 

 

5,855

 

 

57.4

%

 

9,031

 

 

2.0

%

Occupancy

 

 

1,016

 

 

644

 

 

57.8

%

 

966

 

 

5.2

%

Equipment

 

 

560

 

 

393

 

 

42.5

%

 

568

 

 

-1.4

%

Communications

 

 

548

 

 

295

 

 

85.8

%

 

437

 

 

25.4

%

Advertising

 

 

317

 

 

161

 

 

96.9

%

 

266

 

 

19.2

%

Other expenses

 

 

3,945

 

 

2,152

 

 

83.3

%

 

3,885

 

 

1.5

%

Total noninterest expense

 

 

15,600

 

 

9,500

 

 

64.2

%

 

15,153

 

 

2.9

%

Income before income taxes

 

 

15,242

 

 

9,531

 

 

59.9

%

 

16,146

 

 

-5.6

%

Provision for income taxes

 

 

5,721

 

 

3,603

 

 

58.8

%

 

5,923

 

 

-3.4

%

Net income

 

$

9,521

 

$

5,928

 

 

60.6

%

$

10,223

 

 

-6.9

%

Basic net income per common share

 

$

0.34

 

$

0.28

 

 

20.9

%

$

0.36

 

 

-7.1

%

Diluted net income per common share

 

$

0.33

 

$

0.27

 

 

22.6

%

$

0.36

 

 

-6.8

%




CASCADE BANCORP (CACB)
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
(unaudited)

 

 

Year over Year

 

Linked Quarter

 

 

 


 


 

 

 

1st Qtr
2007

 

1st Qtr
2006

 

%
Change

 

4th Qtr
2006

 

%
Change

 

 

 



 



 



 



 



 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

61,815

 

$

44,952

 

 

37.5

%

$

54,962

 

 

12.5

%

Interest bearing balances due from FHLB

 

 

10,459

 

 

19,074

 

 

-45.2

%

 

47

 

 

22153.2

%

Federal funds sold

 

 

7,800

 

 

32,556

 

 

-76.0

%

 

650

 

 

1100.0

%

Total cash and cash equivalents

 

 

80,074

 

 

96,582

 

 

-17.1

%

 

55,659

 

 

43.9

%

Investment securities available-for-sale

 

 

106,852

 

 

60,118

 

 

77.7

%

 

103,228

 

 

3.5

%

Investment securities held-to-maturity

 

 

3,692

 

 

3,834

 

 

-3.7

%

 

3,695

 

 

-0.1

%

Federal Home Loan Bank stock

 

 

6,991

 

 

3,241

 

 

115.7

%

 

6,991

 

 

0.0

%

Loans, net

 

 

1,907,837

 

 

1,116,547

 

 

70.9

%

 

1,863,677

 

 

2.4

%

Premises and equipment, net

 

 

36,356

 

 

22,796

 

 

59.5

%

 

40,553

 

 

-10.3

%

Goodwill

 

 

105,056

 

 

6,351

 

 

1554.2

%

 

105,047

 

 

0.0

%

Core deposit intangible

 

 

10,687

 

 

345

 

 

2997.7

%

 

11,082

 

 

-3.6

%

Bank-owned life insurance

 

 

32,188

 

 

16,195

 

 

98.8

%

 

31,730

 

 

1.4

%

Accrued interest and other assets

 

 

27,433

 

 

24,654

 

 

11.3

%

 

27,652

 

 

-0.8

%

Total assets

 

$

2,317,166

 

$

1,350,663

 

 

71.6

%

$

2,249,314

 

 

3.0

%

LIABILITIES & STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand

 

$

506,775

 

$

458,093

 

 

10.6

%

$

509,920

 

 

-0.6

%

Interest bearing demand

 

 

894,141

 

 

539,431

 

 

65.8

%

 

791,768

 

 

12.9

%

Savings

 

 

44,466

 

 

35,238

 

 

26.2

%

 

46,522

 

 

-4.4

%

Time deposits

 

 

349,090

 

 

83,108

 

 

320.0

%

 

313,406

 

 

11.4

%

Total deposits

 

 

1,794,472

 

 

1,115,870

 

 

60.8

%

 

1,661,616

 

 

8.0

%

Junior subordinated debentures

 

 

68,558

 

 

47,939

 

 

43.0

%

 

68,558

 

 

0.0

%

Federal funds purchased

 

 

—  

 

 

—  

 

 

0.0

%

 

15,177

 

 

-100.0

%

Other borrowings

 

 

118,222

 

 

61,046

 

 

93.7

%

 

171,290

 

 

-31.0

%

Customer repurchase agreements

 

 

38,227

 

 

—  

 

 

100.0

%

 

44,018

 

 

-13.2

%

Accrued interest and other liabilities

 

 

28,418

 

 

15,398

 

 

84.6

%

 

27,579

 

 

3.0

%

Total liabilities

 

 

2,047,897

 

 

1,240,253

 

 

65.1

%

 

1,988,238

 

 

3.0

%

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, no par value;

 

 

163,321

 

 

34,846

 

 

368.7

%

 

162,199

 

 

0.7

%

Retained earnings

 

 

105,075

 

 

74,964

 

 

40.2

%

 

98,112

 

 

7.1

%

Unrealized gains on investment securities available-for-sale, net of deferred income taxes

 

 

873

 

 

600

 

 

45.5

%

 

765

 

 

14.1

%

Total stockholders’ equity

 

 

269,269

 

 

110,410

 

 

143.9

%

 

261,076

 

 

3.1

%

Total liabilities and stockholders’ equity

 

$

2,317,166

 

$

1,350,663

 

 

71.6

%

$

2,249,314

 

 

3.0

%




CASCADE BANCORP (CACB)
LOANS AND RESERVE FOR LOAN LOSSES
(in thousands, except percentages)
(unaudited)

Loan portfolio

 

Mar 31,
2007

 

% of
gross loans

 

Dec 31,
2006

 

% of
gross loans

 


 



 



 



 



 

Commercial

 

$

579,627

 

 

30

%

$

560,728

 

 

30

%

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction/lot

 

 

610,677

 

 

32

%

 

588,251

 

 

31

%

Mortgage

 

 

82,311

 

 

4

%

 

80,860

 

 

4

%

Commercial

 

 

605,635

 

 

31

%

 

606,340

 

 

32

%

Consumer

 

 

53,649

 

 

3

%

 

51,083

 

 

3

%

Total loans

 

 

1,931,899

 

 

100

%

 

1,887,262

 

 

100

%

Less reserve for loan losses

 

 

24,062

 

 

 

 

 

23,585

 

 

 

 

Total loans, net

 

$

1,907,837

 

 

 

 

$

1,863,677

 

 

 

 


 

 

Three months ended March 31,

 

 

 


 

Reserve for loan losses

 

2007

 

2006

 


 



 



 

Balance at beginning of period

 

$

23,585

 

$

14,688

 

Loan loss provision

 

 

1,250

 

 

1,100

 

Recoveries

 

 

298

 

 

214

 

Loans charged off

 

 

(871

)

 

(180

)

Transfer to reserve for unfunded commitments

 

 

(200

)

 

—  

 

Balance at end of period

 

$

24,062

 

$

15,822

 




CASCADE BANCORP (CACB)
ADDITIONAL FINANCIAL INFORMATION
(in thousands, except per share data & ratios)
(unaudited)

 

 

Year over Year

 

Linked Quarter

 

 

 


 


 

 

 

1st Qtr
2007

 

1st Qtr
2006

 

%
Change

 

4th Qtr
2006

 

%
Change

 

 

 



 



 



 



 



 

Three Months Ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets

 

 

2,277,448

 

 

1,262,829

 

 

80.3

%

 

2,255,598

 

 

1.0

%

Average Loans

 

 

1,897,656

 

 

1,076,155

 

 

76.3

%

 

1,882,766

 

 

0.8

%

Average Deposits

 

 

1,666,471

 

 

1,054,287

 

 

58.1

%

 

1,660,344

 

 

0.4

%

Average Non Interest Bearing Deposits

 

 

478,677

 

 

416,803

 

 

14.8

%

 

529,400

 

 

-9.6

%

Average Earnings Assets

 

 

2,023,475

 

 

1,176,154

 

 

72.0

%

 

2,019,103

 

 

0.2

%

Average Interest Bearing Liabilities

 

 

1,504,662

 

 

721,825

 

 

108.5

%

 

1,440,907

 

 

4.4

%

Average Common Equity (book)

 

 

263,297

 

 

106,045

 

 

148.3

%

 

254,571

 

 

3.4

%

Average Common Equity (tangible)

 

 

147,328

 

 

99,334

 

 

48.3

%

 

138,116

 

 

6.7

%


 

 

1st Qtr
2007

 

1st Qtr
2006

 

%
Change

 

4th Qtr
2006

 

%
Change

 

 

 



 



 



 



 



 

Balances as of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans held for sale

 

 

2,673

 

 

1,886

 

 

41.7

%

 

3,027

 

 

-11.7

%

Intangibles & goodwill

 

 

115,743

 

 

6,697

 

 

1628.3

%

 

116,129

 

 

-0.3

%

Non-performing Loans

 

 

7,651

 

 

—  

 

 

100.0

%

 

2,679

 

 

185.6

%

OREO

 

 

—  

 

 

—  

 

 

0.0

%

 

326

 

 

-100.0

%

Total Non-performing assets

 

 

7,651

 

 

—  

 

 

100.0

%

 

3,005

 

 

154.6

%

Shares Outstanding (actual)

 

 

28,446,129

 

 

21,439,884

 

 

32.7

%

 

28,330,259

 

 

0.4

%

SOURCE  Cascade Bancorp
          -0-                                                       04/12/2007
          /CONTACT:  Gregory D. Newton, EVP, Chief Financial Officer, +1-541-617-3526, or Patricia L. Moss, President & Chief Executive Officer, +1-541-385-6205, both of Cascade Bancorp/
          /Web site:  http://www.botc.com/
          (CACB)