XML 49 R36.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans and reserve for credit losses (Schedule of Accounts, Notes, Loans and Financing Receivable) (Details) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Commercial real estate:    
Owner occupied $ 314,992 $ 259,109
Non-owner occupied 520,001 497,543
Total commercial real estate loans 834,993 756,652
Construction 134,607 125,428
Residential real estate 272,315 204,687
Commercial and industrial 366,110 368,475
Consumer 39,444 37,298
Total loans 1,647,469 1,492,540
Less:    
Deferred loan fees (1,608) (1,703)
Reserve for loan losses (26,623) (22,053)
Loans, net, Amount $ 1,619,238 $ 1,468,784
Owner occupied, Percent 19.10% 17.40%
Non-owner occupied, Percent 31.60% 33.30%
Total commercial real estate loans, Percent 50.70% 50.70%
Construction, Percent 8.20% 8.40%
Residential real estate, Percent 16.50% 13.70%
Commercial and industrial, Percent 22.20% 24.70%
Consumer, Percent 2.40% 2.50%
Total loans, Percent 100.00% 100.00%
Originated Loans    
Commercial real estate:    
Owner occupied [1],[2] $ 263,621 $ 198,845
Non-owner occupied [1],[2] 421,749 383,287
Total commercial real estate loans [1],[2] 685,370 582,132
Construction [1],[2] 121,737 100,437
Residential real estate [1],[2] 206,521 122,478
Commercial and industrial [1],[2] 344,410 342,746
Consumer [1],[2] 37,786 34,897
Total loans [1],[2],[3] 1,395,824 1,182,690
Less:    
Deferred loan fees [2] (1,608) (1,703)
Reserve for loan losses [2] (26,623) (22,053)
Loans, net, Amount [2] $ 1,367,593 $ 1,158,934
Owner occupied, Percent [2] 18.90% 16.80%
Non-owner occupied, Percent [2] 30.20% 32.40%
Total commercial real estate loans, Percent [2] 49.10% 49.20%
Construction, Percent [2] 8.70% 8.50%
Residential real estate, Percent [2] 14.80% 10.40%
Commercial and industrial, Percent [2] 24.70% 29.00%
Consumer, Percent [2] 2.70% 2.90%
Total loans, Percent [2] 100.00% 100.00%
Acquired Loans    
Commercial real estate:    
Owner occupied [4],[5] $ 40,761 $ 48,413
Non-owner occupied [4],[5] 88,046 102,890
Total commercial real estate loans [4],[5] 128,807 151,303
Construction [4],[5] 10,749 22,564
Residential real estate [4],[5] 58,246 71,385
Commercial and industrial [4],[5] 19,277 22,444
Consumer [4],[5] 1,365 1,963
Total loans [4],[5],[6] $ 218,444 $ 269,659
Less:    
Owner occupied, Percent [4] 18.70% 18.00%
Non-owner occupied, Percent [4] 40.30% 38.20%
Total commercial real estate loans, Percent [4] 59.00% 56.20%
Construction, Percent [4] 4.90% 8.40%
Residential real estate, Percent [4] 26.70% 26.50%
Commercial and industrial, Percent [4] 8.80% 8.30%
Consumer, Percent [4] 0.60% 0.60%
Total loans, Percent [4] 100.00% 100.00%
Acquired Covered Loans    
Commercial real estate:    
Owner occupied [7],[8] $ 10,610 $ 11,851
Non-owner occupied [7],[8] 10,206 11,366
Total commercial real estate loans [7],[8] 20,816 23,217
Construction [7],[8] 2,121 2,427
Residential real estate [7],[8] 7,548 10,824
Commercial and industrial [7],[8] 2,423 3,285
Consumer [7],[8] 293 438
Total loans [7],[8],[9] $ 33,201 $ 40,191
Less:    
Owner occupied, Percent [7] 32.00% 29.50%
Non-owner occupied, Percent [7] 30.70% 28.30%
Total commercial real estate loans, Percent [7] 62.70% 57.80%
Construction, Percent [7] 6.40% 6.00%
Residential real estate, Percent [7] 22.70% 26.90%
Commercial and industrial, Percent [7] 7.30% 8.20%
Consumer, Percent [7] 0.90% 1.10%
Total loans, Percent [7] 100.00% 100.00%
[1] Originated loans are loans organically made through the Company's normal and customary origination process
[2] Originated loans are loans organically made through the Company's normal and customary origination process, including ARM purchases
[3] Originated loans are loans organically made through the Company's normal and customary origination process
[4] Acquired loans are loans acquired in the acquisition of Home Federal Bancorp, Inc. ("Home"), discussed elsewhere in this Quarterly Report on Form 10-Q (the "Form 10-Q"), less acquired covered loans.
[5] Acquired loans are loans acquired in the acquisition of Home less acquired covered loans.
[6] Acquired loans are loans acquired in the acquisition of Home less acquired covered loans.
[7] Acquired covered loans are loans acquired in the acquisition of Home that are covered under FDIC loss share agreements.
[8] Acquired covered loans are loans in the Home portfolio that are covered under FDIC loss share agreements
[9] Acquired covered loans acquired in the acquisition of Home that are covered under FDIC loss share agreements