XML 44 R35.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans and reserve for credit losses (Schedule of Accounts, Notes, Loans and Financing Receivable) (Details) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Commercial real estate:    
Owner occupied $ 327,735 $ 259,109
Non-owner occupied 494,376 497,543
Total commercial real estate loans 822,111 756,652
Construction 135,276 125,428
Residential real estate 255,061 204,687
Commercial and industrial 375,207 368,475
Consumer 38,935 37,298
Total loans 1,626,590 1,492,540
Less:    
Deferred loan fees (2,031) (1,703)
Reserve for loan losses (23,501) (22,053)
Loans, net, Amount $ 1,601,058 $ 1,468,784
Owner occupied, Percent 20.10% 17.40%
Non-owner occupied, Percent 30.40% 33.30%
Total commercial real estate loans, Percent 50.50% 50.70%
Construction, Percent 8.30% 8.40%
Residential real estate, Percent 15.70% 13.70%
Commercial and industrial, Percent 23.10% 24.70%
Consumer, Percent 2.40% 2.50%
Total loans, Percent 100.00% 100.00%
Originated Loans    
Commercial real estate:    
Owner occupied [1],[2] $ 271,263 $ 198,845
Non-owner occupied [1],[2] 394,516 383,287
Total commercial real estate loans [1],[2] 665,779 582,132
Construction [1],[2] 120,706 100,437
Residential real estate [1],[2] 184,309 122,478
Commercial and industrial [1],[2] 352,189 342,746
Consumer [1],[2] 37,129 34,897
Total loans [1],[2],[3] 1,360,112 1,182,690
Less:    
Deferred loan fees [2] (2,031) (1,703)
Reserve for loan losses [2] (23,501) (22,053)
Loans, net, Amount [2] $ 1,334,580 $ 1,158,934
Owner occupied, Percent [2] 19.90% 16.80%
Non-owner occupied, Percent [2] 29.00% 32.40%
Total commercial real estate loans, Percent [2] 48.90% 49.20%
Construction, Percent [2] 8.90% 8.50%
Residential real estate, Percent [2] 13.60% 10.40%
Commercial and industrial, Percent [2] 25.90% 29.00%
Consumer, Percent [2] 2.70% 2.90%
Total loans, Percent [2] 100.00% 100.00%
Acquired Loans    
Commercial real estate:    
Owner occupied [4],[5] $ 45,469 $ 48,413
Non-owner occupied [4],[5] 89,522 102,890
Total commercial real estate loans [4],[5] 134,991 151,303
Construction [4],[5] 12,346 22,564
Residential real estate [4],[5] 61,773 71,385
Commercial and industrial [4],[5] 20,592 22,444
Consumer [4],[5] 1,491 1,963
Total loans [4],[5],[6] $ 231,193 $ 269,659
Less:    
Owner occupied, Percent [4] 19.70% 18.00%
Non-owner occupied, Percent [4] 38.70% 38.20%
Total commercial real estate loans, Percent [4] 58.40% 56.20%
Construction, Percent [4] 5.30% 8.40%
Residential real estate, Percent [4] 26.70% 26.50%
Commercial and industrial, Percent [4] 8.90% 8.30%
Consumer, Percent [4] 0.70% 0.60%
Total loans, Percent [4] 100.00% 100.00%
Acquired Covered Loans    
Commercial real estate:    
Owner occupied [7],[8] $ 11,003 $ 11,851
Non-owner occupied [7],[8] 10,338 11,366
Total commercial real estate loans [7],[8] 21,341 23,217
Construction [7],[8] 2,224 2,427
Residential real estate [7],[8] 8,979 10,824
Commercial and industrial [7],[8] 2,426 3,285
Consumer [7],[8] 315 438
Total loans [7],[8],[9] $ 35,285 $ 40,191
Less:    
Owner occupied, Percent [7] 31.20% 29.50%
Non-owner occupied, Percent [7] 29.30% 28.30%
Total commercial real estate loans, Percent [7] 60.50% 57.80%
Construction, Percent [7] 6.30% 6.00%
Residential real estate, Percent [7] 25.40% 26.90%
Commercial and industrial, Percent [7] 6.90% 8.20%
Consumer, Percent [7] 0.90% 1.10%
Total loans, Percent [7] 100.00% 100.00%
[1] Originated loans are loans organically made through the Company's normal and customary origination process
[2] Originated loans are loans organically made through the Company's normal and customary origination process, including ARM purchases
[3] Originated loans are loans organically made through the Company's normal and customary origination process
[4] Acquired loans are loans acquired in the acquisition of Home Federal Bancorp, Inc. ("Home"), discussed elsewhere in this Quarterly Report on Form 10-Q (the "Form 10-Q"), less acquired covered loans.
[5] Acquired loans are loans acquired in the acquisition of Home less acquired covered loans.
[6] Acquired loans are loans acquired in the acquisition of Home less acquired covered loans.
[7] Acquired covered loans are loans acquired in the acquisition of Home that are covered under FDIC loss share agreements.
[8] Acquired covered loans are loans in the Home portfolio that are covered under FDIC loss share agreements
[9] Acquired covered loans acquired in the acquisition of Home that are covered under FDIC loss share agreements