X | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Oregon | 93-1034484 |
(State or other jurisdiction of incorporation) | (IRS Employer Identification No.) |
INDEX | ||
Page | ||
PART I: FINANCIAL INFORMATION | ||
Item 1. | ||
June 30, 2013 and December 31, 2012 | ||
Three and Six months ended June 30, 2013 and 2012 | ||
Three and Six months ended June 30, 2013 and 2012 | ||
Six months ended June 30, 2013 and 2012 | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
PART II: OTHER INFORMATION | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5 | ||
Item 6. | ||
June 30, 2013 | December 31, 2012 | ||||||
ASSETS | |||||||
Cash and cash equivalents: | |||||||
Cash and due from banks | $ | 27,522 | $ | 31,354 | |||
Interest bearing deposits | 68,820 | 81,651 | |||||
Federal funds sold | 22 | 23 | |||||
Total cash and cash equivalents | 96,364 | 113,028 | |||||
Investment securities available-for-sale | 217,221 | 257,544 | |||||
Investment securities held-to-maturity, estimated fair value of $1,398 ($1,863 in 2012) | 1,365 | 1,813 | |||||
Federal Home Loan Bank (FHLB) stock | 10,099 | 10,285 | |||||
Loans held for sale | 17,402 | 2,329 | |||||
Loans, net | 888,187 | 829,057 | |||||
Premises and equipment, net | 34,314 | 34,239 | |||||
Bank-owned life insurance (BOLI) | 36,140 | 35,705 | |||||
Other real estate owned (OREO), net | 2,606 | 6,552 | |||||
Deferred tax asset (DTA), net | 50,386 | — | |||||
Other assets | 11,773 | 10,865 | |||||
Total assets | $ | 1,365,857 | $ | 1,301,417 | |||
LIABILITIES & STOCKHOLDERS' EQUITY | |||||||
Liabilities: | |||||||
Deposits: | |||||||
Demand | $ | 412,504 | $ | 410,258 | |||
Interest bearing demand | 511,719 | 496,674 | |||||
Savings | 45,469 | 40,030 | |||||
Time | 134,560 | 129,272 | |||||
Total deposits | 1,104,252 | 1,076,234 | |||||
FHLB borrowings | 50,000 | 60,000 | |||||
Other liabilities | 23,714 | 24,408 | |||||
Total liabilities | 1,177,966 | 1,160,642 | |||||
Stockholders' equity: | |||||||
Preferred stock, no par value; 5,000,000 shares authorized; none issued or outstanding | — | — | |||||
Common stock, no par value; 100,000,000 shares authorized; 47,557,531 issued and outstanding (47,326,306 in 2012) | 330,414 | 330,024 | |||||
Accumulated deficit | (144,811 | ) | (192,933 | ) | |||
Accumulated other comprehensive income | 2,288 | 3,684 | |||||
Total stockholders' equity | 187,891 | 140,775 | |||||
Total liabilities and stockholders' equity | $ | 1,365,857 | $ | 1,301,417 |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Interest income: | |||||||||||||||
Interest and fees on loans | $ | 10,933 | $ | 12,225 | $ | 22,171 | $ | 25,338 | |||||||
Interest on investments | 1,381 | 1,512 | 2,703 | 2,928 | |||||||||||
Other investment income | 66 | 60 | 103 | 127 | |||||||||||
Total interest income | 12,380 | 13,797 | 24,977 | 28,393 | |||||||||||
Interest expense: | |||||||||||||||
Deposits: | |||||||||||||||
Interest bearing demand | 182 | 276 | 348 | 648 | |||||||||||
Savings | 6 | 5 | 11 | 14 | |||||||||||
Time | 261 | 534 | 594 | 1,150 | |||||||||||
Other borrowings | 460 | 474 | 934 | 948 | |||||||||||
Total interest expense | 909 | 1,289 | 1,887 | 2,760 | |||||||||||
Net interest income | 11,471 | 12,508 | 23,090 | 25,633 | |||||||||||
Loan loss provision | 1,000 | — | 1,000 | 1,100 | |||||||||||
Net interest income after loan loss provision | 10,471 | 12,508 | 22,090 | 24,533 | |||||||||||
Non-interest income: | |||||||||||||||
Service charges on deposit accounts | 744 | 811 | 1,479 | 1,681 | |||||||||||
Card issuer and merchant services fees, net | 875 | 687 | 1,626 | 1,276 | |||||||||||
Earnings on BOLI | 224 | 244 | 435 | 518 | |||||||||||
Mortgage banking income, net | 1,060 | 1,196 | 2,220 | 1,844 | |||||||||||
Other income | 613 | 501 | 1,112 | 1,086 | |||||||||||
Total non-interest income | 3,516 | 3,439 | 6,872 | 6,405 | |||||||||||
Non-interest expense: | |||||||||||||||
Salaries and employee benefits | 8,960 | 8,191 | 16,607 | 15,862 | |||||||||||
Occupancy | 1,573 | 1,165 | 2,728 | 2,318 | |||||||||||
Equipment | 367 | 398 | 735 | 771 | |||||||||||
Communications | 395 | 388 | 761 | 756 | |||||||||||
FDIC insurance | 404 | 688 | 849 | 1,383 | |||||||||||
OREO | (2 | ) | 65 | 275 | 749 | ||||||||||
Professional services | 829 | 1,053 | 1,510 | 1,905 | |||||||||||
Prepayment penalties on FHLB advances | 3,827 | — | 3,827 | — | |||||||||||
Other expenses | 2,956 | 2,217 | 5,328 | 4,329 | |||||||||||
Total non-interest expense | 19,309 | 14,165 | 32,620 | 28,073 | |||||||||||
Income (loss) before income taxes | (5,322 | ) | 1,782 | (3,658 | ) | 2,865 | |||||||||
Income tax benefit (provision) | 51,746 | (25 | ) | 51,778 | (50 | ) | |||||||||
Net income | $ | 46,424 | $ | 1,757 | $ | 48,120 | $ | 2,815 | |||||||
Basic and diluted income per share: | |||||||||||||||
Net income per common share | $ | 0.98 | $ | 0.04 | $ | 1.02 | $ | 0.06 | |||||||
Net income per common share (diluted) | $ | 0.98 | $ | 0.04 | $ | 1.02 | $ | 0.06 |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Net Income | $ | 46,424 | $ | 1,757 | $ | 48,120 | $ | 2,815 | |||||||
Other Comprehensive income: | |||||||||||||||
Unrealized (losses) gains on investment securities available-for-sale | (1,367 | ) | 742 | (2,252 | ) | 747 | |||||||||
Tax effect of the unrealized (losses) gains on investment securities available-for-sale | 519 | (282 | ) | 856 | (283 | ) | |||||||||
Comprehensive income | $ | 45,576 | $ | 2,217 | $ | 46,724 | $ | 3,279 |
Six months ended June 30, | |||||||
2013 | 2012 | ||||||
Net cash (used in) provided by operating activities | $ | (4,370 | ) | $ | 13,340 | ||
Investing activities: | |||||||
Purchases of investment securities available-for-sale | — | (231,455 | ) | ||||
Purchases of mutual funds | (8 | ) | — | ||||
Proceeds from maturities, calls, and prepayments of investment securities available-for-sale | 36,822 | 173,170 | |||||
Proceeds from maturities, calls of investment securities held-to-maturity | 447 | 310 | |||||
Proceeds from sale of FHLB stock | 186 | — | |||||
Loan (increases) reductions, net | (71,506 | ) | 45,090 | ||||
Purchases of premises and equipment, net | (1,061 | ) | (383 | ) | |||
Proceeds from sales of OREO | 4,880 | 2,426 | |||||
Net cash used in investing activities | (30,240 | ) | (10,842 | ) | |||
Financing activities: | |||||||
Net increase (decrease) in deposits | 28,018 | (32,964 | ) | ||||
Tax effect of non-vested restricted stock | (72 | ) | (83 | ) | |||
FHLB advance borrowings | 50,000 | — | |||||
Repayment of FHLB advances | (60,000 | ) | — | ||||
Net cash provided by (used in) financing activities | 17,946 | (33,047 | ) | ||||
Net decrease in cash and cash equivalents | (16,664 | ) | (30,549 | ) | |||
Cash and cash equivalents at beginning of period | 113,028 | 128,439 | |||||
Cash and cash equivalents at end of period | $ | 96,364 | $ | 97,890 | |||
Supplemental disclosures of cash flow information: | |||||||
Interest paid | $ | 2,118 | $ | 2,847 | |||
Loans transferred to OREO | $ | 1,098 | $ | 972 |
Amortized cost | Gross unrealized gains | Gross unrealized losses | Estimated fair value | ||||||||||||
June 30, 2013 | |||||||||||||||
Available-for-sale | |||||||||||||||
U.S. Agency mortgage-backed securities (MBS) * | $ | 188,513 | $ | 4,312 | $ | 992 | $ | 191,833 | |||||||
Non-agency MBS | 15,531 | 109 | 130 | 15,510 | |||||||||||
U.S. Agency asset-backed securities | 8,990 | 499 | 119 | 9,370 | |||||||||||
Mutual fund | 497 | 11 | — | 508 | |||||||||||
$ | 213,531 | $ | 4,931 | $ | 1,241 | $ | 217,221 | ||||||||
Held-to-maturity | |||||||||||||||
Tax credit investments | $ | 658 | $ | — | $ | — | $ | 658 | |||||||
Obligations of state and political subdivisions | 707 | 33 | — | 740 | |||||||||||
$ | 1,365 | $ | 33 | $ | — | $ | 1,398 | ||||||||
December 31, 2012 | |||||||||||||||
Available-for-sale | |||||||||||||||
U.S. Agency MBS * | $ | 216,141 | $ | 5,426 | $ | 252 | $ | 221,315 | |||||||
Non-agency MBS | 20,601 | 253 | — | 20,854 | |||||||||||
U.S. Agency asset-backed securities | 9,374 | 599 | 118 | 9,855 | |||||||||||
Commercial paper | 5,000 | — | — | 5,000 | |||||||||||
Mutual fund | 486 | 34 | — | 520 | |||||||||||
$ | 251,602 | $ | 6,312 | $ | 370 | $ | 257,544 | ||||||||
Held-to-maturity | |||||||||||||||
Tax credit investments | $ | 790 | $ | — | $ | — | $ | 790 | |||||||
Obligations of state and political subdivisions | 1,023 | 50 | — | 1,073 | |||||||||||
$ | 1,813 | $ | 50 | $ | — | $ | 1,863 |
Available-for-sale | Held-to-maturity | ||||||||||||||
Amortized cost | Estimated fair value | Amortized cost | Estimated fair value | ||||||||||||
Due in one year or less | $ | — | $ | — | $ | 325 | $ | 336 | |||||||
Due after one year through five years | 22 | 22 | 382 | 404 | |||||||||||
Due after five years through ten years | 48,032 | 47,364 | — | — | |||||||||||
Due after ten years | 164,980 | 169,327 | — | — | |||||||||||
Mutual fund | 497 | 508 | — | — | |||||||||||
Tax credit investments | — | — | $ | 658 | $ | 658 | |||||||||
$ | 213,531 | $ | 217,221 | $ | 1,365 | $ | 1,398 |
Less than 12 months | 12 months or more | Total | |||||||||||||||||||||
Estimated fair value | Unrealized losses | Estimated fair value | Unrealized losses | Estimated fair value | Unrealized losses | ||||||||||||||||||
June 30, 2013 | |||||||||||||||||||||||
U.S. Agency MBS | $ | 42,206 | $ | 959 | $ | 2,937 | $ | 33 | $ | 45,143 | $ | 992 | |||||||||||
Non-Agency MBS | 6,666 | 129 | 249 | 1 | 6,915 | 130 | |||||||||||||||||
U.S. Agency asset-backed securities | — | — | 2,608 | 119 | 2,608 | 119 | |||||||||||||||||
$ | 48,872 | $ | 1,088 | $ | 5,794 | $ | 153 | $ | 54,666 | $ | 1,241 | ||||||||||||
December 31, 2012 | |||||||||||||||||||||||
U.S. Agency MBS | $ | 34,114 | $ | 43 | $ | 12,718 | $ | 209 | $ | 46,832 | $ | 252 | |||||||||||
U.S. Agency asset-backed securities | — | — | 2,750 | 118 | 2,750 | 118 | |||||||||||||||||
$ | 34,114 | $ | 43 | $ | 15,468 | $ | 327 | $ | 49,582 | $ | 370 |
June 30, 2013 | December 31, 2012 | ||||||||||||
Amount | Percent | Amount | Percent | ||||||||||
Commercial real estate: | |||||||||||||
Owner occupied | $ | 207,060 | 22.7 | % | $ | 196,821 | 22.9 | % | |||||
Non-owner occupied and other | 326,817 | 35.8 | % | 328,480 | 38.3 | % | |||||||
Total commercial real estate loans | 533,877 | 58.5 | % | 525,301 | 61.2 | % | |||||||
Construction | 48,205 | 5.3 | % | 45,650 | 5.3 | % | |||||||
Residential real estate | 95,775 | 10.5 | % | 85,494 | 10.0 | % | |||||||
Commercial and industrial | 196,977 | 21.6 | % | 162,213 | 18.9 | % | |||||||
Consumer | 37,740 | 4.1 | % | 39,506 | 4.6 | % | |||||||
Total loans | 912,574 | 100.0 | % | 858,164 | 100.0 | % | |||||||
Less: | |||||||||||||
Deferred loan fees | (1,693 | ) | (1,846 | ) | |||||||||
Reserve for loan losses | (22,694 | ) | (27,261 | ) | |||||||||
Loans, net | $ | 888,187 | $ | 829,057 |
Commercial real estate | Construction | Residential real estate | Commercial and industrial | Consumer | Unallocated | Total | |||||||||||||||||||||
Three months ended June 30, 2013 | |||||||||||||||||||||||||||
Allowance for Loan Losses | |||||||||||||||||||||||||||
Balance at March 31, 2013 | $ | 11,225 | $ | 1,236 | $ | 3,714 | $ | 5,676 | $ | 2,039 | $ | 658 | $ | 24,548 | |||||||||||||
Loan loss provision (credit) | 261 | 226 | (570 | ) | 887 | (276 | ) | 472 | 1,000 | ||||||||||||||||||
Recoveries | 37 | 39 | 71 | 834 | 59 | — | 1,040 | ||||||||||||||||||||
Loans charged off | (811 | ) | (659 | ) | (243 | ) | (2,049 | ) | (132 | ) | — | (3,894 | ) | ||||||||||||||
Balance at end of period | $ | 10,712 | $ | 842 | $ | 2,972 | $ | 5,348 | $ | 1,690 | $ | 1,130 | $ | 22,694 | |||||||||||||
Reserve for unfunded lending commitments | |||||||||||||||||||||||||||
Balance at March 31, 2013 | $ | 48 | $ | 268 | $ | 25 | $ | 75 | $ | 24 | $ | — | $ | 440 | |||||||||||||
Provision for unfunded loan commitments | — | — | — | — | — | — | — | ||||||||||||||||||||
Balance at end of period | $ | 48 | $ | 268 | $ | 25 | $ | 75 | $ | 24 | $ | — | $ | 440 | |||||||||||||
Reserve for credit losses | |||||||||||||||||||||||||||
Reserve for loan losses | $ | 10,712 | $ | 842 | $ | 2,972 | $ | 5,348 | $ | 1,690 | $ | 1,130 | $ | 22,694 | |||||||||||||
Reserve for unfunded lending commitments | 48 | 268 | 25 | 75 | 24 | — | 440 | ||||||||||||||||||||
Total reserve for credit losses | $ | 10,760 | $ | 1,110 | $ | 2,997 | $ | 5,423 | $ | 1,714 | $ | 1,130 | $ | 23,134 |
Commercial real estate | Construction | Residential real estate | Commercial and industrial | Consumer | Unallocated | Total | |||||||||||||||||||||
Six months ended June 30, 2013 | |||||||||||||||||||||||||||
Allowance for Loan Losses | |||||||||||||||||||||||||||
Balance at December 31, 2012 | $ | 11,596 | $ | 1,583 | $ | 3,551 | $ | 7,267 | $ | 2,177 | $ | 1,087 | $ | 27,261 | |||||||||||||
Loan loss provision (credit) | (19 | ) | 542 | (388 | ) | 1,012 | (190 | ) | 43 | 1,000 | |||||||||||||||||
Recoveries | 215 | 163 | 188 | 1,346 | 118 | — | 2,030 | ||||||||||||||||||||
Loans charged off | (1,080 | ) | (1,446 | ) | (379 | ) | (4,277 | ) | (415 | ) | — | (7,597 | ) | ||||||||||||||
Balance at end of period | $ | 10,712 | $ | 842 | $ | 2,972 | $ | 5,348 | $ | 1,690 | $ | 1,130 | $ | 22,694 | |||||||||||||
Reserve for unfunded lending commitments | |||||||||||||||||||||||||||
Balance at December 31, 2012 | $ | 48 | $ | 268 | $ | 25 | $ | 75 | $ | 24 | $ | — | $ | 440 | |||||||||||||
Provision for unfunded loan commitments | — | — | — | — | — | — | — | ||||||||||||||||||||
Balance at end of period | $ | 48 | $ | 268 | $ | 25 | $ | 75 | $ | 24 | $ | — | $ | 440 | |||||||||||||
Reserve for credit losses | |||||||||||||||||||||||||||
Reserve for loan losses | $ | 10,712 | $ | 842 | $ | 2,972 | $ | 5,348 | $ | 1,690 | $ | 1,130 | $ | 22,694 | |||||||||||||
Reserve for unfunded lending commitments | 48 | 268 | 25 | 75 | 24 | — | 440 | ||||||||||||||||||||
Total reserve for credit losses | $ | 10,760 | $ | 1,110 | $ | 2,997 | $ | 5,423 | $ | 1,714 | $ | 1,130 | $ | 23,134 |
Commercial real estate | Construction | Residential real estate | Commercial and industrial | Consumer | Unallocated | Total | |||||||||||||||||||||
Three months ended June 30, 2012 | |||||||||||||||||||||||||||
Allowance for Loan Losses | |||||||||||||||||||||||||||
Balance at March 31, 2012 | $ | 22,314 | $ | 5,060 | $ | 3,864 | $ | 9,908 | $ | 2,788 | $ | 17 | $ | 43,951 | |||||||||||||
Loan loss provision (credit) | (145 | ) | (703 | ) | 700 | (429 | ) | (7 | ) | 584 | — | ||||||||||||||||
Recoveries | 7 | 231 | 85 | 303 | 91 | — | 717 | ||||||||||||||||||||
Loans charged off | (4,073 | ) | (59 | ) | (956 | ) | (997 | ) | (364 | ) | — | (6,449 | ) | ||||||||||||||
Balance at end of period | $ | 18,103 | $ | 4,529 | $ | 3,693 | $ | 8,785 | $ | 2,508 | $ | 601 | $ | 38,219 | |||||||||||||
Reserve for unfunded lending commitments | |||||||||||||||||||||||||||
Balance at March 31, 2012 | $ | 28 | $ | 29 | $ | 184 | $ | 487 | $ | 822 | $ | — | $ | 1,550 | |||||||||||||
Provision for unfunded loan commitments | — | — | — | — | — | — | — | ||||||||||||||||||||
Balance at end of period | $ | 28 | $ | 29 | $ | 184 | $ | 487 | $ | 822 | $ | — | $ | 1,550 | |||||||||||||
Reserve for credit losses | |||||||||||||||||||||||||||
Reserve for loan losses | $ | 18,103 | $ | 4,529 | $ | 3,693 | $ | 8,785 | $ | 2,508 | $ | 601 | $ | 38,219 | |||||||||||||
Reserve for unfunded lending commitments | 28 | 29 | 184 | 487 | 822 | — | 1,550 | ||||||||||||||||||||
Total reserve for credit losses | $ | 18,131 | $ | 4,558 | $ | 3,877 | $ | 9,272 | $ | 3,330 | $ | 601 | $ | 39,769 |
Commercial real estate | Construction | Residential real estate | Commercial and industrial | Consumer | Unallocated | Total | |||||||||||||||||||||
Six months ended June 30, 2012 | |||||||||||||||||||||||||||
Allowance for Loan Losses | |||||||||||||||||||||||||||
Balance at December 31, 2011 | $ | 21,648 | $ | 5,398 | $ | 3,259 | $ | 11,291 | $ | 2,292 | $ | 17 | $ | 43,905 | |||||||||||||
Loan loss provision (credit) | 522 | (1,192 | ) | 1,832 | (1,348 | ) | 702 | 584 | 1,100 | ||||||||||||||||||
Recoveries | 13 | 382 | 119 | 483 | 180 | — | 1,177 | ||||||||||||||||||||
Loans charged off | (4,080 | ) | (59 | ) | (1,517 | ) | (1,641 | ) | (666 | ) | — | (7,963 | ) | ||||||||||||||
Balance at end of period | $ | 18,103 | $ | 4,529 | $ | 3,693 | $ | 8,785 | $ | 2,508 | $ | 601 | $ | 38,219 | |||||||||||||
Reserve for unfunded lending commitments | |||||||||||||||||||||||||||
Balance at December 31, 2011 | $ | 28 | $ | 29 | $ | 184 | $ | 487 | $ | 822 | $ | — | $ | 1,550 | |||||||||||||
Provision for unfunded loan commitments | — | — | — | — | — | — | — | ||||||||||||||||||||
Balance at end of period | $ | 28 | $ | 29 | $ | 184 | $ | 487 | $ | 822 | $ | — | $ | 1,550 | |||||||||||||
Reserve for credit losses | |||||||||||||||||||||||||||
Reserve for loan losses | $ | 18,103 | $ | 4,529 | $ | 3,693 | $ | 8,785 | $ | 2,508 | $ | 601 | $ | 38,219 | |||||||||||||
Reserve for unfunded lending commitments | 28 | 29 | 184 | 487 | 822 | — | 1,550 | ||||||||||||||||||||
Total reserve for credit losses | $ | 18,131 | $ | 4,558 | $ | 3,877 | $ | 9,272 | $ | 3,330 | $ | 601 | $ | 39,769 |
Reserve for loan losses | Recorded investment in loans | ||||||||||||||||||||||
Individually evaluated for impairment | Collectively evaluated for impairment | Total | Individually evaluated for impairment | Collectively evaluated for impairment | Total | ||||||||||||||||||
June 30, 2013 | |||||||||||||||||||||||
Commercial real estate | $ | 2,152 | $ | 8,560 | $ | 10,712 | $ | 42,477 | $ | 491,400 | $ | 533,877 | |||||||||||
Construction | 5 | 837 | 842 | 1,664 | 46,541 | 48,205 | |||||||||||||||||
Residential real estate | 173 | 2,799 | 2,972 | 669 | 95,106 | 95,775 | |||||||||||||||||
Commercial and industrial | 331 | 5,017 | 5,348 | 6,922 | 190,055 | 196,977 | |||||||||||||||||
Consumer | — | 1,690 | 1,690 | — | 37,740 | 37,740 | |||||||||||||||||
$ | 2,661 | $ | 18,903 | 21,564 | $ | 51,732 | $ | 860,842 | $ | 912,574 | |||||||||||||
Unallocated | 1,130 | ||||||||||||||||||||||
$ | 22,694 | ||||||||||||||||||||||
December 31, 2012 | |||||||||||||||||||||||
Commercial real estate | $ | 1,088 | $ | 10,508 | $ | 11,596 | $ | 42,859 | $ | 482,442 | $ | 525,301 | |||||||||||
Construction | 440 | 1,143 | 1,583 | 9,734 | 35,916 | 45,650 | |||||||||||||||||
Residential real estate | 1,141 | 2,410 | 3,551 | 4,840 | 80,654 | 85,494 | |||||||||||||||||
Commercial and industrial | 829 | 6,438 | 7,267 | 9,602 | 152,611 | 162,213 | |||||||||||||||||
Consumer | 301 | 1,876 | 2,177 | 1,636 | 37,870 | 39,506 | |||||||||||||||||
$ | 3,799 | $ | 22,375 | 26,174 | $ | 68,671 | $ | 789,493 | $ | 858,164 | |||||||||||||
Unallocated | 1,087 | ||||||||||||||||||||||
$ | 27,261 |
Loan grades | |||||||||||||||||||
Acceptable | Pass-Watch | Special Mention | Substandard | Total | |||||||||||||||
June 30, 2013 | |||||||||||||||||||
Commercial real estate: | |||||||||||||||||||
Owner occupied | $ | 129,906 | $ | 25,246 | $ | 23,366 | $ | 28,542 | $ | 207,060 | |||||||||
Non-owner occupied | 227,647 | 64,932 | 18,706 | 15,532 | 326,817 | ||||||||||||||
Total commercial real estate loans | 357,553 | 90,178 | 42,072 | 44,074 | 533,877 | ||||||||||||||
Construction | 38,047 | 5,675 | 1,055 | 3,428 | 48,205 | ||||||||||||||
Residential real estate | 89,592 | 1,794 | 1,294 | 3,095 | 95,775 | ||||||||||||||
Commercial and industrial | 179,681 | 5,180 | 4,502 | 7,614 | 196,977 | ||||||||||||||
Consumer | 37,134 | 605 | — | 1 | 37,740 | ||||||||||||||
$ | 702,007 | $ | 103,432 | $ | 48,923 | $ | 58,212 | $ | 912,574 | ||||||||||
December 31, 2012 | |||||||||||||||||||
Commercial real estate: | |||||||||||||||||||
Owner occupied | $ | 122,125 | $ | 26,326 | $ | 13,622 | $ | 34,748 | $ | 196,821 | |||||||||
Non-owner occupied | 214,990 | 39,879 | 24,910 | 48,701 | 328,480 | ||||||||||||||
Total commercial real estate loans | 337,115 | 66,205 | 38,532 | 83,449 | 525,301 | ||||||||||||||
Construction | 25,308 | 6,079 | 1,795 | 12,468 | 45,650 | ||||||||||||||
Residential real estate | 74,576 | 2,207 | 2,086 | 6,625 | 85,494 | ||||||||||||||
Commercial and industrial | 126,208 | 7,005 | 6,473 | 22,527 | 162,213 | ||||||||||||||
Consumer | 37,264 | 603 | — | 1,639 | 39,506 | ||||||||||||||
$ | 600,471 | $ | 82,099 | $ | 48,886 | $ | 126,708 | $ | 858,164 |
30-89 days past due | 90 days or more past due | Total past due | Current | Total loans | |||||||||||||||
June 30, 2013 | |||||||||||||||||||
Commercial real estate: | |||||||||||||||||||
Owner occupied | $ | 428 | $ | 3,088 | $ | 3,516 | $ | 203,544 | $ | 207,060 | |||||||||
Non-owner occupied | 638 | 721 | 1,359 | 325,458 | 326,817 | ||||||||||||||
Total commercial real estate loans | 1,066 | 3,809 | 4,875 | 529,002 | 533,877 | ||||||||||||||
Construction | 574 | 1,109 | 1,683 | 46,522 | 48,205 | ||||||||||||||
Residential real estate | 483 | 386 | 869 | 94,906 | 95,775 | ||||||||||||||
Commercial and industrial | 3,020 | 1,797 | 4,817 | 192,160 | 196,977 | ||||||||||||||
Consumer | 96 | 1 | 97 | 37,643 | 37,740 | ||||||||||||||
$ | 5,239 | $ | 7,102 | $ | 12,341 | $ | 900,233 | $ | 912,574 | ||||||||||
December 31, 2012 | |||||||||||||||||||
Commercial real estate: | |||||||||||||||||||
Owner occupied | $ | 1,240 | $ | 4,221 | $ | 5,461 | $ | 191,360 | $ | 196,821 | |||||||||
Non-owner occupied | 8,660 | 7,183 | 15,843 | 312,637 | 328,480 | ||||||||||||||
Total commercial real estate loans | 9,900 | 11,404 | 21,304 | 503,997 | 525,301 | ||||||||||||||
Construction | 1,288 | 2,793 | 4,081 | 41,569 | 45,650 | ||||||||||||||
Residential real estate | 818 | 364 | 1,182 | 84,312 | 85,494 | ||||||||||||||
Commercial and industrial | 2,825 | 1,858 | 4,683 | 157,530 | 162,213 | ||||||||||||||
Consumer | 61 | 12 | 73 | 39,433 | 39,506 | ||||||||||||||
$ | 14,892 | $ | 16,431 | $ | 31,323 | $ | 826,841 | $ | 858,164 |
Impaired loans | |||||||||||||||||||
With a related allowance | Without a related allowance | Total recorded balance | Unpaid principal balance | Related allowance | |||||||||||||||
June 30, 2013 | |||||||||||||||||||
Commercial real estate: | |||||||||||||||||||
Owner occupied | $ | 10,006 | $ | 5,916 | $ | 15,922 | $ | 18,671 | $ | 1,936 | |||||||||
Non-owner occupied | 1,933 | 24,623 | 26,556 | 26,906 | 216 | ||||||||||||||
Total commercial real estate loans | 11,939 | 30,539 | 42,478 | 45,577 | 2,152 | ||||||||||||||
Construction | 796 | 868 | 1,664 | 1,833 | 5 | ||||||||||||||
Residential real estate | 378 | 291 | 669 | 750 | 173 | ||||||||||||||
Commercial and industrial | 4,461 | 2,460 | 6,921 | 8,795 | 331 | ||||||||||||||
Consumer | — | — | — | — | — | ||||||||||||||
$ | 17,574 | $ | 34,158 | $ | 51,732 | $ | 56,955 | $ | 2,661 | ||||||||||
December 31, 2012 | |||||||||||||||||||
Commercial real estate: | |||||||||||||||||||
Owner occupied | $ | 8,538 | $ | 7,443 | $ | 15,981 | $ | 21,610 | $ | 988 | |||||||||
Non-owner occupied | 3,712 | 23,166 | 26,878 | 32,630 | 100 | ||||||||||||||
Total commercial real estate loans | 12,250 | 30,609 | 42,859 | 54,240 | 1,088 | ||||||||||||||
Construction | 2,348 | 7,386 | 9,734 | 9,867 | 440 | ||||||||||||||
Residential real estate | 4,530 | 310 | 4,840 | 5,018 | 1,141 | ||||||||||||||
Commercial and industrial | 6,493 | 3,109 | 9,602 | 10,982 | 829 | ||||||||||||||
Consumer | 1,636 | — | 1,636 | 1,638 | 301 | ||||||||||||||
$ | 27,257 | $ | 41,414 | $ | 68,671 | $ | 81,745 | $ | 3,799 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Commercial real estate: | |||||||||||||||
Owner occupied | $ | 15,179 | $ | 15,768 | $ | 15,447 | $ | 15,583 | |||||||
Non-owner occupied | 28,089 | 37,917 | 27,685 | 37,920 | |||||||||||
Total commercial real estate loans | 43,268 | 53,685 | 43,132 | 53,503 | |||||||||||
Construction | 2,479 | 5,142 | 4,897 | 5,142 | |||||||||||
Residential real estate | 2,751 | 6,173 | 3,447 | 6,160 | |||||||||||
Commercial and industrial | 8,043 | 10,801 | 8,563 | 10,933 | |||||||||||
Consumer | 969 | 1,274 | 1,192 | 1,272 | |||||||||||
$ | 57,510 | $ | 77,075 | $ | 61,231 | $ | 77,010 |
June 30, 2013 | December 31, 2012 | ||||||
Commercial real estate: | |||||||
Owner occupied | $ | 5,446 | $ | 4,836 | |||
Non-owner occupied | 1,022 | 5,756 | |||||
Total commercial real estate loans | 6,468 | 10,592 | |||||
Construction | 1,018 | 2,839 | |||||
Residential real estate | 734 | 556 | |||||
Commercial and industrial | 2,683 | 3,233 | |||||
Total non-accrual loans | $ | 10,903 | $ | 17,220 | |||
Accruing loans which are contractually past due 90 days or more: | |||||||
Commercial real estate: | |||||||
Owner occupied | 26 | — | |||||
Non-owner occupied | — | 1,427 | |||||
Total commercial real estate loans | 26 | 1,427 | |||||
Construction | 134 | — | |||||
Residential real estate | — | 94 | |||||
Commercial and industrial | 97 | — | |||||
Consumer | 1 | 12 | |||||
Total accruing loans which are contractually past due 90 days or more | $ | 258 | $ | 1,533 |
Three months ended June 30, | |||||||||||||
2013 | 2012 | ||||||||||||
Number of loans | TDR outstanding recorded investment | Number of loans | TDR outstanding recorded investment | ||||||||||
Commercial real estate | — | $ | — | 1 | $ | 132 | |||||||
Construction | — | — | 1 | 4,425 | |||||||||
Residential real estate | — | — | 3 | 83 | |||||||||
Commercial and industrial | 1 | 3 | 3 | 240 | |||||||||
Consumer | — | — | 18 | 151 | |||||||||
1 | $ | 3 | 26 | $ | 5,031 |
Six months ended June 30, | |||||||||||||
2013 | 2012 | ||||||||||||
Number of loans | TDR outstanding recorded investment | Number of loans | TDR outstanding recorded investment | ||||||||||
Commercial real estate | 5 | $ | 27,677 | 4 | $ | 1,729 | |||||||
Construction | — | — | 1 | 4,425 | |||||||||
Residential real estate | — | — | 7 | 310 | |||||||||
Commercial and industrial | 4 | 277 | 9 | 581 | |||||||||
Consumer | — | — | 33 | 310 | |||||||||
9 | $ | 27,954 | 54 | $ | 7,355 |
Three Months Ended June 30, 2013 | Rate reduction | Term extension | Rate reduction and term extension | Total | |||||||||||
Commercial real estate | $ | — | $ | — | $ | — | $ | — | |||||||
Construction | — | — | — | — | |||||||||||
Residential real estate | — | — | — | — | |||||||||||
Commercial and industrial | — | 3 | — | 3 | |||||||||||
Consumer | — | — | — | — | |||||||||||
$ | — | $ | 3 | $ | — | $ | 3 |
Three Months Ended June 30, 2012 | Rate reduction | Term extension | Rate reduction and term extension | Total | |||||||||||
Commercial real estate | $ | — | $ | 132 | $ | — | $ | 132 | |||||||
Construction | — | 4,425 | — | 4,425 | |||||||||||
Residential real estate | — | 83 | — | 83 | |||||||||||
Commercial and industrial | — | 240 | — | 240 | |||||||||||
Consumer | — | 151 | — | 151 | |||||||||||
$ | — | $ | 5,031 | $ | — | $ | 5,031 |
Six Months Ended June 30, 2013 | Rate reduction | Term extension | Rate reduction and term extension | Total | |||||||||||
Commercial real estate | $ | 3,809 | $ | 2,368 | $ | 21,500 | $ | 27,677 | |||||||
Construction | — | — | — | — | |||||||||||
Residential real estate | — | — | — | — | |||||||||||
Commercial and industrial | 174 | 103 | — | 277 | |||||||||||
Consumer | — | — | — | — | |||||||||||
$ | 3,983 | $ | 2,471 | $ | 21,500 | $ | 27,954 |
Six Months Ended June 30, 2012 | Rate reduction | Term extension | Rate reduction and term extension | Total | |||||||||||
Commercial real estate | $ | 1,295 | $ | 434 | $ | — | $ | 1,729 | |||||||
Construction | — | 4,425 | — | 4,425 | |||||||||||
Residential real estate | — | 310 | — | 310 | |||||||||||
Commercial and industrial | 89 | 339 | 153 | 581 | |||||||||||
Consumer | — | 310 | — | 310 | |||||||||||
$ | 1,384 | $ | 5,818 | $ | 153 | $ | 7,355 |
Six months ended June 30, | |||||||||||||
2013 | 2012 | ||||||||||||
Number of loans | TDRs restructured in the period with a payment default | Number of loans | TDRs restructured in the period with a payment default | ||||||||||
Commercial real estate | 2 | $ | 3,500 | — | $ | — | |||||||
Construction | — | — | — | — | |||||||||
Residential real estate | — | — | — | — | |||||||||
Commercial and industrial loans | — | — | — | — | |||||||||
Consumer loans | — | — | 1 | 3 | |||||||||
2 | $ | 3,500 | 1 | $ | 3 |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Balance at beginning of period | $ | 1,546 | $ | 300 | $ | 1,308 | $ | — | |||||||
Additions | 141 | 431 | 307 | 731 | |||||||||||
Amortization | 99 | 43 | 171 | 43 | |||||||||||
Change in valuation allowance | — | — | — | — | |||||||||||
Balances at end of period | $ | 1,786 | $ | 774 | $ | 1,786 | $ | 774 |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Origination and processing fees | $ | 123 | $ | 184 | $ | 296 | $ | 282 | |||||||
Gain on sales of mortgage loans, net | 918 | 1,025 | 1,882 | 1,559 | |||||||||||
MSR valuation allowance | — | — | — | — | |||||||||||
Servicing fees | 118 | 30 | 213 | 46 | |||||||||||
Amortization | (99 | ) | (43 | ) | (171 | ) | (43 | ) | |||||||
Mortgage banking income, net | $ | 1,060 | $ | 1,196 | $ | 2,220 | $ | 1,844 |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Balance at beginning of period | $ | 5,684 | $ | 18,086 | $ | 6,552 | $ | 21,270 | |||||||
Additions | 158 | 256 | 1,098 | 972 | |||||||||||
Dispositions | (7,757 | ) | (11,344 | ) | (13,117 | ) | (17,405 | ) | |||||||
Change in valuation allowance | 4,521 | 5,253 | 8,073 | 7,414 | |||||||||||
Balances at end of period | $ | 2,606 | $ | 12,251 | $ | 2,606 | $ | 12,251 |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Balance at beginning of period | $ | 7,090 | $ | 28,126 | $ | 10,642 | $ | 30,287 | |||||||
Additions to the valuation allowance | 27 | — | 224 | 86 | |||||||||||
Reductions due to sales | (4,548 | ) | (5,254 | ) | (8,297 | ) | (7,501 | ) | |||||||
Balance at end of period | $ | 2,569 | $ | 22,872 | $ | 2,569 | $ | 22,872 |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Operating costs | $ | 75 | $ | 65 | $ | 111 | $ | 701 | |||||||
Net (gains) losses on dispositions | (104 | ) | — | (60 | ) | (38 | ) | ||||||||
Increases in valuation allowance | 27 | — | 224 | 86 | |||||||||||
Total | $ | (2 | ) | $ | 65 | $ | 275 | $ | 749 |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Net income | $ | 46,424 | $ | 1,757 | $ | 48,120 | $ | 2,815 | |||||||
Weighted-average shares outstanding - basic | 47,172,103 | 47,133,361 | 47,156,700 | 47,112,583 | |||||||||||
Dilutive securities | 364,683 | 150,543 | 238,658 | 146,730 | |||||||||||
Weighted-average shares outstanding - diluted | 47,536,786 | 47,283,904 | 47,395,358 | 47,259,313 | |||||||||||
Common stock equivalent shares excluded due to antidilutive effect | 32,399 | 19,412 | 32,399 | 14,719 | |||||||||||
Basic and diluted: | |||||||||||||||
Net income per common share | $ | 0.98 | $ | 0.04 | $ | 1.02 | $ | 0.06 | |||||||
Net income per common share (diluted) | $ | 0.98 | $ | 0.04 | $ | 1.02 | $ | 0.06 |
2013 | 2012 | ||||
Dividend yield | — | % | — | % | |
Expected volatility | 77.2 | % | 85.0 | % | |
Risk-free interest rate | 1.1 | % | 1.4 | % | |
Expected option lives | 6.0 years | 6.0 years |
Options | Weighted- average exercise price | Weighted- average remaining contractual term (years) | Aggregate intrinsic value (000) | |||||||||
Options outstanding at January 1, 2013 | 139,446 | $ | 53.39 | 6.2 | $ | 79.4 | ||||||
Granted | 5,507 | 6.80 | 9.7 | — | ||||||||
Canceled / forfeited | (8,090 | ) | 110.67 | N/A | N/A | |||||||
Expired | (10,806 | ) | 90.72 | N/A | N/A | |||||||
Options outstanding at June 30, 2013 | 126,057 | $ | 44.78 | 6.5 | $ | 40.9 | ||||||
Options exercisable at June 30, 2013 | 88,151 | $ | 61.43 | 5.4 | $ | 27.3 | ||||||
Options outstanding at January 1, 2012 | 144,370 | $ | 68.90 | 5.9 | $ | — | ||||||
Granted | 19,412 | 4.25 | 1.9 | 27.8 | ||||||||
Canceled / forfeited | (17,699 | ) | 69.11 | N/A | N/A | |||||||
Expired | (8,110 | ) | 68.97 | N/A | N/A | |||||||
Options outstanding at June 30, 2012 | 137,973 | $ | 59.77 | 6.3 | $ | 27.8 | ||||||
Options exercisable at June 30, 2012 | 56,711 | $ | 137.74 | 3.6 | $ | — |
Number of shares | Weighted- average grant date fair value per share | |||||
Nonvested as of January 1, 2013 | 157,191 | $ | 14.11 | |||
Granted | 292,561 | 5.81 | ||||
Vested | (80,902 | ) | 5.98 | |||
Canceled / forfeited | (4,167 | ) | 7.12 | |||
Nonvested as of June 30, 2013 | 364,683 | $ | 9.34 |
• | Level 1: Inputs that are quoted unadjusted prices in active markets - that the Company has the ability to access at the measurement date - for identical assets or liabilities. |
• | Level 2: Inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity including quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, and inputs derived principally from, or corroborated by, observable market data by correlation or other means. |
• | Level 3: Inputs that reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. |
Level 1 | Level 2 | Level 3 | |||||||||
June 30, 2013 | |||||||||||
Investment securities available - for - sale | $ | — | $ | 217,221 | $ | — | |||||
December 31, 2012 | |||||||||||
Investment securities available - for - sale | $ | — | $ | 257,544 | $ | — |
Level 1 | Level 2 | Level 3 | |||||||||
June 30, 2013 | |||||||||||
Impaired loans with specific valuation allowances | $ | — | $ | — | $ | 17,574 | |||||
Other real estate owned | — | — | 2,606 | ||||||||
$ | — | $ | — | $ | 20,180 | ||||||
December 31, 2012 | |||||||||||
Impaired loans with specific valuation allowances | $ | — | $ | — | $ | 34,383 | |||||
Other real estate owned | — | — | 6,552 | ||||||||
MSRs | — | — | 1,308 | ||||||||
$ | — | $ | — | $ | 42,243 |
June 30, 2013 | |||||||
Fair Value Estimate | Valuation Techniques | Unobservable Input | |||||
Impaired loans | $ | 17,574 | Market approach | Appraised value less selling costs of 5% to 10% Additional discounts of 5% to 50% to appraised value to reflect liquidation value | |||
Other real estate owned | 2,606 | Market approach | Appraised value less selling costs of 5% to 10% |
December 31, 2012 | |||||||
Fair Value Estimate | Valuation Techniques | Unobservable Input | |||||
Impaired loans | $ | 34,383 | Market approach | Appraised value less selling costs of 5% to 10% Additional discounts of 5% to 50% to appraised value to reflect liquidation value | |||
Other real estate owned | $ | 6,552 | Market approach | Appraised value less selling costs of 5% to 10% | |||
MSRs | $ | 1,308 | Market approach | Weighted average prepayment speed of 10.5% |
June 30, 2013 | December 31, 2012 | ||||||||||||||||
Level in Fair Value Hierarchy | Carrying value | Estimated fair value | Carrying value | Estimated fair value | |||||||||||||
Financial assets: | |||||||||||||||||
Cash and cash equivalents | Level 1 | $ | 96,364 | $ | 96,364 | $ | 113,028 | $ | 113,028 | ||||||||
Investment securities: | |||||||||||||||||
Available-for-sale | Level 2 | 217,221 | 217,221 | 257,544 | 257,544 | ||||||||||||
Held-to-maturity | Level 2 | 1,365 | 1,398 | 1,813 | 1,863 | ||||||||||||
FHLB stock | Level 2 | 10,099 | 10,099 | 10,285 | 10,285 | ||||||||||||
Loans held-for-sale | Level 2 | 17,402 | 17,402 | 2,329 | 2,329 | ||||||||||||
Loans, net | Level 3 | 888,187 | 886,005 | 829,057 | 833,399 | ||||||||||||
BOLI | Level 3 | 36,140 | 36,140 | 35,705 | 35,705 | ||||||||||||
MSRs | Level 3 | 1,786 | 1,786 | 1,308 | 1,308 | ||||||||||||
Financial liabilities: | |||||||||||||||||
Deposits | Level 2 | 1,104,252 | 1,103,951 | 1,076,234 | 1,076,550 | ||||||||||||
FHLB borrowings | Level 2 | 50,000 | 50,000 | 60,000 | 64,981 |
Actual | Regulatory minimum to be "adequately capitalized" | Regulatory minimum to be "well capitalized" under prompt corrective action provisions | |||||||||||||||||||
Capital Amount | Ratio | Capital Amount | Ratio | Capital Amount | Ratio | ||||||||||||||||
June 30, 2013 | |||||||||||||||||||||
Tier 1 leverage (to average assets) | $ | 138,963 | 10.9 | % | $ | 51,051 | 4.0 | % | $ | 127,628 | 10.0 | % | (1) | ||||||||
Tier 1 capital (to risk-weighted assets) | 138,963 | 13.4 | 41,576 | 4.0 | 62,365 | 6.0 | |||||||||||||||
Total capital (to risk-weighted assets) | 152,086 | 14.6 | 83,153 | 8.0 | 103,941 | 10.0 | |||||||||||||||
December 31, 2012 | |||||||||||||||||||||
Tier 1 leverage (to average assets) | $ | 136,960 | 10.4 | % | $ | 52,470 | 4.0 | % | $ | 131,174 | 10.0 | % | (1) | ||||||||
Tier 1 capital (to risk-weighted assets) | 136,960 | 14.1 | 38,811 | 4.0 | 58,216 | 6.0 | |||||||||||||||
Total capital (to risk-weighted assets) | 149,296 | 15.4 | 77,621 | 8.0 | 97,027 | 10.0 |
Actual | Regulatory minimum to be "adequately capitalized" | Regulatory minimum to be "well capitalized" under prompt corrective action provisions | |||||||||||||||||||
Capital Amount | Ratio | Capital Amount | Ratio | Capital Amount | Ratio | ||||||||||||||||
June 30, 2013 | |||||||||||||||||||||
Tier 1 leverage (to average assets) | $ | 139,363 | 10.9 | % | $ | 51,125 | 4.0 | % | $ | 127,813 | 10.0 | % | (2) | ||||||||
Tier 1 capital (to risk-weighted assets) | 139,363 | 13.4 | 41,759 | 4.0 | 62,638 | 6.0 | |||||||||||||||
Total capital (to risk-weighted assets) | 152,542 | 14.6 | 83,518 | 8.0 | 104,397 | 10.0 | |||||||||||||||
December 31, 2012 | |||||||||||||||||||||
Tier 1 leverage (to average assets) | $ | 136,658 | 10.4 | % | $ | 52,457 | 4.0 | % | $ | 131,142 | 10.0 | % | (1) | ||||||||
Tier 1 capital (to risk-weighted assets) | 136,658 | 14.1 | 38,803 | 4.0 | 58,205 | 6.0 | |||||||||||||||
Total capital (to risk-weighted assets) | 148,991 | 15.4 | 77,607 | 8.0 | 97,008 | 10.0 |
• | Net Income for the Second Quarter of 2013: $46.4 million or $0.98 per common share which included a one-time release of its Deferred Tax Asset ("DTA") valuation allowance resulting in a $51.7 million non-recurring credit to income taxes. Also included in net income for the second quarter of 2013 are certain expense items that partially offset the tax credit, the largest of which was a $3.8 million prepayment penalty to extinguish high-rate FHLB advances which will reduce future borrowing costs. Net income for the second quarter of 2012 was $1.8 million or $0.04 per common share. |
• | Net Income for the Six Months Ended June 30, 2013: $48.1 million or $1.02 per share compared to $2.8 million or $0.06 per share for the six months ended June 30, 2012. |
• | Stockholder Equity/Book Value per Share: Including the release of DTA valuation allowance, equity increased to $187.9 million or $3.95 per share at June 30, 2013 compared to $140.8 million or $2.97 per share at December 31, 2012. |
• | Loans: Gross loans up $54.4 million or 6.34% compared to December 31, 2012. |
• | Deposits: Total deposits up $28.0 million or 2.60% compared to December 31, 2012. |
• | Credit Quality: Reserve for loan losses at $22.7 million or 2.49% of loans compared to $27.3 million or 3.17% of loans at December 31, 2012. |
• | Credit Quality: Net charge-offs for the quarter were $2.9 million mainly related to resolution of special mention and substandard loans. |
• | Credit Quality: Non-performing assets were 0.84% of total assets at June 30, 2013 compared to 1.94% at December 31, 2012. |
• | Net Interest Margin ("NIM"): NIM was 3.75% at June 30, 2013 compared to 4.11% at December 31, 2012. |
Three Months Ended June 30, | |||||||||||||||||||||
(dollars in thousands) | 2013 | 2012 | |||||||||||||||||||
Average Balance | Interest Income/ Expense | Average Yield or Rates | Average Balance | Interest Income/ Expense | Average Yield or Rates | ||||||||||||||||
Assets | |||||||||||||||||||||
Investment securities | $ | 226,690 | $ | 1,381 | 2.44 | % | $ | 259,449 | $ | 1,512 | 2.34 | % | |||||||||
Interest bearing balances due from other banks | 102,951 | 66 | 0.26 | % | 80,681 | 60 | 0.30 | % | |||||||||||||
Federal funds sold | 22 | — | — | % | 23 | — | — | % | |||||||||||||
Federal Home Loan Bank stock | 10,185 | — | — | % | 10,472 | — | — | % | |||||||||||||
Loans (1)(2)(3) | 888,087 | 10,933 | 4.94 | % | 853,297 | 12,225 | 5.76 | % | |||||||||||||
Total earning assets/interest income | 1,227,935 | 12,380 | 4.04 | % | 1,203,922 | 13,797 | 4.61 | % | |||||||||||||
Reserve for loan losses | (24,241 | ) | (41,760 | ) | |||||||||||||||||
Cash and due from banks | 31,406 | 27,180 | |||||||||||||||||||
Premises and equipment, net | 34,513 | 33,811 | |||||||||||||||||||
Bank-owned life insurance | 36,005 | 35,048 | |||||||||||||||||||
Accrued interest and other assets | 17,343 | 25,688 | |||||||||||||||||||
Total assets | $ | 1,322,961 | $ | 1,283,889 | |||||||||||||||||
Liabilities and Stockholders' Equity | |||||||||||||||||||||
Interest bearing demand deposits | $ | 527,481 | 182 | 0.14 | % | $ | 502,019 | 276 | 0.22 | % | |||||||||||
Savings deposits | 44,233 | 6 | 0.05 | % | 36,639 | 5 | 0.05 | % | |||||||||||||
Time deposits | 128,048 | 261 | 0.82 | % | 148,303 | 534 | 1.45 | % | |||||||||||||
Other borrowings | 59,560 | 460 | 3.10 | % | 60,000 | 474 | 3.18 | % | |||||||||||||
Total interest bearing liabilities/interest expense | 759,322 | 909 | 0.48 | % | 746,961 | 1,289 | 0.69 | % | |||||||||||||
Demand deposits | 397,716 | 377,112 | |||||||||||||||||||
Other liabilities | 20,844 | 24,407 | |||||||||||||||||||
Total liabilities | 1,177,882 | 1,148,480 | |||||||||||||||||||
Stockholders' equity | 145,079 | 135,409 | |||||||||||||||||||
Total liabilities and stockholders' equity | $ | 1,322,961 | $ | 1,283,889 | |||||||||||||||||
Net interest income | $ | 11,471 | $ | 12,508 | |||||||||||||||||
Net interest spread | 3.56 | % | 3.92 | % | |||||||||||||||||
Net interest income to earning assets | 3.75 | % | 4.18 | % |
(1) | Average non-performing loans included in the computation of average loans for the three months ended June 30, 2013 and 2012 was approximately $13.2 million and $9.1 million, respectively. |
(2) | Loan related fees, including prepayment penalties, recognized during the period and included in the yield calculation totaled approximately $0.4 million in 2013 and $0.4 million in 2012. |
(3) | Includes loans held for sale. |
Six Months Ended June 30, | |||||||||||||||||||||
(dollars in thousands) | 2013 | 2012 | |||||||||||||||||||
Average Balance | Interest Income/ Expense | Average Yield or Rates | Average Balance | Interest Income/ Expense | Average Yield or Rates | ||||||||||||||||
Assets | |||||||||||||||||||||
Investment securities | $ | 236,216 | $ | 2,703 | 2.31 | % | $ | 235,402 | $ | 2,928 | 2.50 | % | |||||||||
Interest bearing balances due from other banks | 86,184 | 103 | 0.24 | % | 99,181 | 127 | 0.26 | % | |||||||||||||
Federal funds sold | 23 | — | — | % | 23 | — | — | % | |||||||||||||
Federal Home Loan Bank stock | 10,228 | — | — | % | 10,472 | — | — | % | |||||||||||||
Loans (1)(2)(3) | 884,069 | 22,171 | 5.06 | % | 868,943 | 25,338 | 5.86 | % | |||||||||||||
Total earning assets/interest income | 1,216,720 | 24,977 | 4.14 | % | 1,214,021 | 28,393 | 4.70 | % | |||||||||||||
Reserve for loan losses | (25,680 | ) | (42,684 | ) | |||||||||||||||||
Cash and due from banks | 29,610 | 30,623 | |||||||||||||||||||
Premises and equipment, net | 34,400 | 33,955 | |||||||||||||||||||
Bank-owned life insurance | 35,894 | 34,917 | |||||||||||||||||||
Accrued interest and other assets | 16,897 | 27,531 | |||||||||||||||||||
Total assets | $ | 1,307,841 | $ | 1,298,363 | |||||||||||||||||
Liabilities and Stockholders' Equity | |||||||||||||||||||||
Interest bearing demand deposits | $ | 517,319 | 348 | 0.14 | % | $ | 514,401 | 648 | 0.25 | % | |||||||||||
Savings deposits | 42,049 | 11 | 0.05 | % | 35,637 | 14 | 0.08 | % | |||||||||||||
Time deposits | 128,595 | 594 | 0.93 | % | 153,046 | 1,150 | 1.51 | % | |||||||||||||
Other borrowings | 62,939 | 934 | 2.99 | % | 60,000 | 948 | 3.18 | % | |||||||||||||
Total interest bearing liabilities/interest expense | 750,902 | 1,887 | 0.51 | % | 763,084 | 2,760 | 0.73 | % | |||||||||||||
Demand deposits | 391,524 | 376,284 | |||||||||||||||||||
Other liabilities | 21,859 | 24,022 | |||||||||||||||||||
Total liabilities | 1,164,285 | 1,163,390 | |||||||||||||||||||
Stockholders' equity | 143,556 | 134,973 | |||||||||||||||||||
Total liabilities and stockholders' equity | $ | 1,307,841 | $ | 1,298,363 | |||||||||||||||||
Net interest income | $ | 23,090 | $ | 25,633 | |||||||||||||||||
Net interest spread | 3.63 | % | 3.98 | % | |||||||||||||||||
Net interest income to earning assets | 3.83 | % | 4.25 | % |
(1) | Average non-performing loans included in the computation of average loans for the six months ended June 30, 2013 and 2012 was approximately $15.3 million and $9.0 million, respectively. |
(2) | Loan related fees, including prepayment penalties, recognized during the period and included in the yield calculation totaled approximately $1.0 million in both 2013 and 2012. |
(3) | Includes loans held for sale. |
Three Months Ended June 30, | |||||||||||
2013 over 2012 | |||||||||||
Total Increase | Amount of Change Attributed to | ||||||||||
(Decrease) | Volume | Rate | |||||||||
Interest income: | |||||||||||
Interest and fees on loans | $ | (1,292 | ) | $ | 500 | $ | (1,792 | ) | |||
Interest on investment securities | (131 | ) | (191 | ) | 60 | ||||||
Other investment income | 6 | 17 | (11 | ) | |||||||
Total interest income | (1,417 | ) | 326 | (1,743 | ) | ||||||
Interest expense: | |||||||||||
Interest on deposits: | |||||||||||
Interest bearing demand | (94 | ) | 14 | (108 | ) | ||||||
Savings | 1 | 1 | — | ||||||||
Time deposits | (273 | ) | (73 | ) | (200 | ) | |||||
Other borrowings | (14 | ) | (3 | ) | (11 | ) | |||||
Total interest expense | (380 | ) | (61 | ) | (319 | ) | |||||
Net interest income | $ | (1,037 | ) | $ | 387 | $ | (1,424 | ) |
Six Months Ended June 30, | |||||||||||
2013 over 2012 | |||||||||||
Total Increase | Amount of Change Attributed to | ||||||||||
(Decrease) | Volume | Rate | |||||||||
Interest income: | |||||||||||
Interest and fees on loans | $ | (3,167 | ) | $ | 440 | $ | (3,607 | ) | |||
Interest on investment securities | (225 | ) | 10 | (235 | ) | ||||||
Other investment income | (24 | ) | (17 | ) | (7 | ) | |||||
Total interest income | (3,416 | ) | 433 | (3,849 | ) | ||||||
Interest expense: | |||||||||||
Interest on deposits: | |||||||||||
Interest bearing demand | (300 | ) | 4 | (304 | ) | ||||||
Savings | (3 | ) | 3 | (6 | ) | ||||||
Time deposits | (556 | ) | (183 | ) | (373 | ) | |||||
Other borrowings | (14 | ) | 46 | (60 | ) | ||||||
Total interest expense | (873 | ) | (130 | ) | (743 | ) | |||||
Net interest income | $ | (2,543 | ) | $ | 563 | $ | (3,106 | ) |
Three Months Ended June 30, 2013 | Three Months Ended June 30, 2012 | % Change | Six Months Ended June 30, 2013 | Six Months Ended June 30, 2012 | % Change | ||||||||||||||||
Service charges on deposit accounts | $ | 744 | $ | 811 | (8.3 | )% | $ | 1,479 | $ | 1,681 | (12.0 | )% | |||||||||
Card issuer and merchant services fees, net | 875 | 687 | 27.4 | % | 1,626 | 1,276 | 27.4 | % | |||||||||||||
Earnings on BOLI | 224 | 244 | (8.2 | )% | 435 | 518 | (16.0 | )% | |||||||||||||
Mortgage banking income, net | 1,060 | 1,196 | (11.4 | )% | 2,220 | 1,844 | 20.4 | % | |||||||||||||
Other income | 613 | 501 | 22.4 | % | 1,112 | 1,086 | 2.4 | % | |||||||||||||
Total non-interest income | $ | 3,516 | $ | 3,439 | 2.2 | % | $ | 6,872 | $ | 6,405 | 7.3 | % | |||||||||
Three Months Ended June 30, 2013 | Three Months Ended June 30, 2012 | % Change | Six Months Ended June 30, 2013 | Six Months Ended June 30, 2012 | % Change | ||||||||||||||||
Salaries and employee benefits | $ | 8,960 | $ | 8,191 | 9.4 | % | $ | 16,607 | $ | 15,862 | 4.7 | % | |||||||||
Occupancy | 1,573 | 1,165 | 35.0 | % | 2,728 | 2,318 | 17.7 | % | |||||||||||||
Equipment | 367 | 398 | (7.8 | )% | 735 | 771 | (4.7 | )% | |||||||||||||
Communications | 395 | 388 | 1.8 | % | 761 | 756 | 0.7 | % | |||||||||||||
FDIC insurance | 404 | 688 | (41.3 | )% | 849 | 1,383 | (38.6 | )% | |||||||||||||
OREO | (2 | ) | 65 | (103.1 | )% | 275 | 749 | (63.3 | )% | ||||||||||||
Professional services | 829 | 1,053 | (21.3 | )% | 1,510 | 1,905 | (20.7 | )% | |||||||||||||
Prepayment penalties on FHLB advances | 3,827 | — | — | % | 3,827 | — | — | % | |||||||||||||
Other expenses | 2,956 | 2,217 | 33.3 | % | 5,328 | 4,329 | 23.1 | % | |||||||||||||
Total non-interest expense | $ | 19,309 | $ | 14,165 | 36.3 | % | $ | 32,620 | $ | 28,073 | 16.2 | % |
June 30, 2013 | December 31, 2012 | ||||||
Commitments to extend credit | $ | 216,568 | $ | 224,531 | |||
Commitments under credit card lines of credit | 23,741 | 22,847 | |||||
Standby letters of credit | 2,102 | 4,221 | |||||
Total off-balance sheet financial instruments | $ | 242,411 | $ | 251,599 |
32 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
CASCADE BANCORP (Registrant) | ||||
Date | August 9, 2013 | By | /s/ Terry E. Zink | |
Terry E. Zink, President & Chief Executive Officer (Principal Executive Officer) | ||||
Date | August 9, 2013 | By | /s/ Gregory D. Newton | |
Gregory D. Newton, EVP & Chief Financial Officer (Principal Financial and Chief Accounting Officer) |
1) | I have reviewed this quarterly report on Form 10-Q of Cascade Bancorp; |
2) | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3) | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5) | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Dated | August 9, 2013 | /s/ Terry E. Zink | ||
Terry E. Zink | ||||
President & Chief Executive Officer |
1) | I have reviewed this quarterly report on Form 10-Q of Cascade Bancorp; |
2) | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3) | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5) | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Dated: | August 9, 2013 | /s/ Gregory D. Newton | ||
Gregory D. Newton | ||||
EVP & Chief Financial Officer |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. |
/s/ Terry E. Zink | |
Terry E. Zink | |
President & Chief Executive Officer | |
/s/ Gregory D. Newton | |
Gregory D. Newton | |
EVP & Chief Financial Officer |
Dated: | August 9, 2013 |
New Authoritative Accounting Guidance
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
New Accounting Pronouncement or Change in Accounting Principle, Current Period Disclosures [Abstract] | |
New Authoritative Accounting Guidance | New Authoritative Accounting Guidance In February 2013, the FASB issued ASU No. 2013-02, “Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income” (“ASU 2013-02”). The provisions of ASU 2013-02 require an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component and to present either on the face of the statement where net income is presented, or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income, but only if the amount reclassified is required to be reclassified to net income in its entirety in the same reporting period. The provisions of ASU 2013-02 are effective for annual and interim reporting periods beginning on or after December 15, 2012. The adoption of ASU 2013-02 did not have a material impact on the Company’s consolidated financial statements. |
Stock-Based Compensation (Details Textual) (USD $)
|
6 Months Ended | |
---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Shares reserved under stock-based compensation plans, available for future grants | 4,552,252 | |
Granted | 292,561 | 54,421 |
Granted | $ 5.81 | $ 5.70 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 5,507 | 19,412 |
Share-Based Compensation Arrangements By Share-Based Payment Award Options Grants In Period Weighted Average Exercise Price | $ 6.80 | $ 4.25 |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate | 0.00% | 0.00% |
Restricted Stock [Member]
|
||
Unrecognized Share Based Compensation | $ 1,900,000 | |
Share-based compensation | 400,000 | 500,000 |
Stock Option [Member]
|
||
Share-based compensation | 52,000 | 91,000 |
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized, Stock Options | $ 100,000 |
Condensed Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Interest income: | ||||
Interest and fees on loans | $ 10,933 | $ 12,225 | $ 22,171 | $ 25,338 |
Interest on investments | 1,381 | 1,512 | 2,703 | 2,928 |
Other investment income | 66 | 60 | 103 | 127 |
Total interest income | 12,380 | 13,797 | 24,977 | 28,393 |
Interest expense: | ||||
Interest bearing demand | 182 | 276 | 348 | 648 |
Savings | 6 | 5 | 11 | 14 |
Time | 261 | 534 | 594 | 1,150 |
Other borrowings | 460 | 474 | 934 | 948 |
Total interest expense | 909 | 1,289 | 1,887 | 2,760 |
Net interest income | 11,471 | 12,508 | 23,090 | 25,633 |
Loan loss provision | 1,000 | 0 | 1,000 | 1,100 |
Net interest income after loan loss provision | 10,471 | 12,508 | 22,090 | 24,533 |
Non-interest income: | ||||
Service charges on deposit accounts | 744 | 811 | 1,479 | 1,681 |
Card issuer and merchant services fees, net | 875 | 687 | 1,626 | 1,276 |
Earnings on BOLI | 224 | 244 | 435 | 518 |
Mortgage banking income, net | 1,060 | 1,196 | 2,220 | 1,844 |
Other income | 613 | 501 | 1,112 | 1,086 |
Total non-interest income | 3,516 | 3,439 | 6,872 | 6,405 |
Non-interest expense: | ||||
Salaries and employee benefits | 8,960 | 8,191 | 16,607 | 15,862 |
Occupancy | 1,573 | 1,165 | 2,728 | 2,318 |
Equipment | 367 | 398 | 735 | 771 |
Communications | 395 | 388 | 761 | 756 |
FDIC insurance | 404 | 688 | 849 | 1,383 |
OREO | (2) | 65 | 275 | 749 |
Professional services | 829 | 1,053 | 1,510 | 1,905 |
Prepayment penalties on FHLB advances | 3,827 | 0 | 3,827 | 0 |
Other expenses | 2,956 | 2,217 | 5,328 | 4,329 |
Total non-interest expense | 19,309 | 14,165 | 32,620 | 28,073 |
Income (loss) before income taxes | (5,322) | 1,782 | (3,658) | 2,865 |
Income tax benefit (provision) | 51,746 | (25) | 51,778 | (50) |
Net income | $ 46,424 | $ 1,757 | $ 48,120 | $ 2,815 |
Basic and diluted income per share: | ||||
Net income per common share | $ 0.98 | $ 0.04 | $ 1.02 | $ 0.06 |
Net income per common share (diluted) | $ 0.98 | $ 0.04 | $ 1.02 | $ 0.06 |
Mortgage Servicing Rights ("MSRs")
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transfers and Servicing [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage Servicing Rights | Mortgage Servicing Rights (“MSRs”) The Bank sells a predominant share of the mortgage loans it originates into the secondary market while retaining servicing of such loans. MSRs included in other assets in the condensed consolidated financial statements as of June 30, 2013 and December 31, 2012 are accounted for at the lower of origination value less accumulated amortization or current fair value. The net carrying value of MSRs at June 30, 2013 and December 31, 2012 was $1.8 million and $1.3 million, respectively, which includes valuation allowances of $0.2 million. The following table presents activity in MSRs for the periods shown (dollars in thousands):
Mortgage banking income, net, consisted of the following for the periods shown (dollars in thousands):
|
Stock-Based Compensation (Tables)
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] | The Company used the Black-Scholes option-pricing model with the following weighted-average assumptions to value options granted in 2013 and 2012:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block] | The following table presents the activity related to stock options for the six months ended June 30, 2013 and 2012:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Nonvested Restricted Stock Units Activity [Table Text Block] | The following table presents the activity related to nonvested restricted stock for the six months ended June 30, 2013:
|
Fair Value Measurements (Details 1) (USD $)
In Thousands, unless otherwise specified |
Jun. 30, 2013
|
Mar. 31, 2013
|
Dec. 31, 2012
|
Jun. 30, 2012
|
Mar. 31, 2012
|
Dec. 31, 2011
|
---|---|---|---|---|---|---|
Impaired loans with specific valuation allowances | $ 17,574 | $ 27,257 | ||||
Other real estate owned | 2,606 | 5,684 | 6,552 | 12,251 | 18,086 | 21,270 |
MSRs | 1,786 | 1,546 | 1,308 | 774 | 300 | 0 |
Fair Value, Inputs, Level 1 [Member]
|
||||||
Impaired loans with specific valuation allowances | 0 | 0 | ||||
Other real estate owned | 0 | 0 | ||||
MSRs | 0 | |||||
Assets, Fair Value Disclosure, Nonrecurring | 0 | 0 | ||||
Fair Value, Inputs, Level 2 [Member]
|
||||||
Impaired loans with specific valuation allowances | 0 | 0 | ||||
Other real estate owned | 0 | 0 | ||||
MSRs | 0 | |||||
Assets, Fair Value Disclosure, Nonrecurring | 0 | 0 | ||||
Fair Value, Inputs, Level 3 [Member]
|
||||||
Impaired loans with specific valuation allowances | 17,574 | 34,383 | ||||
Other real estate owned | 2,606 | 6,552 | ||||
MSRs | 1,786 | 1,308 | ||||
Assets, Fair Value Disclosure, Nonrecurring | $ 20,180 | $ 42,243 |
Commitments and Contingencies
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies The Company is subject to legal proceedings, claims, and litigation arising in the ordinary course of business. While the outcome of these matters is currently not determinable, management does not expect that the ultimate costs to resolve these matters will have a material adverse effect on the Company’s condensed consolidated financial position, results of operations, or cash flows. |
Other Real Estate Owned ("OREO"), net (Details 2) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Real Estate [Abstract] | ||||
Operating costs | $ 75 | $ 65 | $ 111 | $ 701 |
Net (gains) losses on dispositions | (104) | 0 | (60) | (38) |
Increases in valuation allowance | 27 | 0 | 224 | 86 |
Total | $ (2) | $ 65 | $ 275 | $ 749 |
Fair Value Measurements (Details 2) (USD $)
In Thousands, unless otherwise specified |
6 Months Ended | 12 Months Ended | 6 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
Mar. 31, 2013
|
Dec. 31, 2012
|
Jun. 30, 2012
|
Mar. 31, 2012
|
Dec. 31, 2011
|
Jun. 30, 2013
Fair Value, Inputs, Level 3 [Member]
|
Dec. 31, 2012
Fair Value, Inputs, Level 3 [Member]
|
Jun. 30, 2013
Fair Value, Inputs, Level 3 [Member]
Impaired Loans [Member]
|
Dec. 31, 2012
Fair Value, Inputs, Level 3 [Member]
Impaired Loans [Member]
|
Jun. 30, 2013
Fair Value, Inputs, Level 3 [Member]
Other Real Estate Owned [Member]
|
Dec. 31, 2012
Fair Value, Inputs, Level 3 [Member]
Other Real Estate Owned [Member]
|
Dec. 31, 2012
Fair Value, Inputs, Level 3 [Member]
Mortgage Service Rights [Member]
|
|
Impaired loans with specific valuation allowances | $ 17,574 | $ 27,257 | $ 17,574 | $ 34,383 | $ 17,574 | $ 34,383 | |||||||
Other real estate owned | 2,606 | 5,684 | 6,552 | 12,251 | 18,086 | 21,270 | 2,606 | 6,552 | 2,606 | 6,552 | |||
MSRs | $ 1,786 | $ 1,546 | $ 1,308 | $ 774 | $ 300 | $ 0 | $ 1,786 | $ 1,308 | $ 1,308 | ||||
Valuation Techniques | Market approach | Market approach | Market approach | Market approach | Market approach | ||||||||
Unobservable Input | Appraised value less selling costs of 5% to 10% Additional discounts of 5% to 50% to appraised value to reflect liquidation value | Appraised value less selling costs of 5% to 10% Additional discounts of 5% to 50% to appraised value to reflect liquidation value | Appraised value less selling costs of 5% to 10% | Appraised value less selling costs of 5% to 10% | Weighted average prepayment speed of 10.5% |
Regulatory Matters (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Regulated Operations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations [Table Text Block] | Bancorp’s actual and required capital amounts and ratios as of June 30, 2013 and December 31, 2012 are presented in the following table (dollars in thousands):
(1) Pursuant to the Written Agreement, in order to be deemed "well capitalized", Bancorp must maintain a Tier 1 leverage ratio of at least 10.00% The Written Agreement was terminated effective July 8, 2013 The Bank’s actual and required capital amounts and ratios are presented in the following table (dollars in thousands):
(1) Pursuant to the MOU, in order to be deemed "well capitalized", the Bank must maintain a Tier 1 leverage ratio of at least 10.00% (2) Pursuant to the Order, in order to be deemed "well capitalized", the Bank must maintain a Tier 1 leverage ratio of at least 10.00%. The Order was terminated effective March 7, 2013. |
Other Real Estate Owned ("OREO"), net (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Other Real Estate Owned [Roll Forward] | ||||
Balance at beginning of period | $ 5,684 | $ 18,086 | $ 6,552 | $ 21,270 |
Real Estate, Other Additions | 158 | 256 | 1,098 | 972 |
Dispositions | (7,757) | (11,344) | (13,117) | (17,405) |
Change in valuation allowance | 4,521 | 5,253 | 8,073 | 7,414 |
Balances at end of period | $ 2,606 | $ 12,251 | $ 2,606 | $ 12,251 |
Loans and reserve for credit losses (Details 3) (USD $)
In Thousands, unless otherwise specified |
Jun. 30, 2013
|
Dec. 31, 2012
|
---|---|---|
Commercial real estate: | ||
Owner occupied | $ 207,060 | $ 196,821 |
Non-owner occupied | 326,817 | 328,480 |
Total commercial real estate loans | 533,877 | 525,301 |
Construction | 48,205 | 45,650 |
Residential real estate | 95,775 | 85,494 |
Commercial and industrial | 196,977 | 162,213 |
Consumer | 37,740 | 39,506 |
Recorded investment in loans Total | 912,574 | 858,164 |
Acceptable [Member]
|
||
Commercial real estate: | ||
Owner occupied | 129,906 | 122,125 |
Non-owner occupied | 227,647 | 214,990 |
Total commercial real estate loans | 357,553 | 337,115 |
Construction | 38,047 | 25,308 |
Residential real estate | 89,592 | 74,576 |
Commercial and industrial | 179,681 | 126,208 |
Consumer | 37,134 | 37,264 |
Recorded investment in loans Total | 702,007 | 600,471 |
Pass-Watch [Member]
|
||
Commercial real estate: | ||
Owner occupied | 25,246 | 26,326 |
Non-owner occupied | 64,932 | 39,879 |
Total commercial real estate loans | 90,178 | 66,205 |
Construction | 5,675 | 6,079 |
Residential real estate | 1,794 | 2,207 |
Commercial and industrial | 5,180 | 7,005 |
Consumer | 605 | 603 |
Recorded investment in loans Total | 103,432 | 82,099 |
Special Mention [Member]
|
||
Commercial real estate: | ||
Owner occupied | 23,366 | 13,622 |
Non-owner occupied | 18,706 | 24,910 |
Total commercial real estate loans | 42,072 | 38,532 |
Construction | 1,055 | 1,795 |
Residential real estate | 1,294 | 2,086 |
Commercial and industrial | 4,502 | 6,473 |
Consumer | 0 | 0 |
Recorded investment in loans Total | 48,923 | 48,886 |
Substandard [Member]
|
||
Commercial real estate: | ||
Owner occupied | 28,542 | 34,748 |
Non-owner occupied | 15,532 | 48,701 |
Total commercial real estate loans | 44,074 | 83,449 |
Construction | 3,428 | 12,468 |
Residential real estate | 3,095 | 6,625 |
Commercial and industrial | 7,614 | 22,527 |
Consumer | 1 | 1,639 |
Recorded investment in loans Total | $ 58,212 | $ 126,708 |
Loans and reserve for credit losses (Details 9) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Rate reduction | $ 0 | $ 0 | $ 3,983 | $ 1,384 |
Term extension | 3 | 5,031 | 2,471 | 5,818 |
Rate reduction and term extension | 0 | 0 | 21,500 | 153 |
Total | 3 | 5,031 | 27,954 | 7,355 |
Commerical real estate [Member]
|
||||
Rate reduction | 0 | 0 | 3,809 | 1,295 |
Term extension | 0 | 132 | 2,368 | 434 |
Rate reduction and term extension | 0 | 0 | 21,500 | 0 |
Total | 0 | 132 | 27,677 | 1,729 |
Construction [Member]
|
||||
Rate reduction | 0 | 0 | 0 | 0 |
Term extension | 0 | 4,425 | 0 | 4,425 |
Rate reduction and term extension | 0 | 0 | 0 | 0 |
Total | 0 | 4,425 | 0 | 4,425 |
Residential real estate [Member]
|
||||
Rate reduction | 0 | 0 | 0 | 0 |
Term extension | 0 | 83 | 0 | 310 |
Rate reduction and term extension | 0 | 0 | 0 | 0 |
Total | 0 | 83 | 0 | 310 |
Commercial and industrial loans [Member]
|
||||
Rate reduction | 0 | 0 | 174 | 89 |
Term extension | 3 | 240 | 103 | 339 |
Rate reduction and term extension | 0 | 0 | 0 | 153 |
Total | 3 | 240 | 277 | 581 |
Consumer Loans [Member]
|
||||
Rate reduction | 0 | 0 | 0 | 0 |
Term extension | 0 | 151 | 0 | 310 |
Rate reduction and term extension | 0 | 0 | 0 | 0 |
Total | $ 0 | $ 151 | $ 0 | $ 310 |
Basic and Diluted Net Income per Common Share (Details) (USD $)
In Thousands, except Share data, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Earnings Per Share [Abstract] | ||||
Net income | $ 46,424 | $ 1,757 | $ 48,120 | $ 2,815 |
Weighted-average shares outstanding - basic | 47,172,103 | 47,133,361 | 47,156,700 | 47,112,583 |
Dilutive securities | 364,683 | 150,543 | 238,658 | 146,730 |
Weighted-average shares outstanding - diluted | 47,536,786 | 47,283,904 | 47,395,358 | 47,259,313 |
Common stock equivalent shares excluded due to antidilutive effect | 32,399 | 19,412 | 32,399 | 14,719 |
Basic and diluted: | ||||
Net income per common share | $ 0.98 | $ 0.04 | $ 1.02 | $ 0.06 |
Net income per common share (diluted) | $ 0.98 | $ 0.04 | $ 1.02 | $ 0.06 |
Loans and reserve for credit losses (Details) (USD $)
In Thousands, unless otherwise specified |
Jun. 30, 2013
|
Mar. 31, 2013
|
Dec. 31, 2012
|
Jun. 30, 2012
|
Mar. 31, 2012
|
Dec. 31, 2011
|
---|---|---|---|---|---|---|
Commercial real estate: | ||||||
Owner occupied | $ 207,060 | $ 196,821 | ||||
Non-owner occupied and other | 326,817 | 328,480 | ||||
Total commercial real estate loans | 533,877 | 525,301 | ||||
Construction | 48,205 | 45,650 | ||||
Residential real estate | 95,775 | 85,494 | ||||
Commercial and industrial | 196,977 | 162,213 | ||||
Consumer | 37,740 | 39,506 | ||||
Total loans, Amount | 912,574 | 858,164 | ||||
Less: | ||||||
Deferred loan fees | (1,693) | (1,846) | ||||
Reserve for loan losses | (22,694) | (24,548) | (27,261) | (38,219) | (43,951) | (43,905) |
Loans, net, Amount | $ 888,187 | $ 829,057 | ||||
Owner occupied, Percent | 22.70% | 22.90% | ||||
Non-owner occupied and other, Percent | 35.80% | 38.30% | ||||
Total commercial real estate loans, Percent | 58.50% | 61.20% | ||||
Construction, Percent | 5.30% | 5.30% | ||||
Residential real estate, Percent | 10.50% | 10.00% | ||||
Commerical and industrial, Percent | 21.60% | 18.90% | ||||
Consumer, Percent | 4.10% | 4.60% | ||||
Total loans, Percent | 100.00% | 100.00% |
Mortgage Servicing Rights ("MSRs") (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Servicing Asset at Fair Value, Amount [Roll Forward] | ||||
Balance at beginning of period | $ 1,546 | $ 300 | $ 1,308 | $ 0 |
Additions | 141 | 431 | 307 | 731 |
Amortization | 99 | 43 | 171 | 43 |
Change in valuation allowance | 0 | 0 | 0 | 0 |
Balances at end of period | $ 1,786 | $ 774 | $ 1,786 | $ 774 |
Fair Value Measurements (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Financial Assets Measured On Recurring Basis [Table Text Block] | The Company’s only financial assets measured at fair value on a recurring basis at June 30, 2013 and December 31, 2012 were as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis [Table Text Block] | The following table represents the assets measured at fair value on a nonrecurring basis by the Company at June 30, 2013 and December 31, 2012 (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Inputs, Assets, Quantitative Information [Table Text Block] | The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2013 and December 31, 2012 (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, by Balance Sheet Grouping [Table Text Block] | The estimated fair values of the Company’s significant on-balance sheet financial instruments at June 30, 2013 and December 31, 2012 were approximately as follows (dollars in thousands):
|
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified |
6 Months Ended | |
---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Net cash (used in) provided by operating activities | $ (4,370) | $ 13,340 |
Investing activities: | ||
Purchases of investment securities available-for-sale | 0 | (231,455) |
Purchases of mutual funds | (8) | 0 |
Proceeds from maturities, calls, and prepayments of investment securities available-for-sale | 36,822 | 173,170 |
Proceeds from maturities, calls of investment securities held-to-maturity | 447 | 310 |
Proceeds from sale of FHLB stock | 186 | 0 |
Loan (increases) reductions, net | (71,506) | 45,090 |
Purchases of premises and equipment, net | (1,061) | (383) |
Proceeds from sales of OREO | 4,880 | 2,426 |
Net cash used in investing activities | (30,240) | (10,842) |
Financing activities: | ||
Net increase (decrease) in deposits | 28,018 | (32,964) |
Tax effect of non-vested restricted stock | 72 | 83 |
FHLB advance borrowings | 50,000 | 0 |
Repayment of FHLB advances | (60,000) | 0 |
Net cash provided by (used in) financing activities | 17,946 | (33,047) |
Net decrease in cash and cash equivalents | (16,664) | (30,549) |
Cash and cash equivalents at beginning of period | 113,028 | 128,439 |
Cash and cash equivalents at end of period | 96,364 | 97,890 |
Supplemental disclosures of cash flow information: | ||
Interest paid | 2,118 | 2,847 |
Loans transferred to OREO | $ 1,098 | $ 972 |
Investment Securities
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Securities | Investment Securities Investment securities at June 30, 2013 and December 31, 2012 consisted of the following (dollars in thousands):
* U.S. Agency MBS include private label MBS of approximately $12.5 million and $14.4 million at June 30, 2013 and December 31, 2012, respectively, which are supported by FHA/VA collateral. The following table presents the contractual maturities of investment securities at June 30, 2013 (dollars in thousands):
The following table presents the fair value and gross unrealized losses of the Bank’s investment securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2013 and December 31, 2012 (dollars in thousands):
The unrealized losses on investments in U.S. Agency and non-agency MBS and U.S Agency asset-backed securities are primarily due to changes in market yield/rate spreads at June 30, 2013 and December 31, 2012 as compared to yield/rate spread relationships prevailing at the time specific investment securities were purchased. Management expects the fair value of these investment securities to recover as securities approach their maturity dates. Accordingly, management does not believe that the above gross unrealized losses on investment securities are other-than-temporary. Accordingly, no impairment adjustments have been recorded. Management intends to hold the investment securities classified as held-to-maturity until they mature, at which time the Company will receive full amortized cost value for such investment securities. Furthermore, as of June 30, 2013, management did not have the intent to sell any of the securities classified as available-for-sale in the table above and believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost. |
Other Real Estate Owned ("OREO"), net
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate Owned, net | Other Real Estate Owned (“OREO”), net The following table presents activity related to OREO for the periods shown (dollars in thousands):
The following table summarizes activity in the OREO valuation allowance for the periods shown (dollars in thousands):
The following table summarizes OREO expenses for the periods shown (dollars in thousands):
|
Loans and reserve for credit losses
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and reserve for credit losses | Loans and reserve for credit losses The composition of the loan portfolio at June 30, 2013 and December 31, 2012 was as follows (dollars in thousands):
For the six months ended June 30, 2013, total loan balances increased by $54.4 million mainly due to increased commercial and industrial portfolio primarily related to its syndicated national credit portfolio. In addition, local owner-occupied commercial real estate ("CRE") was higher and the Company increased its portfolio of originated adjusted rate mortgages and 15 year residential real estate loans. A substantial portion of the Bank’s loans are collateralized by real estate in four major markets (Central, Southern and Northwest Oregon, as well as the greater Boise/Treasure Valley, Idaho area). As such, the Bank’s results of operations and financial condition are affected by general economic trends and, in particular, the local residential and commercial real estate markets it serves. Economic trends can significantly affect the strength of the local real estate market. Approximately 74% of the Bank’s loan portfolio at June 30, 2013 consisted of real estate-related loans, including construction and development loans, residential mortgage loans, and commercial loans secured by commercial real estate. While broader economic conditions currently appear to be stabilizing, real estate prices remain at markedly lower levels compared to periods before the economic recession that began in 2008. Should the period of lower real estate prices persist for an extended duration or should real estate markets further decline, the Bank could be materially and adversely affected. Specifically, collateral for the Bank’s loans would provide less security and the Bank’s ability to recover on defaulted loans by selling real estate collateral would be diminished. Real estate values could be affected by, among other things, a worsening of economic conditions, an increase in foreclosures, a decline in home sale volumes, and an increase in interest rates. Furthermore, the Bank may experience an increase in the number of borrowers who become delinquent, file for protection under bankruptcy laws, or default on their loans or other obligations to the Bank given a sustained weakness or a weakening in business and economic conditions generally or specifically in the principal markets in which the Bank does business. An increase in the number of delinquencies, bankruptcies, or defaults could result in a higher level of non-performing assets, net charge-offs, and loan loss provision. Management is targeting to reduce CRE concentration over the long term, but real estate-related loans will remain a significant portfolio component due to the nature of the economies, businesses, and markets we serve. In the normal course of business, the Bank may participate portions of loans to third parties in order to extend the Bank’s lending capability or to mitigate risk. At June 30, 2013 and December 31, 2012, the portion of these loans participated to third-parties (which are not included in the accompanying condensed consolidated financial statements) totaled approximately $11.4 million and $12.7 million, respectively. The reserve for loan losses represents management’s estimate of known and inherent losses in the loan portfolio as of the condensed consolidated balance sheet date and is recorded as a reduction to loans. The reserve for loan losses is increased by charges to operating expense through the loan loss provision, and decreased by loans charged-off, net of recoveries. The reserve for loan losses requires complex subjective judgments as a result of the need to make estimates about matters that are uncertain. The reserve for loan losses is maintained at a level currently considered adequate to provide for potential loan losses based on management’s assessment of various factors affecting the loan portfolio. At June 30, 2013 and December 31, 2012, management believes that the Company’s reserve for loan losses is at an appropriate level under current circumstances and prevailing economic conditions. However the reserve for loan losses is based on estimates, and ultimate losses may vary from the current estimates. These estimates are reviewed periodically, and, as adjustments become necessary, they are reported in earnings in the periods in which they become known. Therefore, management cannot provide assurance that, in any particular period, the Company will not have significant losses in relation to the amount reserved. The level of the reserve for loan losses is also determined after consideration of bank regulatory guidance and recommendations and is subject to review by such regulatory authorities who may require increases or decreases to the reserve based on their evaluation of the information available to them at the time of their examinations of the Bank. For purposes of assessing the appropriate level of the reserve for loan losses, the Company analyzes loans and commitments to loan, and the amount of reserves allocated to loans and commitments to loan in each of the following reserve categories: pooled reserves, specifically identified reserves for impaired loans, and the unallocated reserve. Also, for purposes of analyzing loan portfolio credit quality and determining the appropriate level of reserve for loan losses, the Company identifies loan portfolio segments and classes based on the nature of the underlying loan collateral. The decline in the reserve for loan losses from December 31, 2012 to June 30, 2013 was mainly related to charge offs during the period, a significant portion of which relates to the Bank’s ongoing remediation of adversely classified loans. Transactions and allocations in the reserve for loan losses and unfunded loan commitments, by portfolio segment, for the three and six months ended June 30, 2013 and 2012 were as follows (dollars in thousands):
An individual loan is impaired when, based on current information and events, management believes that it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement. The following table presents the reserve for loan losses and the recorded investment in loans, by portfolio segment and impairment evaluation method at June 30, 2013 and December 31, 2012 (dollars in thousands):
The Company uses credit risk ratings, which reflect the Bank’s assessment of a loan’s risk or loss potential, for purposes of assessing the appropriate level of reserve for loan losses. The Bank’s credit risk rating definitions along with applicable borrower characteristics for each credit risk rating are as follows: Acceptable The borrower is a reasonable credit risk and demonstrates the ability to repay the loan from normal business operations. Loans are generally made to companies operating in an economy and/or industry that is generally sound. The borrower tends to operate in regional or local markets and has achieved sufficient revenues for the business to be financially viable. The borrowers financial performance has been consistent in normal economic times and has been average or better than average for its industry. A loan can also be considered Acceptable even though the borrower may have some vulnerability to downturns in the economy due to marginally satisfactory working capital and debt service cushion. Availability of alternate financing sources may be limited or nonexistent. In some cases, the borrower’s management, may have limited depth or continuity but is still considered capable. An adequate primary source of repayment is identified while secondary sources may be illiquid, more speculative, less readily identified, or reliant upon collateral liquidation. Loan agreements will be well defined, including several financial performance covenants and detailed operating covenants. This category also includes commercial loans to individuals with average or better than average capacity to repay. Pass-Watch Loans are graded Pass-Watch when temporary situations increase the level of the Bank’s risk associated with the loan, and remain graded Pass-Watch until the situation has been corrected. These situations may involve one or more weaknesses in cash flow, collateral value or indebtedness that could, if not corrected within a reasonable period of time, jeopardize the full repayment of the debt. In general, loans in this category remain adequately protected by the borrower’s net worth and paying capacity, or pledged collateral. Special Mention A Special Mention credit has potential weaknesses that may, if not checked or corrected, weaken the loan or leave the Bank inadequately protected at some future date. Loans in this category are deemed by management of the Bank to be currently protected but reflect potential problems that warrant more than the usual management attention but do not justify a Substandard classification. Substandard Substandard loans are those inadequately protected by the net worth and paying capacity of the obligor and/or by the value of the pledged collateral, if any. Substandard loans have a high probability of payment default or they have other well-defined weaknesses. They require more intensive supervision and borrowers are generally characterized by current or expected unprofitable operations, inadequate debt service coverage, inadequate liquidity, or marginal capitalization. Repayment may depend on collateral or other credit risk mitigants. CRE and construction loans are classified Substandard when well-defined weaknesses are present which jeopardize the orderly liquidation of the loan. Well-defined weaknesses include a project’s lack of marketability, inadequate cash flow or collateral support, failure to complete construction on time, and/or the project’s failure to fulfill economic expectations. These loans are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. In addition, Substandard loans also include impaired loans. Impaired loans bear the characteristics of Substandard loans as described above, and the Company has determined it does not expect timely payment of all contractually due interest and principal. Impaired loans may be adequately secured by collateral. During the first quarter of 2013, the Bank significantly reduced loans classified as special mention and substandard by $57.2 million by working with customers to either payoff, paydown, restructure and/or foreclose on the loans. During the second quarter of 2013, an additional $11.3 million of loans classified as special mention and substandard were reduced. The following table presents, by portfolio class, the recorded investment in loans by internally assigned grades at June 30, 2013 and December 31, 2012 (dollars in thousands):
The significant decline in loans classified as substandard resulted from internal upgrades, payoffs, paydowns, loan sales and to a lesser extent, charge offs of credits previously rated substandard. Improved economic conditions contributed significantly to our upgrading of obligor credit quality. The following table presents, by portfolio class, an age analysis of past due loans, including loans placed on non-accrual at June 30, 2013 and December 31, 2012 (dollars in thousands):
Loans contractually past due 90 days or more on which the Company continued to accrue interest were $0.3 million and $1.5 million at June 30, 2013 and December 31, 2012, respectively. The following table presents information related to impaired loans, by portfolio class, at June 30, 2013 and December 31, 2012 (dollars in thousands):
At June 30, 2013 and December 31, 2012, the total recorded balance of impaired loans in the above table included $32.9 million and $43.6 million, respectively, of Troubled Debt Restructuring (“TDR”) loans which were not on non-accrual status. The following table presents, by portfolio class, the average recorded investment in impaired loans for the three and six months ended June 30, 2013 and 2012:
Interest income recognized for cash payments received on impaired loans for the six months ended June 30, 2013 was insignificant. Information with respect to the Company’s non-accrual loans, by portfolio class, at June 30, 2013 and December 31, 2012 is as follows (dollars in thousands):
TDRs A loan is classified as a TDR when a borrower is experiencing financial difficulties and the Company grants a concession to the borrower in the restructuring that the Company would not otherwise consider in the origination of a loan. In some situations a borrower may be experiencing financial distress, but the Company does not provide a concession. These modifications are not considered TDRs. In other cases, the Company might provide a concession, such as a reduction in interest rate, but the borrower is not experiencing financial distress. This could be the case if the Company is matching a competitor’s interest rate. These modifications would also not be considered TDRs. Finally, any renewals at existing terms for borrowers not experiencing financial distress would not be considered TDRs. A TDR loan is considered to be impaired and is individually evaluated for impairment. The Company allocated $1.8 million and $2.7 million of specific reserves to customers whose loan terms have been modified in TDRs as of June 30, 2013 and December 31, 2012, respectively. TDRs involve the restructuring of terms to allow customers to mitigate the risk of foreclosure by meeting a lower loan payment requirement based upon their current cash flow. As indicated above, TDRs may also include loans to borrowers experiencing financial distress that renewed at existing contractual rates, but below market rates for comparable credit quality. The Company has been actively utilizing these programs and working with its customers to improve obligor cash flow and related prospect for repayment. Concessions may include, but are not limited to, interest rate reductions, principal forgiveness, deferral of interest payments, extension of the maturity date, and other actions intended to minimize potential losses to the Company. For each commercial loan restructuring, a comprehensive credit underwriting analysis of the borrower’s financial condition and prospects of repayment under the revised terms is performed to assess whether the new structure can be successful and whether cash flows will be sufficient to support the restructured debt. Generally, if the loan is on accrual at the time of restructuring, it will remain on accrual after the restructuring. After six consecutive payments under the restructured terms, a nonaccrual restructured loan is reviewed for possible upgrade to accruing status. Typically, once a loan is identified as a TDR it will retain that designation until it is paid off, because restructured loans generally are not at market rates following restructuring. Under certain circumstances a TDR may be removed from TDR status if it is determined to no longer be impaired and the loan is at a competitive interest rate. Under such circumstances, allowance allocations for loans removed from TDR status would be based on the historical allocation for the applicable loan grade and loan class. As with other impaired loans, an allowance for loan loss is estimated for each TDR based on the most likely source of repayment for each loan. For impaired commercial real estate loans that are collateral dependent, the allowance is computed based on the fair value of the underlying collateral. For impaired commercial loans where repayment is expected from cash flows from business operations and/or sale of collateral, the allowance is computed based on a discounted cash flow computation. The allowance allocations for commercial TDRs where we have reduced the contractual interest rate are computed by measuring cash flows using the new payment terms discounted at the original contractual rate. The following table presents, by portfolio segment, information with respect to the Company’s loans that were modified and recorded as TDRs during the three and six months ended June 30, 2013 and 2012 (dollars in thousands):
The increase in the outstanding recorded investment of loans modified and recorded as TDRs during the six months ended June 30, 2013 compared to the same period in 2012 was primarily the result of remediation to bolster cash flow of stressed loans, and includes the restructuring of a large CRE credit in the Bank’s loan portfolio during the first quarter of 2013. Outstanding recorded investment of loans modified and recorded as TDRs decreased during the second quarter of 2013 compared to the second quarter of 2012 was primarily the result of the remediation that had occurred prior to the second quarter of 2013 as the number of loans being restructured has decreased. At June 30, 2013 and 2012, the Company had remaining commitments to lend on loans accounted for as TDRs of $0 and $1.3 million, respectively. The following table presents, by portfolio segment, the post modification recorded investment for TDRs restructured during the three and six months ended June 30, 2013 and 2012 by the primary type of concession granted:
The following table presents, by portfolio segment, the TDRs which had payment defaults during the six months ended June 30, 2013 and 2012 that had been previously restructured within the last twelve months prior to June 30, 2013 and 2012:
|
Loans and reserve for credit losses (Details 10) (USD $)
In Thousands, unless otherwise specified |
Jun. 30, 2013
|
Jun. 30, 2012
|
---|---|---|
Financing Receivable, Modifications, Subsequent Default, Number of Contracts | 2 | 1 |
Financing Receivable, Modifications, Subsequent Default, Recorded Investment | $ 3,500 | $ 3 |
Commerical real estate [Member]
|
||
Financing Receivable, Modifications, Subsequent Default, Number of Contracts | 2 | 0 |
Financing Receivable, Modifications, Subsequent Default, Recorded Investment | 3,500 | 0 |
Construction [Member]
|
||
Financing Receivable, Modifications, Subsequent Default, Number of Contracts | 0 | 0 |
Financing Receivable, Modifications, Subsequent Default, Recorded Investment | 0 | 0 |
Residential real estate [Member]
|
||
Financing Receivable, Modifications, Subsequent Default, Number of Contracts | 0 | 0 |
Financing Receivable, Modifications, Subsequent Default, Recorded Investment | 0 | 0 |
Commercial and industrial loans [Member]
|
||
Financing Receivable, Modifications, Subsequent Default, Number of Contracts | 0 | 0 |
Financing Receivable, Modifications, Subsequent Default, Recorded Investment | 0 | 0 |
Consumer Loans [Member]
|
||
Financing Receivable, Modifications, Subsequent Default, Number of Contracts | 0 | 1 |
Financing Receivable, Modifications, Subsequent Default, Recorded Investment | $ 0 | $ 3 |
Investment Securities (Details 1) (USD $)
In Thousands, unless otherwise specified |
Jun. 30, 2013
|
---|---|
Investments, Debt and Equity Securities [Abstract] | |
Available-for-sale, Amortized cost, Due in one year or less | $ 0 |
Available-for-sale, Amortized cost, Due after one year through five years | 22 |
Available-for-sale, Amortized cost, Due after five years through ten years | 48,032 |
Available-for-sale, Amortized cost, Due after ten years | 164,980 |
Available-for-sale, Amortized cost, Mutual fund | 497 |
Available-for-sale, Amortized cost, Tax credit investments | 0 |
Available-For-Sale Securities, Debt Maturities, Amortized Cost Basis | 213,531 |
Available-for-sale, Estimated fair value, Due in one year or less | 0 |
Available-for-sale Securities, Debt Maturities, Year Two Through Five, Fair Value | 22 |
Available-for-sale, Estimated fair value, Due after five years through ten years | 47,364 |
Available-for-sale Estimated fair value, Due after ten years | 169,327 |
Available-for-sale, Estimated fair value, Mutual fund | 508 |
Available-for-sale, Estimated fair value, Tax credit investments | 0 |
Available-for-sale Securities, Debt Securities | 217,221 |
Held-to-maturity Securities, Amortized cost, Due in one year or less | 325 |
Held-to-maturity Securities, Amortized cost, Due after one year through three years | 382 |
Held-to-maturity Securities, Amortized cost, Due after five years through ten years | 0 |
Held-to-maturity Securities, Amortized cost, Due after ten years | 0 |
Held-to-maturity Securities, Amortized cost, Mutual fund | 0 |
Held-to-maturity Securities, Amortized Cost before Other than Temporary Impairment | 658 |
Held-to-maturity Securities, Debt Maturities, Net Carrying Amount | 1,365 |
Held-to-maturity Estimated fair value, Due in one year or less | 336 |
Held-to-maturity Securities, Debt Maturities, Year Two Through Five, Fair Value | 404 |
Held-to-maturity Estimated fair value, Due after five years through ten years | 0 |
Held-to-maturity Estimated fair value, Due after ten years | 0 |
Held-to-maturity Estimated fair value, Mutual fund | 0 |
Invesment Securities held-to-maturity, estimated fair value (in dollars) | 658 |
Held-to-maturity Securities, Debt Maturities, Fair Value | $ 1,398 |
Loans and reserve for credit losses (Details 1) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Allowance for Loan Losses | ||||
Balance at Beginning of period | $ 24,548 | $ 43,951 | $ 27,261 | $ 43,905 |
Loan loss provision (credit) | 1,000 | 0 | 1,000 | 1,100 |
Recoveries | 1,040 | 717 | 2,030 | 1,177 |
Loans charged off | (3,894) | (6,449) | (7,597) | (7,963) |
Provision For Unfunded Loan Commitments | 0 | 0 | 0 | 0 |
Balance at end of period | 22,694 | 38,219 | 22,694 | 38,219 |
Reserve for unfunded lending commitments | ||||
Balance at beginning of year | 440 | 1,550 | 440 | 1,550 |
Balance at end of year | 440 | 1,550 | 440 | 1,550 |
Reserve for credit losses | ||||
Reserve for loan losses | 22,694 | 38,219 | 22,694 | 38,219 |
Reserve for unfunded lending commitments | 440 | 1,550 | 440 | 1,550 |
Total reserve for credit losses | 23,134 | 39,769 | 23,134 | 39,769 |
Commerical real estate [Member]
|
||||
Allowance for Loan Losses | ||||
Balance at Beginning of period | 11,225 | 22,314 | 11,596 | 21,648 |
Loan loss provision (credit) | 261 | (145) | (19) | 522 |
Recoveries | 37 | 7 | 215 | 13 |
Loans charged off | (811) | (4,073) | (1,080) | (4,080) |
Provision For Unfunded Loan Commitments | 0 | 0 | 0 | 0 |
Balance at end of period | 10,712 | 18,103 | 10,712 | 18,103 |
Reserve for unfunded lending commitments | ||||
Balance at beginning of year | 48 | 28 | 48 | 28 |
Balance at end of year | 48 | 28 | 48 | 28 |
Reserve for credit losses | ||||
Reserve for loan losses | 10,712 | 18,103 | 10,712 | 18,103 |
Reserve for unfunded lending commitments | 48 | 28 | 48 | 28 |
Total reserve for credit losses | 10,760 | 18,131 | 10,760 | 18,131 |
Construction [Member]
|
||||
Allowance for Loan Losses | ||||
Balance at Beginning of period | 1,236 | 5,060 | 1,583 | 5,398 |
Loan loss provision (credit) | 226 | (703) | 542 | (1,192) |
Recoveries | 39 | 231 | 163 | 382 |
Loans charged off | (659) | (59) | (1,446) | (59) |
Provision For Unfunded Loan Commitments | 0 | 0 | 0 | 0 |
Balance at end of period | 842 | 4,529 | 842 | 4,529 |
Reserve for unfunded lending commitments | ||||
Balance at beginning of year | 268 | 29 | 268 | 29 |
Balance at end of year | 268 | 29 | 268 | 29 |
Reserve for credit losses | ||||
Reserve for loan losses | 842 | 4,529 | 842 | 4,529 |
Reserve for unfunded lending commitments | 268 | 29 | 268 | 29 |
Total reserve for credit losses | 1,110 | 4,558 | 1,110 | 4,558 |
Residential real estate [Member]
|
||||
Allowance for Loan Losses | ||||
Balance at Beginning of period | 3,714 | 3,864 | 3,551 | 3,259 |
Loan loss provision (credit) | (570) | 700 | (388) | 1,832 |
Recoveries | 71 | 85 | 188 | 119 |
Loans charged off | (243) | (956) | (379) | (1,517) |
Provision For Unfunded Loan Commitments | 0 | 0 | 0 | 0 |
Balance at end of period | 2,972 | 3,693 | 2,972 | 3,693 |
Reserve for unfunded lending commitments | ||||
Balance at beginning of year | 25 | 184 | 25 | 184 |
Balance at end of year | 25 | 184 | 25 | 184 |
Reserve for credit losses | ||||
Reserve for loan losses | 2,972 | 3,693 | 2,972 | 3,693 |
Reserve for unfunded lending commitments | 25 | 184 | 25 | 184 |
Total reserve for credit losses | 2,997 | 3,877 | 2,997 | 3,877 |
Commercial and Industrial [Member]
|
||||
Allowance for Loan Losses | ||||
Balance at Beginning of period | 5,676 | 9,908 | 7,267 | 11,291 |
Loan loss provision (credit) | 887 | (429) | 1,012 | (1,348) |
Recoveries | 834 | 303 | 1,346 | 483 |
Loans charged off | (2,049) | (997) | (4,277) | (1,641) |
Provision For Unfunded Loan Commitments | 0 | 0 | 0 | 0 |
Balance at end of period | 5,348 | 8,785 | 5,348 | 8,785 |
Reserve for unfunded lending commitments | ||||
Balance at beginning of year | 75 | 487 | 75 | 487 |
Balance at end of year | 75 | 487 | 75 | 487 |
Reserve for credit losses | ||||
Reserve for loan losses | 5,348 | 8,785 | 5,348 | 8,785 |
Reserve for unfunded lending commitments | 75 | 487 | 75 | 487 |
Total reserve for credit losses | 5,423 | 9,272 | 5,423 | 9,272 |
Consumer Loans [Member]
|
||||
Allowance for Loan Losses | ||||
Balance at Beginning of period | 2,039 | 2,788 | 2,177 | 2,292 |
Loan loss provision (credit) | (276) | (7) | (190) | 702 |
Recoveries | 59 | 91 | 118 | 180 |
Loans charged off | (132) | (364) | (415) | (666) |
Provision For Unfunded Loan Commitments | 0 | 0 | 0 | 0 |
Balance at end of period | 1,690 | 2,508 | 1,690 | 2,508 |
Reserve for unfunded lending commitments | ||||
Balance at beginning of year | 24 | 822 | 24 | 822 |
Balance at end of year | 24 | 822 | 24 | 822 |
Reserve for credit losses | ||||
Reserve for loan losses | 1,690 | 2,508 | 1,690 | 2,508 |
Reserve for unfunded lending commitments | 24 | 822 | 24 | 822 |
Total reserve for credit losses | 1,714 | 3,330 | 1,714 | 3,330 |
Unallocated [Member]
|
||||
Allowance for Loan Losses | ||||
Balance at Beginning of period | 658 | 17 | 1,087 | 17 |
Loan loss provision (credit) | 472 | 584 | 43 | 584 |
Recoveries | 0 | 0 | 0 | 0 |
Loans charged off | 0 | 0 | 0 | 0 |
Provision For Unfunded Loan Commitments | 0 | 0 | 0 | 0 |
Balance at end of period | 1,130 | 601 | 1,130 | 601 |
Reserve for unfunded lending commitments | ||||
Balance at beginning of year | 0 | 0 | 0 | 0 |
Balance at end of year | 0 | 0 | 0 | 0 |
Reserve for credit losses | ||||
Reserve for loan losses | 1,130 | 601 | 1,130 | 601 |
Reserve for unfunded lending commitments | 0 | 0 | 0 | 0 |
Total reserve for credit losses | $ 1,130 | $ 601 | $ 1,130 | $ 601 |
Loans and reserve for credit losses (Details 6) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Impaired Financing Receivable, Average Recorded Investment | $ 57,510 | $ 77,075 | $ 61,231 | $ 77,010 |
Commercial Real Estate Owner Occupied [Member]
|
||||
Impaired Financing Receivable, Average Recorded Investment | 15,179 | 15,768 | 15,447 | 15,583 |
Commercial Real Estate Non Owner Occupied [Member]
|
||||
Impaired Financing Receivable, Average Recorded Investment | 28,089 | 37,917 | 27,685 | 37,920 |
Commerical real estate [Member]
|
||||
Impaired Financing Receivable, Average Recorded Investment | 43,268 | 53,685 | 43,132 | 53,503 |
Construction [Member]
|
||||
Impaired Financing Receivable, Average Recorded Investment | 2,479 | 5,142 | 4,897 | 5,142 |
Residential real estate [Member]
|
||||
Impaired Financing Receivable, Average Recorded Investment | 2,751 | 6,173 | 3,447 | 6,160 |
Commercial and Industrial [Member]
|
||||
Impaired Financing Receivable, Average Recorded Investment | 8,043 | 10,801 | 8,563 | 10,933 |
Consumer Loans [Member]
|
||||
Impaired Financing Receivable, Average Recorded Investment | $ 969 | $ 1,274 | $ 1,192 | $ 1,272 |
Fair Value Measurements (Details) (USD $)
In Thousands, unless otherwise specified |
Jun. 30, 2013
|
Dec. 31, 2012
|
---|---|---|
Investment securities available-for-sale | $ 217,221 | $ 257,544 |
Fair Value, Inputs, Level 1 [Member]
|
||
Investment securities available-for-sale | 0 | 0 |
Fair Value, Inputs, Level 2 [Member]
|
||
Investment securities available-for-sale | 217,221 | 257,544 |
Fair Value, Inputs, Level 3 [Member]
|
||
Investment securities available-for-sale | $ 0 | $ 0 |