XML 40 R29.htm IDEA: XBRL DOCUMENT v3.19.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2019
LEASES  
Schedule of lease cost

The components of lease cost for the three-months ended March 31, 2019 was as follows:

 

 

 

 

 

Operating leases:

    

 

 

Lease cost

 

$

1,115

Variable Lease cost

 

 

165

Operating Lease cost

 

 

1,280

 

 

 

 

Short term Lease cost

 

 

1,082

 

 

 

 

Finance Leases:

 

 

 

Amortization of ROU assets

 

 

80

Interest on finance Lease liabilities

 

 

15

Finance Lease cost

 

 

95

 

 

 

 

Total Lease cost

 

$

2,457

 

Schedule of supplemental cash flow information for leases

Supplemental cash flow information for leases for the three-months ended March 31, 2019 was as follows:

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

    

 

 

Operating cash flows from operating leases

 

$

889

Operating cash flows from finance leases

 

 

15

Financing cash flows from finance leases

 

 

393

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

Finance leases

 

 

415

Operating leases

 

 

26,429

 

Schedule of ROU assets for operating and finance leases

ROU assets for operating and finance leases at March 31, 2019 were comprised of the following:

 

 

 

 

 

 

 

 

 

 

 

 

    

Real Estate

    

Equipment

    

Total

Operating leases

 

$

25,072

 

$

509

 

$

25,581

Finance leases

 

 

 —

 

 

1,646

 

 

1,646

 

Schedule of weighted-average remaining lease term and weighted-average discount rate

The weighted-average remaining lease term and weighted-average discount rate for operating and finance leases at March 31, 2019 was as follows:

 

 

 

 

 

 

 

 

    

Operating Leases

    

Finance Leases

 

Weighted-average remaining least term (years)

 

10.7

 

0.7

 

Weighted-average discount rate

 

3.6

%  

6.2

%

 

Schedule of reconciliation of undiscounted future lease payments for operating leases

The following table reconciles the undiscounted future lease payments for operating and finance leases to the operating and finance leases recorded in the condensed consolidated balance sheet at March 31, 2019:

 

 

 

 

 

 

 

 

 

 

Undiscounted Future Lease Payments

 

    

Operating Leases

    

Finance Leases

2019 (excluding the three months ended March 31, 2019)

 

$

2,847

 

$

814

2020

 

 

3,187

 

 

64

2021

 

 

2,586

 

 

 —

2022

 

 

2,187

 

 

 —

2023

 

 

1,733

 

 

 —

2024 and thereafter

 

 

14,572

 

 

 —

Total lease payments

 

 

27,112

 

 

878

Less interest

 

 

(5,001)

 

 

(18)

Total

 

$

22,111

 

$

860

 

 

 

 

 

 

 

Accrued liabilities

 

$

3,028

 

$

860

Other liabilities

 

 

19,083

 

 

 —

 

Schedule of reconciliation of undiscounted future lease payments for finance leases

The following table reconciles the undiscounted future lease payments for operating and finance leases to the operating and finance leases recorded in the condensed consolidated balance sheet at March 31, 2019:

 

 

 

 

 

 

 

 

 

 

Undiscounted Future Lease Payments

 

    

Operating Leases

    

Finance Leases

2019 (excluding the three months ended March 31, 2019)

 

$

2,847

 

$

814

2020

 

 

3,187

 

 

64

2021

 

 

2,586

 

 

 —

2022

 

 

2,187

 

 

 —

2023

 

 

1,733

 

 

 —

2024 and thereafter

 

 

14,572

 

 

 —

Total lease payments

 

 

27,112

 

 

878

Less interest

 

 

(5,001)

 

 

(18)

Total

 

$

22,111

 

$

860

 

 

 

 

 

 

 

Accrued liabilities

 

$

3,028

 

$

860

Other liabilities

 

 

19,083

 

 

 —

 

Schedule of future minimum operating lease commitments

The Company’s future minimum operating lease commitments, as of December 31, 2018, under ASC 840, the predecessor to ASC 842, were as follows:

 

 

 

 

 

Year Ending December 31:

    

 

  

2019

 

$

3,954

2020

 

 

2,949

2021

 

 

2,410

2022

 

 

2,114

2023

 

 

1,681

2024 and thereafter

 

 

14,860

 

 

$

27,968