XML 77 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITIONS AND DIVESTITURES - Proforma Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 7 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Noncash or Part Noncash Acquisitions                        
Net Sales $ 810,355 $ 909,476 $ 907,068 $ 742,146 $ 753,765 $ 787,954 $ 827,488 $ 680,186   $ 3,369,045 $ 3,049,393 $ 2,722,564
Net income $ 201,321 $ 218,744 $ 222,633 $ 177,980 $ 172,946 $ 191,643 $ 184,219 $ 163,877   820,678 712,685 546,733
Gain on sale of Monster Non-Energy                       161,470
Pro forma financial information                        
To record amortization of definite lived KO Energy intangibles                   $ 11,900 $ 10,600 3,900
Federal Tax Rates                   38.50%    
TCCC | Pro Forma                        
Pro forma financial information                        
Net sales                       2,808,800
Net income                       515,300
TCCC | KO Energy                        
Noncash or Part Noncash Acquisitions                        
Net Sales                 $ 143,300     138,127
Net income                 55,200     100,575
TCCC | Disposal of Monster Non-Energy                        
Noncash or Part Noncash Acquisitions                        
Net Sales                       (60,778)
Net income                       (101,618)
Gain on sale of Monster Non-Energy                 $ 161,500      
TCCC | Other                        
Noncash or Part Noncash Acquisitions                        
Net Sales                       8,887
Net income                       (30,390)
Pro forma financial information                        
Amortization of deferred revenue                       8,887
To record sales commissions                       (15,470)
To record amortization of definite lived KO Energy intangibles                       (3,126)
To eliminate TCCC Transaction expenses                       15,495
Estimated provision for income taxes on pro forma adjustments                       2,545
Estimated provision for income taxes on KO Energy income                       (38,721)
Total                       $ (30,390)