XML 46 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION
12 Months Ended
Dec. 31, 2017
SEGMENT INFORMATION  
SEGMENT INFORMATION

18.SEGMENT INFORMATION

 

The Company has three operating and reportable segments, (i) Monster Energy® Drinks segment (“Monster Energy® Drinks”), which is comprised of our Monster Energy® drinks, Monster Hydro® energy drinks and Mutant® Super Soda drinks, (ii) Strategic Brands segment (“Strategic Brands”), which is comprised of the various energy drink brands acquired from The Coca-Cola Company (“TCCC”) in 2015 and (iii) Other segment (“Other”), the principal products of which include the non-energy brands disposed of as a result of the TCCC Transaction (effectively from January 1, 2015 to June 12, 2015), as well as certain products sold by AFF to independent third-party customers (the “AFF Third-Party Products”) (effectively from April 1, 2016).

 

The Company’s Monster Energy® Drinks segment generates net operating revenues by selling ready-to-drink packaged drinks primarily to bottlers and full service beverage distributors. In some cases, the Company sells directly to retail grocery and specialty chains, wholesalers, club stores, drug stores, mass merchandisers, convenience chains, food service customers and the military.

 

The Company’s Strategic Brands segment primarily generates net operating revenues by selling “concentrates” and/or “beverage bases” to authorized bottling and canning operations. Such bottlers generally combine the concentrates and/or beverage bases with sweeteners, water and other ingredients to produce ready-to-drink packaged energy drinks. The ready-to-drink packaged energy drinks are then sold to other bottlers, full service distributors or retailers, including, retail grocery and specialty chains, wholesalers, club stores, mass merchandisers, convenience chains, food service customers, drug stores and the military. To a lesser extent, the Company’s Strategic Brands segment generates net operating revenues by selling ready-to-drink packaged energy drinks to bottlers and full service beverage distributors.

 

Generally, the Monster Energy® Drinks segment generates higher per case net operating revenues, but lower per case gross profit margins than the Strategic Brands segment.

 

Corporate and unallocated amounts that do not relate to a reportable segment have been allocated to “Corporate & Unallocated.” No asset information, other than goodwill and other intangible assets, has been provided for in the Company’s reportable segments as management does not measure or allocate such assets on a segment basis.

 

The net revenues derived from the Company’s reportable segments and other financial information related thereto for the years ended December 31, 2017, 2016 and 2015 are as follows:

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

Net sales:

 

 

 

 

 

 

 

Monster Energy® Drinks(1)

 

  $

3,047,596

 

  $

2,759,862

 

  $

2,518,505

 

Strategic Brands

 

299,844

 

272,520

 

143,282

 

Other

 

21,605

 

17,011

 

60,777

 

Corporate and unallocated

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

  $

3,369,045

 

  $

3,049,393

 

  $

2,722,564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

 

 

 

 

 

 

 

 

Operating Income:

 

 

 

 

 

 

 

Monster Energy® Drinks(1) (2)

 

  $

1,264,579

 

  $

1,148,427

 

  $

836,053

 

Strategic Brands

 

174,458

 

163,121

 

89,841

 

Other(3)

 

5,583

 

2,295

 

165,233

 

Corporate and unallocated

 

(245,833)

 

(228,505)

 

(197,474)

 

 

 

 

 

 

 

 

 

 

 

  $

1,198,787

 

  $

1,085,338

 

  $

893,653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

 

 

 

 

 

 

 

 

Income before tax:

 

 

 

 

 

 

 

Monster Energy® Drinks(1) (2)

 

  $

1,264,555

 

  $

1,148,640

 

  $

836,429

 

Strategic Brands

 

174,442

 

163,084

 

89,825

 

Other(3)

 

5,583

 

2,295

 

165,233

 

Corporate and unallocated

 

(242,957)

 

(234,334)

 

(199,939)

 

 

 

 

 

 

 

 

 

 

 

  $

1,201,623

 

  $

1,079,685

 

  $

891,548

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes $43.4 million, $40.3 million and $62.8 million for the years ended December 31, 2017, 2016 and 2015, respectively, related to the recognition of deferred revenue.

 

(2)

Includes $35.4 million, $79.8 million and $224.0 million for the years ended December 31, 2017, 2016 and 2015, respectively, related to distributor termination costs.

 

(3)

Includes $161.5 million gain on the sale of Monster Non-Energy for the year ended December 31, 2015.

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

Depreciation and amortization:

 

 

 

 

 

 

 

Monster Energy® Drinks

 

  $

29,591

 

  $

24,048

 

  $

21,464

 

Stategic Brands

 

7,443

 

7,113

 

3,868

 

Other

 

4,608

 

3,457

 

231

 

Corporate and unallocated

 

7,245

 

6,227

 

5,297

 

 

 

 

 

 

 

 

 

 

 

  $

48,887

 

  $

40,845

 

  $

30,860

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and unallocated expenses were $245.8 million for the year ended December 31, 2017 and included $156.3 million of payroll costs, of which $52.3 million was attributable to stock-based compensation expense (see Note 14, “Stock-Based Compensation”), $51.8 million of professional service expenses, including accounting and legal costs, $6.0 million of insurance costs and $31.7 million of other operating expenses. Corporate and unallocated expenses were $228.5 million for the year ended December 31, 2016 and included $128.0 million of payroll costs, of which $45.8 million was attributable to stock-based compensation expense (see Note 14, “Stock-Based Compensation”), $66.3 million of professional service expenses, including accounting and legal costs, $6.0 million of insurance costs and $28.2 million of other operating expenses. Corporate and unallocated expenses were $197.5 million for the year ended December 31, 2015 and included $109.8 million of payroll costs, of which $32.7 million was attributable to stock-based compensation expense (see Note 14, “Stock-Based Compensation”), $60.8 million of professional service expenses, including accounting and legal costs, $7.0 million of insurance costs and $19.9 million of other operating expenses.

 

TCCC, through the TCCC Subsidiaries, accounted for approximately 18%, 41% and 43% of the Company’s net sales for the years ended December 31, 2017, 2016 and 2015, respectively. As part of TCCC’s North America Refranchising initiative (the “North America Refranchising”), the territories of certain TCCC Subsidiaries have been transitioned to certain independent/non wholly-owned TCCC bottlers/distributors. Accordingly, the Company’s percentage of net sales classified as sales to the TCCC Subsidiaries decreased for the year ended December 31, 2017.  CCBCC Operations, LLC accounted for approximately 13%, 9% and 6% of the Company’s net sales for the years ended December 31, 2017, 2016 and 2015, respectively.

 

Net sales to customers outside the United States amounted to $909.3 million, $733.7 million and $580.3 million for the years ended December 31, 2017, 2016 and 2015, respectively.  Such sales were approximately 27%, 24% and 21% of net sales for the years ended December 31, 2017, 2016 and 2015, respectively.

 

Goodwill and other intangible assets for the Company’s reportable segments as of December 31, 2017 and 2016 are as follows:

 

 

 

2017

 

2016

 

Goodwill and other intangible assets:

 

 

 

 

 

Monster Energy® Drinks

 

  $

1,346,648

 

  $

1,334,494

 

Strategic Brands

 

995,582

 

1,001,749

 

Other

 

23,498

 

28,035

 

Corporate and unallocated

 

-

 

-

 

 

 

 

 

 

 

 

 

  $

2,365,728

 

  $

2,364,278