XML 34 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT INFORMATION
6 Months Ended
Jun. 30, 2017
SEGMENT INFORMATION  
SEGMENT INFORMATION

 

16.SEGMENT INFORMATION

 

The Company has three operating and reportable segments, (i) Monster Energy® Drinks segment (“Monster Energy® Drinks”), which is comprised of the Company’s Monster Energy® drinks, Monster HydroTM energy drinks and Mutant® Super Soda drinks, (ii) Strategic Brands segment (“Strategic Brands”), which is comprised of the various energy drink brands acquired from The Coca-Cola Company (“TCCC”) in 2015 and (iii) Other segment (“Other”), which is comprised of certain products sold by American Fruits & Flavors LLC, a wholly-owned subsidiary of the Company, to independent third-party customers.

 

The Company’s Monster Energy® Drinks segment generates net operating revenues by selling ready-to-drink packaged drinks primarily to bottlers and full service beverage distributors. In some cases, the Company sells directly to retail grocery and specialty chains, wholesalers, club stores, mass merchandisers, convenience chains, food service customers and the military.

 

The Company’s Strategic Brands segment primarily generates net operating revenues by selling “concentrates” and/or “beverage bases” to authorized bottling and canning operations. Such bottlers generally combine the concentrates and/or beverage bases with sweeteners, water and other ingredients to produce ready-to-drink packaged energy drinks. The ready-to-drink packaged energy drinks are then sold to other bottlers, full service distributors or retailers, including, retail grocery and specialty chains, wholesalers, club stores, mass merchandisers, convenience chains, food service customers, drug stores and the military. To a lesser extent, the Company’s Strategic Brands segment generates net operating revenues by selling ready-to-drink packaged energy drinks to bottlers and full service beverage distributors.

 

Generally, the Monster Energy® Drinks segment generates higher per case net operating revenues, but lower per case gross profit margins than the Strategic Brands segment.

 

Corporate and unallocated amounts that do not relate to a reportable segment have been allocated to “Corporate & Unallocated.” No asset information, other than goodwill and other intangible assets, has been provided for in the Company’s reportable segments as management does not measure or allocate such assets on a segment basis.

 

The net revenues derived from the Company’s reportable segments and other financial information related thereto for the three- and six-months ended June 30, 2017 and 2016 are as follows:

 

 

 

Three-Months Ended

 

Six-Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

Net sales:

 

 

 

 

 

 

 

 

 

Monster Energy® Drinks(1)

 

 $

815,261

 

 $

743,453

 

 $

1,483,831

 

 $

1,365,381

 

Strategic Brands

 

85,633

 

77,400

 

153,669

 

135,852

 

Other

 

6,174

 

6,635

 

11,714

 

6,441

 

Corporate and unallocated

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 $

907,068

 

 $

827,488

 

 $

1,649,214

 

 $

1,507,674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three-Months Ended

 

Six-Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

Operating Income:

 

 

 

 

 

 

 

 

 

Monster Energy® Drinks(1) (2)

 

 $

356,223

 

 $

298,942

 

 $

635,654

 

 $

566,329

 

Strategic Brands

 

53,175

 

48,019

 

95,281

 

87,095

 

Other

 

1,718

 

686

 

3,134

 

342

 

Corporate and unallocated

 

(61,075)

 

(59,124)

 

(119,766)

 

(110,529)

 

 

 

 

 

 

 

 

 

 

 

 

 

 $

350,041

 

 $

288,523

 

 $

614,303

 

 $

543,237

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three-Months Ended

 

Six-Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

Income before tax:

 

 

 

 

 

 

 

 

 

Monster Energy® Drinks(1) (2)

 

 $

356,316

 

 $

298,974

 

 $

635,651

 

 $

566,412

 

Strategic Brands

 

53,174

 

48,008

 

95,268

 

87,068

 

Other

 

1,718

 

686

 

3,134

 

342

 

Corporate and unallocated

 

(63,718)

 

(59,367)

 

(121,643)

 

(110,199)

 

 

 

 

 

 

 

 

 

 

 

 

 

 $

347,490

 

 $

288,301

 

 $

612,410

 

 $

543,623

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes $10.2 million and $12.1 million for the three-months ended June 30, 2017 and 2016, respectively, related to the recognition of deferred revenue. Includes $20.1 million and $20.2 million for the six-months ended June 30, 2017 and 2016, respectively, related to the recognition of deferred revenue.

 

(2)

Includes $0.2 million and $25.3 million for the three-months ended June 30, 2017 and 2016, respectively, related to distributor termination costs. Includes $20.1 million and $28.7 million for the six-months ended June 30, 2017 and 2016, respectively, related to distributor termination costs.

 

 

 

Three-Months Ended

 

Six-Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

Monster Energy® Drinks

 

 $

6,873

 

 $

5,795

 

 $

13,413

 

 $

11,573

 

Strategic Brands

 

1,842

 

1,778

 

3,638

 

3,548

 

Other

 

1,153

 

1,135

 

2,306

 

1,136

 

Corporate and unallocated

 

1,725

 

1,598

 

3,418

 

3,072

 

 

 

 

 

 

 

 

 

 

 

 

 

 $

11,593

 

 $

10,306

 

 $

22,775

 

 $

19,329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,
2017

 

December 31,
2016

 

Goodwill and other intangible assets:

 

 

 

 

 

Monster Energy® Drinks

 

 $

1,340,125

 

 $

1,334,494

 

Strategic Brands

 

998,625

 

1,001,749

 

Other

 

25,767

 

28,035

 

Corporate and unallocated

 

-

 

-

 

 

 

 

 

 

 

 

 

 $

2,364,517

 

 $

2,364,278

 

 

 

 

 

 

 

 

 

 

Corporate and unallocated expenses for the three-months ended June 30, 2017 include $38.4 million of payroll costs, of which $12.8 million was attributable to stock-based compensation expenses (see Note 13, “Stock-Based Compensation”), as well as $14.0 million attributable to professional service expenses, including accounting and legal costs, and $8.6 million of other operating expenses. Corporate and unallocated expenses for the three-months ended June 30, 2016 include $31.1 million of payroll costs, of which $11.5 million was attributable to stock-based compensation expenses (see Note 13, “Stock-Based Compensation”), as well as $19.6 million attributable to professional service expenses, including accounting and legal costs, and $8.7 million of other operating expenses.

 

Corporate and unallocated expenses for the six-months ended June 30, 2017 include $76.1 million of payroll costs, of which $26.0 million was attributable to stock-based compensation expenses (see Note 13, “Stock-Based Compensation”), as well as $26.4 million attributable to professional service expenses, including accounting and legal costs, and $17.3 million of other operating expenses. Corporate and unallocated expenses for the six-months ended June 30, 2016 include $59.5 million of payroll costs, of which $21.5 million was attributable to stock-based compensation expenses (see Note 13, “Stock-Based Compensation”), as well as $35.5 million attributable to professional service expenses, including accounting and legal costs, and $15.2 million of other operating expenses.

 

TCCC, through certain wholly-owned subsidiaries (the “TCCC Subsidiaries”), accounted for approximately 17% and 42% of the Company’s net sales for the three-months ended June 30, 2017 and 2016, respectively. The TCCC Subsidiaries accounted for approximately 25% and 44% of the Company’s net sales for the six-months ended June 30, 2017 and 2016, respectively. As part of TCCC’s North America Refranchising initiative (the “North America Refranchising”), the territories of certain TCCC Subsidiaries have been transitioned to certain independent/non wholly-owned TCCC bottlers/distributors. Accordingly, the Company’s percentage of net sales classified as sales to the TCCC Subsidiaries decreased for three- and six-months ended June 30, 2017.

 

Net sales to customers outside the United States amounted to $247.9 million and $200.2 million for the three-months ended June 30, 2017 and 2016, respectively. Net sales to customers outside the United States amounted to $438.8 million and $349.3 million for the six-months ended June 30, 2017 and 2016, respectively.