XML 52 R41.htm IDEA: XBRL DOCUMENT v3.4.0.3
ACQUISITIONS AND DIVESTITURES - Proforma Financial Information (Details) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Net sales $ 680,186,000 $ 626,791,000
Net income 163,877,000 4,414,000
Pro forma financial information    
Net sales   681,111,000
Net income   39,465,000
Net sales:    
Amortization of deferred revenue   4,923,000
Net income:    
Amortization of deferred revenue   4,923,000
To record sales commissions   (9,043,000)
Amortization of in intangible assets (1,800,000) (1,000)
To eliminate TCCC Transaction expenses   3,597,000
Estimated provision for income taxes on pro-forma income   1,974,000
Total   (23,159,000)
U.S. Federal tax expense at statutory rates $ 38.5  
KO Energy    
Net income:    
Amortization of in intangible assets   (1,726,000)
Monster Beverage Corporation    
Pro forma financial information    
Net sales   626,791,000
Net income   4,414,000
KO Energy    
Pro forma financial information    
Net sales   80,705,000
Net income   59,439,000
Net income:    
Estimated provision for income taxes on pro-forma income   (22,884,000)
Disposal of Monster Non-Energy    
Pro forma financial information    
Net sales   (31,308,000)
Net income   (1,229,000)
Other    
Pro forma financial information    
Net sales   4,923,000
Net income   (23,159,000)
KO Energy | Monster Beverage Corporation    
Net sales   $ 59,400,000